LA PETITE ACADEMY INC

EDGAR

42 filing records in this dataset, filed from 1997-02-04 to 2006-05-23. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

383 million USD

2004 · USD

Exact inputs and evidence

Operating margin

5.6%

2004 · %

Exact inputs and evidence
  • Operating Income: 21464000 USD Source
  • Revenue: 383491000 USD Source

Operating cash flow

10.4 million USD

2004 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10377000 USD Source

Free cash flow

2 million USD

2004 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10377000 USD Source
  • Capital Expenditure: 8373000 USD Source
Cash and cash equivalents
6.99 million USD Source
Exact value

6991000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-23.

Financial data available through: 2004-07-03.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2004-07-03
  • Operating income: 6 of 11 periods available· newest 2004-07-03
  • Net income: 6 of 11 periods available· newest 2004-07-03
  • Operating cash flow: 6 of 11 periods available· newest 2004-07-03
  • Capital expenditure: 6 of 11 periods available· newest 2004-07-03
  • Total assets: 3 of 11 periods available· newest 2004-07-03
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2004-07-03
  • Current liabilities: 3 of 11 periods available· newest 2004-07-03
  • Cash and cash equivalents: 3 of 11 periods available· newest 2004-07-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.7%

    Prior period

    USD 390.17 million

    –

    Current period

    USD 383.49 million

    –

    Exact inputs and evidence

    383491000 − 390165000 = -6674000 USD

    390165000 USD · 2002-06-29 – 2003-06-28

    Inspect prior input Prior source

    383491000 USD · 2003-07-04 – 2004-07-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.04 million

    Prior period

    −USD 15.95 million

    –

    Current period

    −USD 8.91 million

    –

    Exact inputs and evidence

    -8913000 − -15948000 = 7035000 USD

    -15948000 USD · 2002-06-29 – 2003-06-28

    Inspect prior input Prior source

    -8913000 USD · 2003-07-04 – 2004-07-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 10.5 million

    Prior period

    −USD 120,000

    –

    Current period

    USD 10.38 million

    –

    Exact inputs and evidence

    10377000 − -120000 = 10497000 USD

    -120000 USD · 2002-06-29 – 2003-06-28

    Inspect prior input Prior source

    10377000 USD · 2003-07-04 – 2004-07-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +49.7%

    Prior period

    USD 5.59 million

    –

    Current period

    USD 8.37 million

    –

    Exact inputs and evidence

    8373000 − 5594000 = 2779000 USD

    5594000 USD · 2002-06-29 – 2003-06-28

    Inspect prior input Prior source

    8373000 USD · 2003-07-04 – 2004-07-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-07-04 – 2004-07-03

  • Revenue USD 383.49 million 100% of revenue
  • Operating costs Derived USD 362.03 million 94% of revenue
  • Operating income USD 21.46 million 5.6% of revenue
  • Tax, interest and other Derived USD 30.38 million 7.9% of revenue
  • Net income −USD 8.91 million −2.3% of revenue

Cash

  • Operating cash flow USD 10.38 million 2.7% of revenue
  • Capital expenditure USD 8.37 million 2.2% of revenue
  • Free cash flow Derived USD 2 million 0.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 103% of revenue.
  • 1996 Net loss: net income was −0.3% of revenue.
  • 1997 95%
  • 2002 Operating loss: operating costs were 115% of revenue.
  • 2003 Net loss: net income was −4.1% of revenue.
  • 2004 Net loss: net income was −2.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-08-27 – 1995-08-26279806000 287552000 Derived -7746000 3892000 Derived -11638000 Unavailable
Source
1996 1995-09-01 – 1996-08-31300277000 289397000 Derived 10880000 11690000 Derived -810000 Unavailable
Source
1997 1996-08-31 – 1997-08-30302766000 288740000 Derived 14026000 11550000 Derived 2476000 7195000 Derived
Source
2002 2001-06-30 – 2002-06-29391205000 449515000 Derived -58310000 18462000 Derived -76772000 -5228000 Derived
Source
2003 2002-06-29 – 2003-06-28390165000 384485000 Derived 5680000 21628000 Derived -15948000 -5714000 Derived
Source
2004 2003-07-04 – 2004-07-03383491000 362027000 Derived 21464000 30377000 Derived -8913000 2004000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 383.5M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.422.5M316.9M211.3M105.6M0.0199520022004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue279806000
1996Revenue300277000
1997Revenue302766000
2002Revenue391205000
2003Revenue390165000
2004Revenue383491000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.7% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%5.4%2.8%0.2%-2.4%199520022004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year7.3%
1997Year over year0.8%
2002Year over yearNo prior comparable period
2003Year over year-0.3%
2004Year over year-1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.6% 2004
Net margin -2.3% 2004
Free cash flow margin 0.5% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6%0.3%-7.0%-14.3%-21.6%199520022004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-2.8%
1996Operating margin3.6%
1997Operating margin4.6%
2002Operating margin-14.9%
2003Operating margin1.5%
2004Operating margin5.6%
1995Net margin-4.2%
1996Net margin-0.3%
1997Net margin0.8%
2002Net margin-19.6%
2003Net margin-4.1%
2004Net margin-2.3%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin2.4%
2002Free cash flow margin-1.3%
2003Free cash flow margin-1.5%
2004Free cash flow margin0.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1M11.7M7.4M3.0M-1.3M199520022004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow14886000
2002Operating cash flow4401000
2003Operating cash flow-120000
2004Operating cash flow10377000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2M4.5M740.5K-3.0M-6.7M199520022004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flow7195000
2002Free cash flow-5228000
2003Free cash flow-5714000
2004Free cash flow2004000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-08-26Liabilities / assetsNot reportedNo source recorded
1996-08-31Liabilities / assetsNot reported
1997-08-30Liabilities / assetsNot reported
2002-06-29Liabilities / assetsNot reportedNo source recorded
2003-06-28Liabilities / assetsNot reportedNo source recorded
2004-07-03Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.45× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.31×0.98×0.66×0.33×0.00×1995-08-262002-06-292004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-08-26Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1×
1997Current assets / current liabilities1.21×
2002-06-29Current assets / current liabilitiesNot reportedNo source recorded
2003-06-28Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-08-27 – 1995-08-26
−USD 11.64 million
Exact value

Exact value: -11638000 USD

1994-08-27 – 1995-08-26: -11638000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-08-31 – 1995-08-30
Unavailable Not reported for this period.
USD 17.14 million
Exact value

Exact value: 17140000 USD

1994-08-31 – 1995-08-30: 17140000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.1 million
Exact value

Exact value: 9101000 USD

1994-08-31 – 1995-08-30: 9101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.04 million
Calculation and evidence

17140000 − 9101000 USD

Exact free cash flow: 8039000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-31 – 1996-08-30
Unavailable Not reported for this period.
USD 15.21 million
Exact value

Exact value: 15208000 USD

1995-08-31 – 1996-08-30: 15208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.57 million
Exact value

Exact value: 8570000 USD

1995-08-31 – 1996-08-30: 8570000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.64 million
Calculation and evidence

15208000 − 8570000 USD

Exact free cash flow: 6638000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-01 – 1996-08-31
−USD 810,000
Exact value

Exact value: -810000 USD

1995-09-01 – 1996-08-31: -810000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-08-31 – 1997-08-30
USD 2.48 million
Exact value

Exact value: 2476000 USD

1996-08-31 – 1997-08-30: 2476000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.89 million
Exact value

Exact value: 14886000 USD

1996-08-31 – 1997-08-30: 14886000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.69 million
Exact value

Exact value: 7691000 USD

1996-08-31 – 1997-08-30: 7691000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.2 million
Calculation and evidence

14886000 − 7691000 USD

Exact free cash flow: 7195000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-30 – 2002-06-29
−USD 76.77 million
Exact value

Exact value: -76772000 USD

2001-06-30 – 2002-06-29: -76772000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.4 million
Exact value

Exact value: 4401000 USD

2001-06-30 – 2002-06-29: 4401000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.63 million
Exact value

Exact value: 9629000 USD

2001-06-30 – 2002-06-29: 9629000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.23 million
Calculation and evidence

4401000 − 9629000 USD

Exact free cash flow: -5228000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-06-29 – 2003-06-28
−USD 15.95 million
Exact value

Exact value: -15948000 USD

2002-06-29 – 2003-06-28: -15948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 120,000
Exact value

Exact value: -120000 USD

2002-06-29 – 2003-06-28: -120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.59 million
Exact value

Exact value: 5594000 USD

2002-06-29 – 2003-06-28: 5594000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.71 million
Calculation and evidence

-120000 − 5594000 USD

Exact free cash flow: -5714000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-04 – 2004-07-03
−USD 8.91 million
Exact value

Exact value: -8913000 USD

2003-07-04 – 2004-07-03: -8913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.38 million
Exact value

Exact value: 10377000 USD

2003-07-04 – 2004-07-03: 10377000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.37 million
Exact value

Exact value: 8373000 USD

2003-07-04 – 2004-07-03: 8373000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Calculation and evidence

10377000 − 8373000 USD

Exact free cash flow: 2004000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000901116, 901116, edgar:901116

Also known as LA PETITE HOLDINGS CORP