WELLCARE MANAGEMENT GROUP INC

EDGAR

32 filing records in this dataset, filed from 1996-05-31 to 2002-05-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

25.8 million USD

2002-03-31 · USD

Exact inputs and evidence

Net margin

2.14%

2002-03-31 · %

Exact inputs and evidence

Operating cash flow

-820 thousand USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -820000 USD Source

Free cash flow

-820 thousand USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -820000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
11.1 million USD Source
Exact value

11107000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

99.1 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 24176000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 24037000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 97328000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 72261000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 25843000 USD · 2002-01-01 – 2002-03-31 Source

Net income

-1.65 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: 805000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 35000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -1905000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 1141000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 552000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-24.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2000-12-31
  • Total liabilities: 7 of 11 periods available· newest 2000-12-31
  • Current assets: 7 of 11 periods available· newest 2000-12-31
  • Current liabilities: 7 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.8%

    Prior period

    USD 78.6 million

    –

    Current period

    USD 97.33 million

    –

    Exact inputs and evidence

    97328000 − 78604000 = 18724000 USD

    78604000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    97328000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.97 million

    Prior period

    −USD 4.88 million

    –

    Current period

    −USD 1.91 million

    –

    Exact inputs and evidence

    -1905000 − -4879000 = 2974000 USD

    -4879000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -1905000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.49 million

    Prior period

    −USD 5.39 million

    –

    Current period

    −USD 903,000

    –

    Exact inputs and evidence

    -903000 − -5393000 = 4490000 USD

    -5393000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -903000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -90.1%

    Prior period

    USD 304,000

    –

    Current period

    USD 30,000

    –

    Exact inputs and evidence

    30000 − 304000 = -274000 USD

    304000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    30000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 97.33 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.91 million −2% of revenue

Cash

  • Operating cash flow −USD 903,000 −0.9% of revenue
  • Capital expenditure USD 30,000 0% of revenue
  • Free cash flow Derived −USD 933,000 −1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3176322000 UnavailableUnavailableUnavailable4648000 -3451000 Derived
Source
1994 1994-01-01 – 1994-12-31122582000 UnavailableUnavailableUnavailable3459000 -4826000 Derived
Source
1995 1995-01-01 – 1995-12-31152549000 UnavailableUnavailableUnavailable1673000 -10908000 Derived
Source
1996 1996-01-01 – 1996-12-31161086000 UnavailableUnavailableUnavailable-11782000 -4610000 Derived
Source
1997 1997-01-01 – 1997-12-31143870000 UnavailableUnavailableUnavailable-22142000 -5084000 Derived
Source
1998 1998-01-01 – 1998-12-31144449000 UnavailableUnavailableUnavailable-30858000 2784000 Derived
Source
1999 1999-01-01 – 1999-12-31112509000 UnavailableUnavailableUnavailable1608000 -10081000 Derived
Source
2000 2000-01-01 – 2000-12-3178604000 UnavailableUnavailableUnavailable-4879000 -5697000 Derived
Source
2001 2001-01-01 – 2001-12-3197328000 UnavailableUnavailableUnavailable-1905000 -933000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 97.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174.0M130.5M87.0M43.5M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue76322000
1994Revenue122582000
1995Revenue152549000
1996Revenue161086000
1997Revenue143870000
1998Revenue144449000
1999Revenue112509000
2000Revenue78604000
2001Revenue97328000

Revenue growth

Change in revenue from the same financial period one year earlier.

23.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%42%15%-11%-37%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year60.6%
1995Year over year24.4%
1996Year over year5.6%
1997Year over year-10.7%
1998Year over year0.4%
1999Year over year-22.1%
2000Year over year-30.1%
2001Year over year23.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2% 2001
Free cash flow margin -1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3%0.3%-7.6%-15.6%-23.6%1993-12-311997-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1993Net margin6.1%
1994Net margin2.8%
1995Net margin1.1%
1996Net margin-7.3%
1997Net margin-15.4%
1998Net margin-21.4%
1999Net margin1.4%
2000Net margin-6.2%
2001Net margin-2%
1993Free cash flow margin-4.5%
1994Free cash flow margin-3.9%
1995Free cash flow margin-7.2%
1996Free cash flow margin-2.9%
1997Free cash flow margin-3.5%
1998Free cash flow margin1.9%
1999Free cash flow margin-9%
2000Free cash flow margin-7.2%
2001Free cash flow margin-1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -903K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M612.4K-3.3M-7.2M-11.1M199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-2383000
1994Operating cash flow990000
1995Operating cash flow-9300000
1996Operating cash flow-4072000
1997Operating cash flow-4770000
1998Operating cash flow3440000
1999Operating cash flow-10025000
2000Operating cash flow-5393000
2001Operating cash flow-903000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -933K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-91.3K-4.1M-8.0M-12.0M199319972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-3451000
1994Free cash flow-4826000
1995Free cash flow-10908000
1996Free cash flow-4610000
1997Free cash flow-5084000
1998Free cash flow2784000
1999Free cash flow-10081000
2000Free cash flow-5697000
2001Free cash flow-933000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

137.6% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.208%156%104%52%0%1993-12-3119972001-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets49.3%
1995Liabilities / assets55.8%
1996Liabilities / assets71.6%
1997Liabilities / assets103.5%
1998Liabilities / assets192.5%
1999Liabilities / assets137.6%
2000Liabilities / assets137.6%
2001-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.61× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.74×1.31×0.87×0.44×0.00×1993-12-3119972001-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.22×
1995Current assets / current liabilities1.61×
1996Current assets / current liabilities1.45×
1997Current assets / current liabilities0.82×
1998Current assets / current liabilities0.39×
1999Current assets / current liabilities0.61×
2000Current assets / current liabilities0.61×
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 4.65 million
Exact value

Exact value: 4648000 USD

1993-01-01 – 1993-12-31: 4648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.38 million
Exact value

Exact value: -2383000 USD

1993-01-01 – 1993-12-31: -2383000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1068000 USD

1993-01-01 – 1993-12-31: 1068000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.45 million
Calculation and evidence

-2383000 − 1068000 USD

Exact free cash flow: -3451000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 3.46 million
Exact value

Exact value: 3459000 USD

1994-01-01 – 1994-12-31: 3459000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 990,000
Exact value

Exact value: 990000 USD

1994-01-01 – 1994-12-31: 990000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.82 million
Exact value

Exact value: 5816000 USD

1994-01-01 – 1994-12-31: 5816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.83 million
Calculation and evidence

990000 − 5816000 USD

Exact free cash flow: -4826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.67 million
Exact value

Exact value: 1673000 USD

1995-01-01 – 1995-12-31: 1673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.3 million
Exact value

Exact value: -9300000 USD

1995-01-01 – 1995-12-31: -9300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1608000 USD

1995-01-01 – 1995-12-31: 1608000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.91 million
Calculation and evidence

-9300000 − 1608000 USD

Exact free cash flow: -10908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 11.78 million
Exact value

Exact value: -11782000 USD

1996-01-01 – 1996-12-31: -11782000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.07 million
Exact value

Exact value: -4072000 USD

1996-01-01 – 1996-12-31: -4072000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 538,000
Exact value

Exact value: 538000 USD

1996-01-01 – 1996-12-31: 538000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.61 million
Calculation and evidence

-4072000 − 538000 USD

Exact free cash flow: -4610000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 22.14 million
Exact value

Exact value: -22142000 USD

1997-01-01 – 1997-12-31: -22142000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.77 million
Exact value

Exact value: -4770000 USD

1997-01-01 – 1997-12-31: -4770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 314,000
Exact value

Exact value: 314000 USD

1997-01-01 – 1997-12-31: 314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.08 million
Calculation and evidence

-4770000 − 314000 USD

Exact free cash flow: -5084000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 30.86 million
Exact value

Exact value: -30858000 USD

1998-01-01 – 1998-12-31: -30858000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Exact value

Exact value: 3440000 USD

1998-01-01 – 1998-12-31: 3440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 656,000
Exact value

Exact value: 656000 USD

1998-01-01 – 1998-12-31: 656000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Calculation and evidence

3440000 − 656000 USD

Exact free cash flow: 2784000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.61 million
Exact value

Exact value: 1608000 USD

1999-01-01 – 1999-12-31: 1608000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.03 million
Exact value

Exact value: -10025000 USD

1999-01-01 – 1999-12-31: -10025000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,000
Exact value

Exact value: 56000 USD

1999-01-01 – 1999-12-31: 56000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.08 million
Calculation and evidence

-10025000 − 56000 USD

Exact free cash flow: -10081000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4.88 million
Exact value

Exact value: -4879000 USD

2000-01-01 – 2000-12-31: -4879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Exact value

Exact value: -5393000 USD

2000-01-01 – 2000-12-31: -5393000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304,000
Exact value

Exact value: 304000 USD

2000-01-01 – 2000-12-31: 304000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.7 million
Calculation and evidence

-5393000 − 304000 USD

Exact free cash flow: -5697000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.91 million
Exact value

Exact value: -1905000 USD

2001-01-01 – 2001-12-31: -1905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 903,000
Exact value

Exact value: -903000 USD

2001-01-01 – 2001-12-31: -903000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,000
Exact value

Exact value: 30000 USD

2001-01-01 – 2001-12-31: 30000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 933,000
Calculation and evidence

-903000 − 30000 USD

Exact free cash flow: -933000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000900630, 900630, edgar:900630