Revenue
25.8 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 25843000 USD Source
32 filing records in this dataset, filed from 1996-05-31 to 2002-05-24. Explore the available filing history and original sources.
11107000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
99.1 million USD
2001-04-01 – 2002-03-31
-1.65 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-24.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 78.6 million
–
Current period
USD 97.33 million
–
97328000 − 78604000 = 18724000 USD
78604000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source97328000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.88 million
–
Current period
−USD 1.91 million
–
-1905000 − -4879000 = 2974000 USD
-4879000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-1905000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.39 million
–
Current period
−USD 903,000
–
-903000 − -5393000 = 4490000 USD
-5393000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-903000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 304,000
–
Current period
USD 30,000
–
30000 − 304000 = -274000 USD
304000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source30000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 76322000 | Unavailable | Unavailable | Unavailable | 4648000 | -3451000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 122582000 | Unavailable | Unavailable | Unavailable | 3459000 | -4826000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 152549000 | Unavailable | Unavailable | Unavailable | 1673000 | -10908000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 161086000 | Unavailable | Unavailable | Unavailable | -11782000 | -4610000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 143870000 | Unavailable | Unavailable | Unavailable | -22142000 | -5084000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 144449000 | Unavailable | Unavailable | Unavailable | -30858000 | 2784000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 112509000 | Unavailable | Unavailable | Unavailable | 1608000 | -10081000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 78604000 | Unavailable | Unavailable | Unavailable | -4879000 | -5697000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 97328000 | Unavailable | Unavailable | Unavailable | -1905000 | -933000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 76322000 |
|
| 1994 | Revenue | 122582000 |
|
| 1995 | Revenue | 152549000 |
|
| 1996 | Revenue | 161086000 |
|
| 1997 | Revenue | 143870000 |
|
| 1998 | Revenue | 144449000 |
|
| 1999 | Revenue | 112509000 |
|
| 2000 | Revenue | 78604000 |
|
| 2001 | Revenue | 97328000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 60.6% |
|
| 1995 | Year over year | 24.4% |
|
| 1996 | Year over year | 5.6% |
|
| 1997 | Year over year | -10.7% |
|
| 1998 | Year over year | 0.4% |
|
| 1999 | Year over year | -22.1% |
|
| 2000 | Year over year | -30.1% |
|
| 2001 | Year over year | 23.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 6.1% |
|
| 1994 | Net margin | 2.8% |
|
| 1995 | Net margin | 1.1% |
|
| 1996 | Net margin | -7.3% |
|
| 1997 | Net margin | -15.4% |
|
| 1998 | Net margin | -21.4% |
|
| 1999 | Net margin | 1.4% |
|
| 2000 | Net margin | -6.2% |
|
| 2001 | Net margin | -2% |
|
| 1993 | Free cash flow margin | -4.5% |
|
| 1994 | Free cash flow margin | -3.9% |
|
| 1995 | Free cash flow margin | -7.2% |
|
| 1996 | Free cash flow margin | -2.9% |
|
| 1997 | Free cash flow margin | -3.5% |
|
| 1998 | Free cash flow margin | 1.9% |
|
| 1999 | Free cash flow margin | -9% |
|
| 2000 | Free cash flow margin | -7.2% |
|
| 2001 | Free cash flow margin | -1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -2383000 |
|
| 1994 | Operating cash flow | 990000 |
|
| 1995 | Operating cash flow | -9300000 |
|
| 1996 | Operating cash flow | -4072000 |
|
| 1997 | Operating cash flow | -4770000 |
|
| 1998 | Operating cash flow | 3440000 |
|
| 1999 | Operating cash flow | -10025000 |
|
| 2000 | Operating cash flow | -5393000 |
|
| 2001 | Operating cash flow | -903000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -3451000 |
|
| 1994 | Free cash flow | -4826000 |
|
| 1995 | Free cash flow | -10908000 |
|
| 1996 | Free cash flow | -4610000 |
|
| 1997 | Free cash flow | -5084000 |
|
| 1998 | Free cash flow | 2784000 |
|
| 1999 | Free cash flow | -10081000 |
|
| 2000 | Free cash flow | -5697000 |
|
| 2001 | Free cash flow | -933000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 49.3% |
|
| 1995 | Liabilities / assets | 55.8% |
|
| 1996 | Liabilities / assets | 71.6% |
|
| 1997 | Liabilities / assets | 103.5% |
|
| 1998 | Liabilities / assets | 192.5% |
|
| 1999 | Liabilities / assets | 137.6% |
|
| 2000 | Liabilities / assets | 137.6% |
|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.22× |
|
| 1995 | Current assets / current liabilities | 1.61× |
|
| 1996 | Current assets / current liabilities | 1.45× |
|
| 1997 | Current assets / current liabilities | 0.82× |
|
| 1998 | Current assets / current liabilities | 0.39× |
|
| 1999 | Current assets / current liabilities | 0.61× |
|
| 2000 | Current assets / current liabilities | 0.61× |
|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 4.65 million Exact valueExact value: 4648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.38 million Exact valueExact value: -2383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 million Calculation and evidence-2383000 − 1068000 USD Exact free cash flow: -3451000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 3.46 million Exact valueExact value: 3459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 990,000 Exact valueExact value: 990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.82 million Exact valueExact value: 5816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.83 million Calculation and evidence990000 − 5816000 USD Exact free cash flow: -4826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.67 million Exact valueExact value: 1673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.3 million Exact valueExact value: -9300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.91 million Calculation and evidence-9300000 − 1608000 USD Exact free cash flow: -10908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 11.78 million Exact valueExact value: -11782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.07 million Exact valueExact value: -4072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 538,000 Exact valueExact value: 538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.61 million Calculation and evidence-4072000 − 538000 USD Exact free cash flow: -4610000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 22.14 million Exact valueExact value: -22142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.77 million Exact valueExact value: -4770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 314,000 Exact valueExact value: 314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.08 million Calculation and evidence-4770000 − 314000 USD Exact free cash flow: -5084000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 30.86 million Exact valueExact value: -30858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.44 million Exact valueExact value: 3440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 656,000 Exact valueExact value: 656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.78 million Calculation and evidence3440000 − 656000 USD Exact free cash flow: 2784000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.61 million Exact valueExact value: 1608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.03 million Exact valueExact value: -10025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56,000 Exact valueExact value: 56000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.08 million Calculation and evidence-10025000 − 56000 USD Exact free cash flow: -10081000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 4.88 million Exact valueExact value: -4879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.39 million Exact valueExact value: -5393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 304,000 Exact valueExact value: 304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.7 million Calculation and evidence-5393000 − 304000 USD Exact free cash flow: -5697000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.91 million Exact valueExact value: -1905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 903,000 Exact valueExact value: -903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,000 Exact valueExact value: 30000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 933,000 Calculation and evidence-903000 − 30000 USD Exact free cash flow: -933000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000900630, 900630, edgar:900630