Revenue
140 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 140206000 USD Source
25 filing records in this dataset, filed from 1996-05-13 to 2002-05-14. Explore the available filing history and original sources.
5459000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
624 million USD
2001-04-01 – 2002-03-31
27.6 million USD
2001-04-01 – 2002-03-31
22.5 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 710.95 million
–
Current period
USD 642.95 million
–
642948000 − 710951000 = -68003000 USD
710951000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source642948000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40.32 million
–
Current period
USD 25.98 million
–
25983000 − 40324000 = -14341000 USD
40324000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source25983000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.83 million
–
Current period
USD 52.28 million
–
52275000 − 35830000 = 16445000 USD
35830000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source52275000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40.92 million
–
Current period
USD 21.89 million
–
21894000 − 40916000 = -19022000 USD
40916000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source21894000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 390975000 | 359506000 Derived | 31469000 | 40762000 Derived | -9293000 | -1122000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 451569000 | 429311000 Derived | 22258000 | 46742000 Derived | -24484000 | 3361000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 451807000 | 399507000 Derived | 52300000 | 43632000 Derived | 8668000 | 31569000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 538475000 | 532179000 Derived | 6296000 | 42566000 Derived | -36270000 | 11111000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 634712000 | 558219000 Derived | 76493000 | 48299000 Derived | 28194000 | 3889000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 675972000 | 611059000 Derived | 64913000 | 39671000 Derived | 25242000 | 5687000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 710951000 | 649756000 Derived | 61195000 | 20871000 Derived | 40324000 | -5086000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 642948000 | 581722000 Derived | 61226000 | 35243000 Derived | 25983000 | 30381000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 390975000 |
|
| 1995 | Revenue | 451569000 |
|
| 1996 | Revenue | 451807000 |
|
| 1997 | Revenue | 538475000 |
|
| 1998 | Revenue | 634712000 |
|
| 1999 | Revenue | 675972000 |
|
| 2000 | Revenue | 710951000 |
|
| 2001 | Revenue | 642948000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 15.5% |
|
| 1996 | Year over year | 0.1% |
|
| 1997 | Year over year | 19.2% |
|
| 1998 | Year over year | 17.9% |
|
| 1999 | Year over year | 6.5% |
|
| 2000 | Year over year | 5.2% |
|
| 2001 | Year over year | -9.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 8% |
|
| 1995 | Operating margin | 4.9% |
|
| 1996 | Operating margin | 11.6% |
|
| 1997 | Operating margin | 1.2% |
|
| 1998 | Operating margin | 12.1% |
|
| 1999 | Operating margin | 9.6% |
|
| 2000 | Operating margin | 8.6% |
|
| 2001 | Operating margin | 9.5% |
|
| 1994 | Net margin | -2.4% |
|
| 1995 | Net margin | -5.4% |
|
| 1996 | Net margin | 1.9% |
|
| 1997 | Net margin | -6.7% |
|
| 1998 | Net margin | 4.4% |
|
| 1999 | Net margin | 3.7% |
|
| 2000 | Net margin | 5.7% |
|
| 2001 | Net margin | 4% |
|
| 1994 | Free cash flow margin | -0.3% |
|
| 1995 | Free cash flow margin | 0.7% |
|
| 1996 | Free cash flow margin | 7% |
|
| 1997 | Free cash flow margin | 2.1% |
|
| 1998 | Free cash flow margin | 0.6% |
|
| 1999 | Free cash flow margin | 0.8% |
|
| 2000 | Free cash flow margin | -0.7% |
|
| 2001 | Free cash flow margin | 4.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 15647000 |
|
| 1995 | Operating cash flow | 22746000 |
|
| 1996 | Operating cash flow | 49202000 |
|
| 1997 | Operating cash flow | 36475000 |
|
| 1998 | Operating cash flow | 44026000 |
|
| 1999 | Operating cash flow | 54010000 |
|
| 2000 | Operating cash flow | 35830000 |
|
| 2001 | Operating cash flow | 52275000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1122000 |
|
| 1995 | Free cash flow | 3361000 |
|
| 1996 | Free cash flow | 31569000 |
|
| 1997 | Free cash flow | 11111000 |
|
| 1998 | Free cash flow | 3889000 |
|
| 1999 | Free cash flow | 5687000 |
|
| 2000 | Free cash flow | -5086000 |
|
| 2001 | Free cash flow | 30381000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.61× |
|
| 1996 | Current assets / current liabilities | 1.43× |
|
| 1997 | Current assets / current liabilities | 1.44× |
|
| 1998 | Current assets / current liabilities | 1.6× |
|
| 1999 | Current assets / current liabilities | 1.5× |
|
| 2000 | Current assets / current liabilities | 1.43× |
|
| 2001 | Current assets / current liabilities | 1.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 9.29 million Exact valueExact value: -9293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.65 million Exact valueExact value: 15647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.77 million Exact valueExact value: 16769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Calculation and evidence15647000 − 16769000 USD Exact free cash flow: -1122000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 24.48 million Exact valueExact value: -24484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.75 million Exact valueExact value: 22746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.39 million Exact valueExact value: 19385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Calculation and evidence22746000 − 19385000 USD Exact free cash flow: 3361000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 8.67 million Exact valueExact value: 8668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.2 million Exact valueExact value: 49202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.63 million Exact valueExact value: 17633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.57 million Calculation and evidence49202000 − 17633000 USD Exact free cash flow: 31569000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 36.27 million Exact valueExact value: -36270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.48 million Exact valueExact value: 36475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.36 million Exact valueExact value: 25364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.11 million Calculation and evidence36475000 − 25364000 USD Exact free cash flow: 11111000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 28.19 million Exact valueExact value: 28194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.03 million Exact valueExact value: 44026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.14 million Exact valueExact value: 40137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.89 million Calculation and evidence44026000 − 40137000 USD Exact free cash flow: 3889000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 25.24 million Exact valueExact value: 25242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.01 million Exact valueExact value: 54010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.32 million Exact valueExact value: 48323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.69 million Calculation and evidence54010000 − 48323000 USD Exact free cash flow: 5687000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 40.32 million Exact valueExact value: 40324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.83 million Exact valueExact value: 35830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.92 million Exact valueExact value: 40916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.09 million Calculation and evidence35830000 − 40916000 USD Exact free cash flow: -5086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 25.98 million Exact valueExact value: 25983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.28 million Exact valueExact value: 52275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.89 million Exact valueExact value: 21894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.38 million Calculation and evidence52275000 − 21894000 USD Exact free cash flow: 30381000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000900367, 900367, edgar:900367