CC VII HOLDINGS LLC

EDGAR

20 filing records in this dataset, filed from 1996-05-15 to 1999-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

108 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-5.32%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -5742000 USD Source
  • Revenue: 108023000 USD Source

Operating cash flow

34.9 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 71585000 USD Source
  • Operating Cash Flow: 36697000 USD Source

Free cash flow

-8.7 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 71585000 USD Source
  • Operating Cash Flow: 36697000 USD Source
  • Capital Expenditure: 102626000 USD Source
  • Capital Expenditure: 59034000 USD Source
Cash and cash equivalents
4.2 million USD Source
Exact value

4196000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

426 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 307558000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 201789000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 105809000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 106396000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 108023000 USD · 1999-07-01 – 1999-09-30 Source

Net income

-186 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -144483000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -106969000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -27000000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -80423000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -41143000 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

98.8 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 71611000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 44361000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 29429000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 36697000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 29429000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 71585000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 36697000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

136 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 96367000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 63357000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 17818000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 59034000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 17818000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 102626000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 59034000 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

-36.8 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 71611000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 44361000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 29429000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 36697000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 29429000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 71585000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 36697000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 96367000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 63357000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 17818000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 59034000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 17818000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 102626000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 59034000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.2%

    Prior period

    USD 255.89 million

    –

    Current period

    USD 307.56 million

    –

    Exact inputs and evidence

    307558000 − 255886000 = 51672000 USD

    255886000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    307558000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 83.65 million

    Prior period

    −USD 60.84 million

    –

    Current period

    −USD 144.48 million

    –

    Exact inputs and evidence

    -144483000 − -60838000 = -83645000 USD

    -60838000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -144483000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10%

    Prior period

    USD 79.54 million

    –

    Current period

    USD 71.61 million

    –

    Exact inputs and evidence

    71611000 − 79537000 = -7926000 USD

    79537000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    71611000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +26.3%

    Prior period

    USD 76.32 million

    –

    Current period

    USD 96.37 million

    –

    Exact inputs and evidence

    96367000 − 76323000 = 20044000 USD

    76323000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    96367000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 307.56 million 100% of revenue
  • Operating costs Derived USD 313.82 million 102% of revenue
  • Operating income −USD 6.26 million −2% of revenue
  • Tax, interest and other Derived USD 138.22 million 45% of revenue
  • Net income −USD 144.48 million −47% of revenue

Cash

  • Operating cash flow USD 71.61 million 23% of revenue
  • Capital expenditure USD 96.37 million 31% of revenue
  • Free cash flow Derived −USD 24.76 million −8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −23% of revenue.
  • 1995 Net loss: net income was −17% of revenue.
  • 1996 Net loss: net income was −23% of revenue.
  • 1997 Net loss: net income was −24% of revenue.
  • 1998 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31147229000 128646000 Derived 18583000 52096000 Derived -33513000 20844000 Derived
Source
1995 1995-01-01 – 1995-12-31151208000 126038000 Derived 25170000 50405000 Derived -25235000 6013000 Derived
Source
1996 1996-01-01 – 1996-12-31217320000 197595000 Derived 19725000 69710000 Derived -49985000 32963000 Derived
Source
1997 1997-01-01 – 1997-12-31255886000 240936000 Derived 14950000 75788000 Derived -60838000 3214000 Derived
Source
1998 1998-01-01 – 1998-12-31307558000 313818000 Derived -6260000 138223000 Derived -144483000 -24756000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 307.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.332.2M249.1M166.1M83.0M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue147229000
1995Revenue151208000
1996Revenue217320000
1997Revenue255886000
1998Revenue307558000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%24%12%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year2.7%
1996Year over year43.7%
1997Year over year17.7%
1998Year over year20.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2% 1998
Net margin -47% 1998
Free cash flow margin -8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%3%-15%-34%-52%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin12.6%
1995Operating margin16.6%
1996Operating margin9.1%
1997Operating margin5.8%
1998Operating margin-2%
1994Net margin-22.8%
1995Net margin-16.7%
1996Net margin-23%
1997Net margin-23.8%
1998Net margin-47%
1994Free cash flow margin14.2%
1995Free cash flow margin4%
1996Free cash flow margin15.2%
1997Free cash flow margin1.3%
1998Free cash flow margin-8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 71.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97.9M73.4M48.9M24.5M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow49076000
1995Operating cash flow43162000
1996Operating cash flow90631000
1997Operating cash flow79537000
1998Operating cash flow71611000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -24.8M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.6M20.8M4.1M-12.6M-29.4M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow20844000
1995Free cash flow6013000
1996Free cash flow32963000
1997Free cash flow3214000
1998Free cash flow-24756000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

118.7% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%108%72%36%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets123.9%
1996Liabilities / assets123.8%
1997Liabilities / assets133.1%
1998Liabilities / assets118.7%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 33.51 million
Exact value

Exact value: -33513000 USD

1994-01-01 – 1994-12-31: -33513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.08 million
Exact value

Exact value: 49076000 USD

1994-01-01 – 1994-12-31: 49076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.23 million
Exact value

Exact value: 28232000 USD

1994-01-01 – 1994-12-31: 28232000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.84 million
Calculation and evidence

49076000 − 28232000 USD

Exact free cash flow: 20844000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 25.24 million
Exact value

Exact value: -25235000 USD

1995-01-01 – 1995-12-31: -25235000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.16 million
Exact value

Exact value: 43162000 USD

1995-01-01 – 1995-12-31: 43162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.15 million
Exact value

Exact value: 37149000 USD

1995-01-01 – 1995-12-31: 37149000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.01 million
Calculation and evidence

43162000 − 37149000 USD

Exact free cash flow: 6013000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 49.99 million
Exact value

Exact value: -49985000 USD

1996-01-01 – 1996-12-31: -49985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.63 million
Exact value

Exact value: 90631000 USD

1996-01-01 – 1996-12-31: 90631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.67 million
Exact value

Exact value: 57668000 USD

1996-01-01 – 1996-12-31: 57668000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.96 million
Calculation and evidence

90631000 − 57668000 USD

Exact free cash flow: 32963000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 60.84 million
Exact value

Exact value: -60838000 USD

1997-01-01 – 1997-12-31: -60838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.54 million
Exact value

Exact value: 79537000 USD

1997-01-01 – 1997-12-31: 79537000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.32 million
Exact value

Exact value: 76323000 USD

1997-01-01 – 1997-12-31: 76323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Calculation and evidence

79537000 − 76323000 USD

Exact free cash flow: 3214000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 144.48 million
Exact value

Exact value: -144483000 USD

1998-01-01 – 1998-12-31: -144483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.61 million
Exact value

Exact value: 71611000 USD

1998-01-01 – 1998-12-31: 71611000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.37 million
Exact value

Exact value: 96367000 USD

1998-01-01 – 1998-12-31: 96367000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.76 million
Calculation and evidence

71611000 − 96367000 USD

Exact free cash flow: -24756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000900346, 900346, edgar:900346

Also known as FALCON COMMUNICATIONS LP, FALCON HOLDING GROUP LP