HYBRID NETWORKS INC

EDGAR

21 filing records in this dataset, filed from 1998-03-31 to 2002-05-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

917 thousand USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-780.26%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -7155000 USD Source
  • Revenue: 917000 USD Source

Operating cash flow

-3.94 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3937000 USD Source

Free cash flow

-3.99 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3937000 USD Source
  • Capital Expenditure: 53000 USD Source
Cash and cash equivalents
546 thousand USD Source
Exact value

546000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.8 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 5465000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 9744000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 27926000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 20298000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 917000 USD · 2002-01-01 – 2002-03-31 Source

Net income

-11.6 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -3142000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -922000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -10517000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -10339000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -7331000 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

-4.68 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -5211000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -3724000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -3977000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -5211000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -4463000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -3977000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -3937000 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

551 thousand USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Capital expenditure: 469000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 201000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 538000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 469000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 699000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 538000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 53000 USD · 2002-01-01 – 2002-03-31 Source

Free cash flow

-5.23 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -5211000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -3724000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -3977000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -5211000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -4463000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -3977000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -3937000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 469000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 201000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 538000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 469000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 699000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 538000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 53000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-01.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-12-31
  • Operating income: 6 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • Total liabilities: 5 of 11 periods available· newest 2001-12-31
  • Current assets: 5 of 11 periods available· newest 2001-12-31
  • Current liabilities: 5 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.5%

    Prior period

    USD 22.8 million

    –

    Current period

    USD 27.93 million

    –

    Exact inputs and evidence

    27926000 − 22795000 = 5131000 USD

    22795000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    27926000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 26.69 million

    Prior period

    −USD 37.2 million

    –

    Current period

    −USD 10.52 million

    –

    Exact inputs and evidence

    -10517000 − -37203000 = 26686000 USD

    -37203000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -10517000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.28 million

    Prior period

    −USD 11.74 million

    –

    Current period

    −USD 4.46 million

    –

    Exact inputs and evidence

    -4463000 − -11742000 = 7279000 USD

    -11742000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -4463000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -11.3%

    Prior period

    USD 788,000

    –

    Current period

    USD 699,000

    –

    Exact inputs and evidence

    699000 − 788000 = -89000 USD

    788000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    699000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 27.93 million 100% of revenue
  • Cost of revenue USD 20.71 million 74% of revenue
  • Operating expenses USD 15.21 million 54% of revenue
  • Operating income −USD 7.99 million −29% of revenue
  • Tax, interest and other Derived USD 2.53 million 9.1% of revenue
  • Net income −USD 10.52 million −38% of revenue

Cash

  • Operating cash flow −USD 4.46 million −16% of revenue
  • Capital expenditure USD 699,000 2.5% of revenue
  • Free cash flow Derived −USD 5.16 million −18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 395% of revenue.
  • 1997 Operating loss: operating costs were 592% of revenue.
  • 1998 Operating loss: operating costs were 297% of revenue.
  • 1999 Operating loss: operating costs were 207% of revenue.
  • 2000 Operating loss: operating costs were 254% of revenue.
  • 2001 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-312962000 11706000 Derived -8744000 -229000 Derived -8515000 -8898000 Derived
Source
1997 1997-01-01 – 1997-12-314120000 24372000 Derived -20252000 1350000 Derived -21602000 -22306000 Derived
Source
1998 1998-01-01 – 1998-12-3112418000 36925000 Derived -24507000 118000 Derived -24625000 -23209000 Derived
Source
1999 1999-01-01 – 1999-12-3113016000 26932000 Derived -13916000 8276000 Derived -22192000 -8038000 Derived
Source
2000 2000-01-01 – 2000-12-3122795000 57970000 Derived -35175000 2028000 Derived -37203000 -12530000 Derived
Source
2001 2001-01-01 – 2001-12-3127926000 35914000 Derived -7988000 2529000 Derived -10517000 -5162000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.2M22.6M15.1M7.5M0.0199619992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue2962000
1997Revenue4120000
1998Revenue12418000
1999Revenue13016000
2000Revenue22795000
2001Revenue27926000

Revenue growth

Change in revenue from the same financial period one year earlier.

22.5% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218%163%109%54%0%199619992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year39.1%
1998Year over year201.4%
1999Year over year4.8%
2000Year over year75.1%
2001Year over year22.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -28.6% 2001
Net margin -37.7% 2001
Free cash flow margin -18.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%-114%-271%-428%-585%199619992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-295.2%
1997Operating margin-491.6%
1998Operating margin-197.4%
1999Operating margin-106.9%
2000Operating margin-154.3%
2001Operating margin-28.6%
1996Net margin-287.5%
1997Net margin-524.3%
1998Net margin-198.3%
1999Net margin-170.5%
2000Net margin-163.2%
2001Net margin-37.7%
1996Free cash flow margin-300.4%
1997Free cash flow margin-541.4%
1998Free cash flow margin-186.9%
1999Free cash flow margin-61.8%
2000Free cash flow margin-55%
2001Free cash flow margin-18.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.5M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.6M-10.8M-17.1M-23.4M199619992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-8577000
1997Operating cash flow-21677000
1998Operating cash flow-19302000
1999Operating cash flow-8017000
2000Operating cash flow-11742000
2001Operating cash flow-4463000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-4.9M-11.6M-18.3M-25.1M199619992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-8898000
1997Free cash flow-22306000
1998Free cash flow-23209000
1999Free cash flow-8038000
2000Free cash flow-12530000
2001Free cash flow-5162000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.158%119%79%40%0%1996-12-3119992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets30.1%
1998Liabilities / assets82.5%
1999Liabilities / assets146.4%
2000Liabilities / assets85%
2001Liabilities / assets78.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.39×2.55×1.70×0.85×0.00×1996-12-3119992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities3.14×
1998Current assets / current liabilities0.93×
1999Current assets / current liabilities2.65×
2000Current assets / current liabilities1.57×
2001Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 5.27 million
Exact value

Exact value: -5269000 USD

1995-01-01 – 1995-12-31: -5269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.34 million
Exact value

Exact value: -3339000 USD

1995-01-01 – 1995-12-31: -3339000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 295,000
Exact value

Exact value: 295000 USD

1995-01-01 – 1995-12-31: 295000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.63 million
Calculation and evidence

-3339000 − 295000 USD

Exact free cash flow: -3634000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 8.52 million
Exact value

Exact value: -8515000 USD

1996-01-01 – 1996-12-31: -8515000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.58 million
Exact value

Exact value: -8577000 USD

1996-01-01 – 1996-12-31: -8577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 321,000
Exact value

Exact value: 321000 USD

1996-01-01 – 1996-12-31: 321000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.9 million
Calculation and evidence

-8577000 − 321000 USD

Exact free cash flow: -8898000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 21.6 million
Exact value

Exact value: -21602000 USD

1997-01-01 – 1997-12-31: -21602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.68 million
Exact value

Exact value: -21677000 USD

1997-01-01 – 1997-12-31: -21677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 629,000
Exact value

Exact value: 629000 USD

1997-01-01 – 1997-12-31: 629000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.31 million
Calculation and evidence

-21677000 − 629000 USD

Exact free cash flow: -22306000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 24.63 million
Exact value

Exact value: -24625000 USD

1998-01-01 – 1998-12-31: -24625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.3 million
Exact value

Exact value: -19302000 USD

1998-01-01 – 1998-12-31: -19302000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.91 million
Exact value

Exact value: 3907000 USD

1998-01-01 – 1998-12-31: 3907000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.21 million
Calculation and evidence

-19302000 − 3907000 USD

Exact free cash flow: -23209000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 22.19 million
Exact value

Exact value: -22192000 USD

1999-01-01 – 1999-12-31: -22192000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.02 million
Exact value

Exact value: -8017000 USD

1999-01-01 – 1999-12-31: -8017000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,000
Exact value

Exact value: 21000 USD

1999-01-01 – 1999-12-31: 21000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.04 million
Calculation and evidence

-8017000 − 21000 USD

Exact free cash flow: -8038000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 37.2 million
Exact value

Exact value: -37203000 USD

2000-01-01 – 2000-12-31: -37203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.74 million
Exact value

Exact value: -11742000 USD

2000-01-01 – 2000-12-31: -11742000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 788,000
Exact value

Exact value: 788000 USD

2000-01-01 – 2000-12-31: 788000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.53 million
Calculation and evidence

-11742000 − 788000 USD

Exact free cash flow: -12530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 10.52 million
Exact value

Exact value: -10517000 USD

2001-01-01 – 2001-12-31: -10517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.46 million
Exact value

Exact value: -4463000 USD

2001-01-01 – 2001-12-31: -4463000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 699,000
Exact value

Exact value: 699000 USD

2001-01-01 – 2001-12-31: 699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.16 million
Calculation and evidence

-4463000 − 699000 USD

Exact free cash flow: -5162000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000900091, 900091, edgar:900091