Revenue
651 thousand USD
2011 Q3 · USD
Exact inputs and evidence
- Revenue: 651000 USD Source
76 filing records in this dataset, filed from 1996-05-07 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.
651 thousand USD
2011 Q3 · USD
-103.23%
2011 Q3 · %
-455 thousand USD
2011 Q3 · USD
1383000 USD
2226553 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-3.45 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-14.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.55 million
–
Current period
USD 3.51 million
–
3514000 − 9553000 = -6039000 USD
9553000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source3514000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.28 million
–
Current period
−USD 7.2 million
–
-7201000 − -4276000 = -2925000 USD
-4276000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-7201000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.97 million
–
Current period
−USD 1.94 million
–
-1937000 − -2970000 = 1033000 USD
-2970000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-1937000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 97,000
–
Current period
USD 0
–
0 − 97000 = -97000 USD
97000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source0 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 59445000 | 69649000 Derived | -10204000 | 5931000 Derived | -16135000 | -3889000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 33226000 | 40563000 Derived | -7337000 | 381000 Derived | -7718000 | -1860000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 30275000 | 27145000 Derived | 3130000 | 2418000 Derived | 712000 | 4118000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 30020000 | 27428000 Derived | 2592000 | 1151000 Derived | 1441000 | 544000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 43062000 | 34793000 Derived | 8269000 | 1546000 Derived | 6723000 | 6125000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 59478000 | 44571000 Derived | 14907000 | 3401000 Derived | 11506000 | 6890000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 55869000 | 45341000 Derived | 10528000 | 3482000 Derived | 7046000 | 8499000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 25121000 | 33682000 Derived | -8561000 | -2746000 Derived | -5815000 | -1213000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 9553000 | 16873000 Derived | -7320000 | -3044000 Derived | -4276000 | -3067000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 3514000 | 9280000 Derived | -5766000 | 1435000 Derived | -7201000 | -1937000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 59445000 |
|
| 2002 | Revenue | 33226000 |
|
| 2003 | Revenue | 30275000 |
|
| 2004 | Revenue | 30020000 |
|
| 2005 | Revenue | 43062000 |
|
| 2006 | Revenue | 59478000 |
|
| 2007 | Revenue | 55869000 |
|
| 2008 | Revenue | 25121000 |
|
| 2009 | Revenue | 9553000 |
|
| 2010 | Revenue | 3514000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -22.8% |
|
| 2002 | Year over year | -44.1% |
|
| 2003 | Year over year | -8.9% |
|
| 2004 | Year over year | -0.8% |
|
| 2005 | Year over year | 43.4% |
|
| 2006 | Year over year | 38.1% |
|
| 2007 | Year over year | -6.1% |
|
| 2008 | Year over year | -55% |
|
| 2009 | Year over year | -62% |
|
| 2010 | Year over year | -63.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -17.2% |
|
| 2002 | Operating margin | -22.1% |
|
| 2003 | Operating margin | 10.3% |
|
| 2004 | Operating margin | 8.6% |
|
| 2005 | Operating margin | 19.2% |
|
| 2006 | Operating margin | 25.1% |
|
| 2007 | Operating margin | 18.8% |
|
| 2008 | Operating margin | -34.1% |
|
| 2009 | Operating margin | -76.6% |
|
| 2010 | Operating margin | -164.1% |
|
| 2001 | Net margin | -27.1% |
|
| 2002 | Net margin | -23.2% |
|
| 2003 | Net margin | 2.4% |
|
| 2004 | Net margin | 4.8% |
|
| 2005 | Net margin | 15.6% |
|
| 2006 | Net margin | 19.3% |
|
| 2007 | Net margin | 12.6% |
|
| 2008 | Net margin | -23.1% |
|
| 2009 | Net margin | -44.8% |
|
| 2010 | Net margin | -204.9% |
|
| 2001 | Free cash flow margin | -6.5% |
|
| 2002 | Free cash flow margin | -5.6% |
|
| 2003 | Free cash flow margin | 13.6% |
|
| 2004 | Free cash flow margin | 1.8% |
|
| 2005 | Free cash flow margin | 14.2% |
|
| 2006 | Free cash flow margin | 11.6% |
|
| 2007 | Free cash flow margin | 15.2% |
|
| 2008 | Free cash flow margin | -4.8% |
|
| 2009 | Free cash flow margin | -32.1% |
|
| 2010 | Free cash flow margin | -55.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -2810000 |
|
| 2002 | Operating cash flow | -1489000 |
|
| 2003 | Operating cash flow | 4243000 |
|
| 2004 | Operating cash flow | 586000 |
|
| 2005 | Operating cash flow | 6292000 |
|
| 2006 | Operating cash flow | 7362000 |
|
| 2007 | Operating cash flow | 9383000 |
|
| 2008 | Operating cash flow | -1087000 |
|
| 2009 | Operating cash flow | -2970000 |
|
| 2010 | Operating cash flow | -1937000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -3889000 |
|
| 2002 | Free cash flow | -1860000 |
|
| 2003 | Free cash flow | 4118000 |
|
| 2004 | Free cash flow | 544000 |
|
| 2005 | Free cash flow | 6125000 |
|
| 2006 | Free cash flow | 6890000 |
|
| 2007 | Free cash flow | 8499000 |
|
| 2008 | Free cash flow | -1213000 |
|
| 2009 | Free cash flow | -3067000 |
|
| 2010 | Free cash flow | -1937000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 75.2% |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 34.8% |
|
| 2006 | Liabilities / assets | 22.4% |
|
| 2007 | Liabilities / assets | 16.9% |
|
| 2008 | Liabilities / assets | 11.1% |
|
| 2009 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 19.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.57× |
|
| 2002 | Current assets / current liabilities | 1.5× |
|
| 2003 | Current assets / current liabilities | 1.68× |
|
| 2004 | Current assets / current liabilities | 2.12× |
|
| 2005 | Current assets / current liabilities | 2.92× |
|
| 2006 | Current assets / current liabilities | 4.18× |
|
| 2007 | Current assets / current liabilities | 5.65× |
|
| 2008 | Current assets / current liabilities | 8.77× |
|
| 2009 | Current assets / current liabilities | 6.92× |
|
| 2010 | Current assets / current liabilities | 4.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 16.14 million Exact valueExact value: -16135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.81 million Exact valueExact value: -2810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.89 million Calculation and evidence-2810000 − 1079000 USD Exact free cash flow: -3889000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 7.72 million Exact valueExact value: -7718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.49 million Exact valueExact value: -1489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 371,000 Exact valueExact value: 371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Calculation and evidence-1489000 − 371000 USD Exact free cash flow: -1860000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 712,000 Exact valueExact value: 712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.24 million Exact valueExact value: 4243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,000 Exact valueExact value: 125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.12 million Calculation and evidence4243000 − 125000 USD Exact free cash flow: 4118000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.44 million Exact valueExact value: 1441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 586,000 Exact valueExact value: 586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,000 Exact valueExact value: 42000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 544,000 Calculation and evidence586000 − 42000 USD Exact free cash flow: 544000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 6.72 million Exact valueExact value: 6723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.29 million Exact valueExact value: 6292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167,000 Exact valueExact value: 167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.13 million Calculation and evidence6292000 − 167000 USD Exact free cash flow: 6125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 11.51 million Exact valueExact value: 11506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.36 million Exact valueExact value: 7362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 472,000 Exact valueExact value: 472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.89 million Calculation and evidence7362000 − 472000 USD Exact free cash flow: 6890000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 7.05 million Exact valueExact value: 7046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.38 million Exact valueExact value: 9383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 884,000 Exact valueExact value: 884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.5 million Calculation and evidence9383000 − 884000 USD Exact free cash flow: 8499000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 5.82 million Exact valueExact value: -5815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Exact valueExact value: -1087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126,000 Exact valueExact value: 126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Calculation and evidence-1087000 − 126000 USD Exact free cash flow: -1213000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 4.28 million Exact valueExact value: -4276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.97 million Exact valueExact value: -2970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,000 Exact valueExact value: 97000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.07 million Calculation and evidence-2970000 − 97000 USD Exact free cash flow: -3067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 7.2 million Exact valueExact value: -7201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.94 million Exact valueExact value: -1937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.94 million Calculation and evidence-1937000 − 0 USD Exact free cash flow: -1937000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
76 filings · 237 latest values · 237 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000900017, 900017, edgar:900017
Also known as THOMAS GROUP INC