Revenue
43.7 million USD
1996-09-30 · USD
Exact inputs and evidence
- Revenue: 43730000 USD Source
4 filing records in this dataset, filed from 1996-05-15 to 1997-03-31. Explore the available filing history and original sources.
43.7 million USD
1996-09-30 · USD
14.09%
1996-09-30 · %
3.95 million USD
1996-09-30 · USD
1.93 million USD
1996-09-30 · USD
15490000 USD
181081000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-03-31.
Financial data available through: 1996-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 149.59 million
–
Current period
USD 161.71 million
–
161707000 − 149590000 = 12117000 USD
149590000 USD · 1994-12-31 – 1995-12-30
Inspect prior input Prior source161707000 USD · 1995-12-31 – 1996-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.72 million
–
Current period
USD 6.14 million
–
6139000 − 6718000 = -579000 USD
6718000 USD · 1994-12-31 – 1995-12-30
Inspect prior input Prior source6139000 USD · 1995-12-31 – 1996-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.08 million
–
Current period
USD 13.49 million
–
13492000 − 17083000 = -3591000 USD
17083000 USD · 1994-12-31 – 1995-12-30
Inspect prior input Prior source13492000 USD · 1995-12-31 – 1996-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.75 million
–
Current period
USD 21.52 million
–
21524000 − 10752000 = 10772000 USD
10752000 USD · 1994-12-31 – 1995-12-30
Inspect prior input Prior source21524000 USD · 1995-12-31 – 1996-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-12-31 – 1994-12-30 | 117155000 | 139713000 Derived | -22558000 | 13107000 Derived | -35665000 | -94092000 Derived | Source
|
| 1995 1994-12-31 – 1995-12-30 | 149590000 | 125524000 Derived | 24066000 | 17348000 Derived | 6718000 | 6331000 Derived | Source
|
| 1996 1995-12-31 – 1996-12-30 | 161707000 | 135084000 Derived | 26623000 | 20484000 Derived | 6139000 | -8032000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 117155000 |
|
| 1995 | Revenue | 149590000 |
|
| 1996 | Revenue | 161707000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 27.7% |
|
| 1996 | Year over year | 8.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -19.3% |
|
| 1995 | Operating margin | 16.1% |
|
| 1996 | Operating margin | 16.5% |
|
| 1994 | Net margin | -30.4% |
|
| 1995 | Net margin | 4.5% |
|
| 1996 | Net margin | 3.8% |
|
| 1994 | Free cash flow margin | -80.3% |
|
| 1995 | Free cash flow margin | 4.2% |
|
| 1996 | Free cash flow margin | -5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 8590000 |
|
| 1995 | Operating cash flow | 17083000 |
|
| 1996 | Operating cash flow | 13492000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -94092000 |
|
| 1995 | Free cash flow | 6331000 |
|
| 1996 | Free cash flow | -8032000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-30 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 89.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-31 – 1994-12-30 | −USD 35.67 million Exact valueExact value: -35665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.59 million Exact valueExact value: 8590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.68 million Exact valueExact value: 102682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94.09 million Calculation and evidence8590000 − 102682000 USD Exact free cash flow: -94092000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-31 – 1995-12-30 | USD 6.72 million Exact valueExact value: 6718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.08 million Exact valueExact value: 17083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.75 million Exact valueExact value: 10752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.33 million Calculation and evidence17083000 − 10752000 USD Exact free cash flow: 6331000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-31 – 1996-12-30 | USD 6.14 million Exact valueExact value: 6139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.49 million Exact valueExact value: 13492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.52 million Exact valueExact value: 21524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.03 million Calculation and evidence13492000 − 21524000 USD Exact free cash flow: -8032000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000899887, 899887, edgar:899887