REVLON WORLDWIDE CORP

EDGAR

3 filing records in this dataset, filed from 1996-07-31 to 1997-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

493 million USD

1997-03-31 · USD

Exact inputs and evidence

Operating margin

3.47%

1997-03-31 · %

Exact inputs and evidence
  • Operating Income: 17100000 USD Source
  • Revenue: 492500000 USD Source

Operating cash flow

-80.1 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -80100000 USD Source

Free cash flow

-88.1 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -80100000 USD Source
  • Capital Expenditure: 8000000 USD Source
Cash and cash equivalents
35.6 million USD Source
Exact value

35600000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-15.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.8%

    Prior period

    USD 1.94 billion

    –

    Current period

    USD 2.17 billion

    –

    Exact inputs and evidence

    2167000000 − 1937800000 = 229200000 USD

    1937800000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    2167000000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 233.9 million

    Prior period

    −USD 139.3 million

    –

    Current period

    USD 94.6 million

    –

    Exact inputs and evidence

    94600000 − -139300000 = 233900000 USD

    -139300000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    94600000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 41.5 million

    Prior period

    −USD 51.7 million

    –

    Current period

    −USD 10.2 million

    –

    Exact inputs and evidence

    -10200000 − -51700000 = 41500000 USD

    -51700000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -10200000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6.8%

    Prior period

    USD 54.3 million

    –

    Current period

    USD 58 million

    –

    Exact inputs and evidence

    58000000 − 54300000 = 3700000 USD

    54300000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    58000000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 2.17 billion 100% of revenue
  • Operating costs Derived USD 1.97 billion 91% of revenue
  • Operating income USD 200.2 million 9.2% of revenue
  • Tax, interest and other Derived USD 105.6 million 4.9% of revenue
  • Net income USD 94.6 million 4.4% of revenue

Cash

  • Operating cash flow −USD 10.2 million −0.5% of revenue
  • Capital expenditure USD 58 million 2.7% of revenue
  • Free cash flow Derived −USD 68.2 million −3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −11% of revenue.
  • 1995 Net loss: net income was −7.2% of revenue.
  • 1996 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-311732500000 1624100000 Derived 108400000 300100000 Derived -191700000 -53800000 Derived
Source
1995 1995-01-01 – 1995-12-311937800000 1791200000 Derived 146600000 285900000 Derived -139300000 -106000000 Derived
Source
1996 1996-01-01 – 1996-12-312167000000 1966800000 Derived 200200000 105600000 Derived 94600000 -68200000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.8B1.2B585.1M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1732500000
1995Revenue1937800000
1996Revenue2167000000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8%9.6%6.4%3.2%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year11.8%
1996Year over year11.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.2% 1996
Net margin 4.4% 1996
Free cash flow margin -3.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%5.0%-0.9%-6.8%-12.7%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.3%
1995Operating margin7.6%
1996Operating margin9.2%
1994Net margin-11.1%
1995Net margin-7.2%
1996Net margin4.4%
1994Free cash flow margin-3.1%
1995Free cash flow margin-5.5%
1996Free cash flow margin-3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.2M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M-10.9M-25.9M-40.8M-55.8M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1300000
1995Operating cash flow-51700000
1996Operating cash flow-10200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -68.2M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M-22.3M-53.0M-83.7M-114.5M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-53800000
1995Free cash flow-106000000
1996Free cash flow-68200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.46× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.57×1.18×0.79×0.39×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.33×
1996Current assets / current liabilities1.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 191.7 million
Exact value

Exact value: -191700000 USD

1994-01-01 – 1994-12-31: -191700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Exact value

Exact value: -1300000 USD

1994-01-01 – 1994-12-31: -1300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.5 million
Exact value

Exact value: 52500000 USD

1994-01-01 – 1994-12-31: 52500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.8 million
Calculation and evidence

-1300000 − 52500000 USD

Exact free cash flow: -53800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 139.3 million
Exact value

Exact value: -139300000 USD

1995-01-01 – 1995-12-31: -139300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.7 million
Exact value

Exact value: -51700000 USD

1995-01-01 – 1995-12-31: -51700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.3 million
Exact value

Exact value: 54300000 USD

1995-01-01 – 1995-12-31: 54300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106 million
Calculation and evidence

-51700000 − 54300000 USD

Exact free cash flow: -106000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 94.6 million
Exact value

Exact value: 94600000 USD

1996-01-01 – 1996-12-31: 94600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.2 million
Exact value

Exact value: -10200000 USD

1996-01-01 – 1996-12-31: -10200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58 million
Exact value

Exact value: 58000000 USD

1996-01-01 – 1996-12-31: 58000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.2 million
Calculation and evidence

-10200000 − 58000000 USD

Exact free cash flow: -68200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899814, 899814, edgar:899814