BOUNCEBACKTECHNOLOGIES COM INC

EDGAR

51 filing records in this dataset, filed from 1996-05-15 to 2003-06-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

418 thousand USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-376.19%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -1573745 USD Source
  • Revenue: 418343 USD Source

Operating cash flow

-260 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -259769 USD Source
Cash and cash equivalents
566 thousand USD Source
Exact value

566053 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.3 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 445928 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 2296780 USD · 2001-10-01 – 2002-09-30 Source
  • Revenue: 1422029 USD · 2001-10-01 – 2002-06-30 Source
  • Revenue: 557987 USD · 2002-10-01 – 2002-12-31 Source
  • Revenue: 418343 USD · 2003-01-01 – 2003-03-31 Source

Net income

-5 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: -698114 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -2420476 USD · 2001-10-01 – 2002-09-30 Source
  • Net income: -1973988 USD · 2001-10-01 – 2002-06-30 Source
  • Net income: -1332282 USD · 2002-10-01 – 2002-12-31 Source
  • Net income: -2524628 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

-994 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: -287174 USD · 2002-04-01 – 2002-06-30 Source
  • Operating cash flow: -1405148 USD · 2001-10-01 – 2002-09-30 Source
  • Operating cash flow: -1301910 USD · 2001-10-01 – 2002-06-30 Source
  • Operating cash flow: -344298 USD · 2002-10-01 – 2002-12-31 Source
  • Operating cash flow: -259769 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

93.3 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 16121 USD · 2000-10-01 – 2001-09-30 Source
  • Capital expenditure: 3240 USD · 2000-10-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-10-01 – 2001-12-31 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 80405 USD · 2002-04-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-06-27.

Financial data available through: 2002-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-09-30
  • Operating income: 4 of 11 periods available· newest 2002-09-30
  • Net income: 8 of 11 periods available· newest 2002-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2002-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2002-09-30
  • Total assets: 5 of 11 periods available· newest 2002-09-30
  • Total liabilities: 3 of 11 periods available· newest 2000-09-30
  • Current assets: 5 of 11 periods available· newest 2002-09-30
  • Current liabilities: 5 of 11 periods available· newest 2002-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.6%

    Prior period

    USD 3.36 million

    –

    Current period

    USD 2.3 million

    –

    Exact inputs and evidence

    2296780 − 3360095 = -1063315 USD

    3360095 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    2296780 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3,943.2%

    Prior period

    USD 62,980

    –

    Current period

    −USD 2.42 million

    –

    Exact inputs and evidence

    -2420476 − 62980 = -2483456 USD

    62980 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -2420476 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 460,921

    Prior period

    −USD 944,227

    –

    Current period

    −USD 1.41 million

    –

    Exact inputs and evidence

    -1405148 − -944227 = -460921 USD

    -944227 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -1405148 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +150.4%

    Prior period

    USD 16,121

    –

    Current period

    USD 40,370

    –

    Exact inputs and evidence

    40370 − 16121 = 24249 USD

    16121 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    40370 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-10-01 – 2002-09-30

  • Revenue USD 2.3 million 100% of revenue
  • Operating costs Derived USD 4.96 million 216% of revenue
  • Operating income −USD 2.66 million −116% of revenue
  • Tax, interest and other Derived −USD 241,250 −11% of revenue
  • Net income −USD 2.42 million −105% of revenue

Cash

  • Operating cash flow −USD 1.41 million −61% of revenue
  • Capital expenditure USD 40,370 1.8% of revenue
  • Free cash flow Derived −USD 1.45 million −63% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 197% of revenue.
  • 2001 Operating loss: operating costs were 182% of revenue.
  • 2002 Operating loss: operating costs were 216% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-3010407873 UnavailableUnavailableUnavailable38719 193617 Derived
Source
1996 1995-10-01 – 1996-09-3012905949 UnavailableUnavailableUnavailable-527389 1766592 Derived
Source
2000 1999-10-01 – 2000-09-303772027 7423971 Derived -3651944 29749 Derived -3681693 -3121074 Derived
Source
2001 2000-10-01 – 2001-09-303360095 6098637 Derived -2738542 -2801522 Derived 62980 -960348 Derived
Source
2002 2001-10-01 – 2002-09-302296780 4958506 Derived -2661726 -241250 Derived -2420476 -1445518 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9M10.5M7.0M3.5M0.019951996200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue10407873
1996Revenue12905949
2000Revenue3772027
2001Revenue3360095
2002Revenue2296780

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%12%-4%-20%-36%19951996200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year24%
2000Year over yearNo prior comparable period
2001Year over year-10.9%
2002Year over year-31.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -115.9% 2002
Net margin -105.4% 2002
Free cash flow margin -62.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-14%-51%-89%-126%1995-09-301996-09-30200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Operating marginNot reported
1996-09-30Operating marginNot reported
2000Operating margin-96.8%
2001Operating margin-81.5%
2002Operating margin-115.9%
1995Net margin0.4%
1996Net margin-4.1%
2000Net margin-97.6%
2001Net margin1.9%
2002Net margin-105.4%
1995Free cash flow margin1.9%
1996Free cash flow margin13.7%
2000Free cash flow margin-82.7%
2001Free cash flow margin-28.6%
2002Free cash flow margin-62.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M982.6K-485.0K-2.0M-3.4M19951996200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow279153
1996Operating cash flow2045314
2000Operating cash flow-3015311
2001Operating cash flow-944227
2002Operating cash flow-1405148

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M740.2K-677.2K-2.1M-3.5M19951996200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow193617
1996Free cash flow1766592
2000Free cash flow-3121074
2001Free cash flow-960348
2002Free cash flow-1445518

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%1995199620002001-09-302002-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets71.2%
1996Liabilities / assets62.2%
2000Liabilities / assets96.1%
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.29× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.17×0.88×0.58×0.29×0.00×19951996200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.52×
1996Current assets / current liabilities0.81×
2000Current assets / current liabilities0.82×
2001Current assets / current liabilities1.08×
2002Current assets / current liabilities0.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
USD 38,719
Exact value

Exact value: 38719 USD

1994-10-01 – 1995-09-30: 38719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279,153
Exact value

Exact value: 279153 USD

1994-10-01 – 1995-09-30: 279153 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,536
Exact value

Exact value: 85536 USD

1994-10-01 – 1995-09-30: 85536 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193,617
Calculation and evidence

279153 − 85536 USD

Exact free cash flow: 193617 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 527,389
Exact value

Exact value: -527389 USD

1995-10-01 – 1996-09-30: -527389 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2045314 USD

1995-10-01 – 1996-09-30: 2045314 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 278,722
Exact value

Exact value: 278722 USD

1995-10-01 – 1996-09-30: 278722 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Calculation and evidence

2045314 − 278722 USD

Exact free cash flow: 1766592 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 8,932
Exact value

Exact value: 8932 USD

1996-10-01 – 1997-09-30: 8932 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2288327 USD

1996-10-01 – 1997-09-30: 2288327 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2261789 USD

1996-10-01 – 1997-09-30: 2261789 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,538
Calculation and evidence

2288327 − 2261789 USD

Exact free cash flow: 26538 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 5.01 million
Exact value

Exact value: -5011822 USD

1997-10-01 – 1998-09-30: -5011822 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
−USD 5.5 million
Exact value

Exact value: -5496273 USD

1998-10-01 – 1999-09-30: -5496273 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1249432 USD

1998-10-01 – 1999-09-30: -1249432 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,423
Exact value

Exact value: 33423 USD

1998-10-01 – 1999-09-30: 33423 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Calculation and evidence

-1249432 − 33423 USD

Exact free cash flow: -1282855 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 3.68 million
Exact value

Exact value: -3681693 USD

1999-10-01 – 2000-09-30: -3681693 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Exact value

Exact value: -3015311 USD

1999-10-01 – 2000-09-30: -3015311 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,763
Exact value

Exact value: 105763 USD

1999-10-01 – 2000-09-30: 105763 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Calculation and evidence

-3015311 − 105763 USD

Exact free cash flow: -3121074 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 62,980
Exact value

Exact value: 62980 USD

2000-10-01 – 2001-09-30: 62980 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 944,227
Exact value

Exact value: -944227 USD

2000-10-01 – 2001-09-30: -944227 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,121
Exact value

Exact value: 16121 USD

2000-10-01 – 2001-09-30: 16121 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 960,348
Calculation and evidence

-944227 − 16121 USD

Exact free cash flow: -960348 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 2.42 million
Exact value

Exact value: -2420476 USD

2001-10-01 – 2002-09-30: -2420476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1405148 USD

2001-10-01 – 2002-09-30: -1405148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,370
Exact value

Exact value: 40370 USD

2001-10-01 – 2002-09-30: 40370 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Calculation and evidence

-1405148 − 40370 USD

Exact free cash flow: -1445518 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899778, 899778, edgar:899778

Also known as CASINO RESOURCE CORP