DEX MEDIA INTERNATIONAL INC

EDGAR

12 filing records in this dataset, filed from 1996-05-13 to 1998-05-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

624 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Revenue: 1642000000 USD Source
  • Revenue: 1017900000 USD Source

Operating margin

-4.98%

1997-12-31 · %

Exact inputs and evidence
  • Operating Income: 98000000 USD Source
  • Operating Income: 129100000 USD Source
  • Revenue: 1642000000 USD Source
  • Revenue: 1017900000 USD Source

Operating cash flow

106 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 187000000 USD Source
  • Operating Cash Flow: 80600000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-05.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.9%

    Prior period

    USD 1.3 billion

    –

    Current period

    USD 1.64 billion

    –

    Exact inputs and evidence

    1642000000 − 1304000000 = 338000000 USD

    1304000000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1642000000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -58.1%

    Prior period

    USD 74 million

    –

    Current period

    USD 31 million

    –

    Exact inputs and evidence

    31000000 − 74000000 = -43000000 USD

    74000000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    31000000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -39.3%

    Prior period

    USD 308 million

    –

    Current period

    USD 187 million

    –

    Exact inputs and evidence

    187000000 − 308000000 = -121000000 USD

    308000000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    187000000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 1.64 billion 100% of revenue
  • Operating costs Derived USD 1.54 billion 94% of revenue
  • Operating income USD 98 million 6% of revenue
  • Tax, interest and other Derived USD 67 million 4.1% of revenue
  • Net income USD 31 million 1.9% of revenue

Cash

  • Operating cash flow USD 187 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 9.5%89%
  • 1995 90%
  • 1996 90%
  • 1997 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31464000000 413100000 Derived 50900000 44100000 Derived 6800000 -27900000 Derived
Source
1995 1995-01-01 – 1995-12-31824000000 743000000 Derived 81000000 17000000 Derived 64000000 -43300000 Derived
Source
1996 1996-01-01 – 1996-12-311304000000 1174000000 Derived 130000000 56000000 Derived 74000000 163700000 Derived
Source
1997 1997-01-01 – 1997-12-311642000000 1544000000 Derived 98000000 67000000 Derived 31000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.3B886.7M443.3M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue464000000
1995Revenue824000000
1996Revenue1304000000
1997Revenue1642000000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year77.6%
1996Year over year58.3%
1997Year over year25.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6% 1997
Net margin 1.9% 1997
Free cash flow margin 12.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0%8.7%3.3%-2.1%-7.5%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin11%
1995Operating margin9.8%
1996Operating margin10%
1997Operating margin6%
1994Net margin1.5%
1995Net margin7.8%
1996Net margin5.7%
1997Net margin1.9%
1994Free cash flow margin-6%
1995Free cash flow margin-5.3%
1996Free cash flow margin12.6%
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 187M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.332.6M249.5M166.3M83.2M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow38100000
1995Operating cash flow54000000
1996Operating cash flow308000000
1997Operating cash flow187000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 163.7M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180.3M120.2M60.2M170.0K-59.9M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-27900000
1995Free cash flow-43300000
1996Free cash flow163700000
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.94× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.73×1.29×0.86×0.43×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.6×
1996Current assets / current liabilities0.87×
1997Current assets / current liabilities0.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 6.8 million
Exact value

Exact value: 6800000 USD

1994-01-01 – 1994-12-31: 6800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.1 million
Exact value

Exact value: 38100000 USD

1994-01-01 – 1994-12-31: 38100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66 million
Exact value

Exact value: 66000000 USD

1994-01-01 – 1994-12-31: 66000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.9 million
Calculation and evidence

38100000 − 66000000 USD

Exact free cash flow: -27900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 64 million
Exact value

Exact value: 64000000 USD

1995-01-01 – 1995-12-31: 64000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54 million
Exact value

Exact value: 54000000 USD

1995-01-01 – 1995-12-31: 54000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.3 million
Exact value

Exact value: 97300000 USD

1995-01-01 – 1995-12-31: 97300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.3 million
Calculation and evidence

54000000 − 97300000 USD

Exact free cash flow: -43300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 74 million
Exact value

Exact value: 74000000 USD

1996-01-01 – 1996-12-31: 74000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 308 million
Exact value

Exact value: 308000000 USD

1996-01-01 – 1996-12-31: 308000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.3 million
Exact value

Exact value: 144300000 USD

1996-01-01 – 1996-12-31: 144300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163.7 million
Calculation and evidence

308000000 − 144300000 USD

Exact free cash flow: 163700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 31 million
Exact value

Exact value: 31000000 USD

1997-01-01 – 1997-12-31: 31000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187 million
Exact value

Exact value: 187000000 USD

1997-01-01 – 1997-12-31: 187000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899760, 899760, edgar:899760

Also known as LCI INTERNATIONAL INC, LCI INTERNATIONAL INC /VA/