KIMSOUTH REALTY INC

EDGAR

33 filing records in this dataset, filed from 1996-05-14 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.87 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating cash flow

-463 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -378000 USD Source
  • Operating Cash Flow: 85000 USD Source
Cash and cash equivalents
27.2 million USD Source
Exact value

27161000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

39.1 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 75113000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 64742000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 10648000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 9235000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 8871000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-19.8 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -128275000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -115166000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -1603000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -2710000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -2345000 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • Total liabilities: 1 of 11 periods available· newest 1995-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.5%

    Prior period

    USD 88.92 million

    –

    Current period

    USD 75.11 million

    –

    Exact inputs and evidence

    75113000 − 88920000 = -13807000 USD

    88920000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    75113000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 93.23 million

    Prior period

    −USD 35.05 million

    –

    Current period

    −USD 128.28 million

    –

    Exact inputs and evidence

    -128275000 − -35049000 = -93226000 USD

    -35049000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -128275000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -97.1%

    Prior period

    USD 19.09 million

    –

    Current period

    USD 554,000

    –

    Exact inputs and evidence

    554000 − 19094000 = -18540000 USD

    19094000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    554000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 75.11 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 128.28 million −171% of revenue

Cash

  • Operating cash flow USD 554,000 0.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3147129000 UnavailableUnavailableUnavailable-13101000 Unavailable
Source
1996 1996-01-01 – 1996-12-3147170000 UnavailableUnavailableUnavailable-6084000 Unavailable
Source
1997 1997-01-01 – 1997-12-3154940000 UnavailableUnavailableUnavailable-1416000 Unavailable
Source
1998 1998-01-01 – 1998-12-3170666000 UnavailableUnavailableUnavailable3028000 Unavailable
Source
1999 1999-01-01 – 1999-12-3182449000 UnavailableUnavailableUnavailable-7044000 Unavailable
Source
2000 2000-01-01 – 2000-12-3188920000 UnavailableUnavailableUnavailable-35049000 Unavailable
Source
2001 2001-01-01 – 2001-12-3175113000 UnavailableUnavailableUnavailable-128275000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 75.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.0M72.0M48.0M24.0M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue42077000
1995Revenue47129000
1996Revenue47170000
1997Revenue54940000
1998Revenue70666000
1999Revenue82449000
2000Revenue88920000
2001Revenue75113000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.5% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%19%7%-6%-19%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year12%
1996Year over year0.1%
1997Year over year16.5%
1998Year over year28.6%
1999Year over year16.7%
2000Year over year7.8%
2001Year over year-15.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -170.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%-13%-71%-129%-187%1994-12-311998-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1994Net margin29.1%
1995Net margin-27.8%
1996Net margin-12.9%
1997Net margin-2.6%
1998Net margin4.3%
1999Net margin-8.5%
2000Net margin-39.4%
2001Net margin-170.8%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 554K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.7M26.8M17.8M8.9M0.0199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow22078000
1996Operating cash flow7649000
1997Operating cash flow12283000
1998Operating cash flow18540000
1999Operating cash flow33027000
2000Operating cash flow19094000
2001Operating cash flow554000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.8% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%30%15%0%1994-12-311998-12-312001-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets54.8%
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 13.1 million
Exact value

Exact value: -13101000 USD

1995-01-01 – 1995-12-31: -13101000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.08 million
Exact value

Exact value: 22078000 USD

1995-01-01 – 1995-12-31: 22078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
−USD 13.1 million
Exact value

Exact value: -13101000 USD

1995-04-01 – 1996-03-31: -13101000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.08 million
Exact value

Exact value: 22078000 USD

1995-04-01 – 1996-03-31: 22078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 6.08 million
Exact value

Exact value: -6084000 USD

1996-01-01 – 1996-12-31: -6084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.65 million
Exact value

Exact value: 7649000 USD

1996-01-01 – 1996-12-31: 7649000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
−USD 6.08 million
Exact value

Exact value: -6084000 USD

1996-04-01 – 1997-03-31: -6084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.65 million
Exact value

Exact value: 7649000 USD

1996-04-01 – 1997-03-31: 7649000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 1.42 million
Exact value

Exact value: -1416000 USD

1997-01-01 – 1997-12-31: -1416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.28 million
Exact value

Exact value: 12283000 USD

1997-01-01 – 1997-12-31: 12283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-04-01 – 1998-03-31
−USD 1.42 million
Exact value

Exact value: -1416000 USD

1997-04-01 – 1998-03-31: -1416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.96 million
Exact value

Exact value: 12962000 USD

1997-04-01 – 1998-03-31: 12962000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 3.03 million
Exact value

Exact value: 3028000 USD

1998-01-01 – 1998-12-31: 3028000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.54 million
Exact value

Exact value: 18540000 USD

1998-01-01 – 1998-12-31: 18540000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 7.04 million
Exact value

Exact value: -7044000 USD

1999-01-01 – 1999-12-31: -7044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.03 million
Exact value

Exact value: 33027000 USD

1999-01-01 – 1999-12-31: 33027000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 35.05 million
Exact value

Exact value: -35049000 USD

2000-01-01 – 2000-12-31: -35049000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.09 million
Exact value

Exact value: 19094000 USD

2000-01-01 – 2000-12-31: 19094000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 128.28 million
Exact value

Exact value: -128275000 USD

2001-01-01 – 2001-12-31: -128275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 554,000
Exact value

Exact value: 554000 USD

2001-01-01 – 2001-12-31: 554000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899757, 899757, edgar:899757

Also known as FAC REALTY INC, FAC REALTY TRUST INC, FACTORY STORES OF AMERICA INC, KONOVER PROPERTY TRUST INC