HURRY INC

EDGAR

28 filing records in this dataset, filed from 1996-05-14 to 2002-09-16. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

139 million USD

2000 · USD

Exact inputs and evidence

Operating margin

-0.71%

2000 · %

Exact inputs and evidence
  • Operating Income: -989219 USD Source
  • Revenue: 138694861 USD Source

Operating cash flow

-3.17 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3173099 USD Source

Free cash flow

-4.5 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3173099 USD Source
  • Capital Expenditure: 1324516 USD Source
Cash and cash equivalents
3.32 million USD Source
Exact value

3324000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-09-16.

Financial data available through: 2000-02-02.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-02-02
  • Operating income: 3 of 11 periods available· newest 2000-02-02
  • Net income: 3 of 11 periods available· newest 2000-02-02
  • Operating cash flow: 3 of 11 periods available· newest 2000-02-02
  • Capital expenditure: 3 of 11 periods available· newest 2000-02-02
  • Total assets: 1 of 11 periods available· newest 2000-02-02
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2000-02-02
  • Current liabilities: 1 of 11 periods available· newest 2000-02-02
  • Cash and cash equivalents: 1 of 11 periods available· newest 2000-02-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.9%

    Prior period

    USD 136.15 million

    –

    Current period

    USD 138.69 million

    –

    Exact inputs and evidence

    138694861 − 136146144 = 2548717 USD

    136146144 USD · 1998-02-03 – 1999-02-02

    Inspect prior input Prior source

    138694861 USD · 1999-02-03 – 2000-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 22.18 million

    Prior period

    −USD 6.42 million

    –

    Current period

    USD 15.76 million

    –

    Exact inputs and evidence

    15759841 − -6419037 = 22178878 USD

    -6419037 USD · 1998-02-03 – 1999-02-02

    Inspect prior input Prior source

    15759841 USD · 1999-02-03 – 2000-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -173.7%

    Prior period

    USD 4.3 million

    –

    Current period

    −USD 3.17 million

    –

    Exact inputs and evidence

    -3173099 − 4304576 = -7477675 USD

    4304576 USD · 1998-02-03 – 1999-02-02

    Inspect prior input Prior source

    -3173099 USD · 1999-02-03 – 2000-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -77.1%

    Prior period

    USD 5.78 million

    –

    Current period

    USD 1.32 million

    –

    Exact inputs and evidence

    1324516 − 5784317 = -4459801 USD

    5784317 USD · 1998-02-03 – 1999-02-02

    Inspect prior input Prior source

    1324516 USD · 1999-02-03 – 2000-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-02-03 – 2000-02-02

  • Revenue USD 138.69 million 100% of revenue
  • Cost of revenue USD 98.73 million 71% of revenue
  • Operating expenses USD 40.96 million 30% of revenue
  • Operating income −USD 989,219 −0.7% of revenue
  • Tax, interest and other Derived −USD 16.75 million −12% of revenue
  • Net income USD 15.76 million 11% of revenue

Cash

  • Operating cash flow −USD 3.17 million −2.3% of revenue
  • Capital expenditure USD 1.32 million 1% of revenue
  • Free cash flow Derived −USD 4.5 million −3.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 106% of revenue.
  • 1999 Operating loss: operating costs were 104% of revenue.
  • 2000 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-02-03 – 1998-02-02136998758 144637880 Derived -7639122 -1772172 Derived -5866950 -3658833 Derived
Source
1999 1998-02-03 – 1999-02-02136146144 141390826 Derived -5244682 1174355 Derived -6419037 -1479741 Derived
Source
2000 1999-02-03 – 2000-02-02138694861 139684080 Derived -989219 -16749060 Derived 15759841 -4497615 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 138.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.8M112.3M74.9M37.4M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue136998758
1999Revenue136146144
2000Revenue138694861

Revenue growth

Change in revenue from the same financial period one year earlier.

1.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.07%1.35%0.62%-0.10%-0.82%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-0.6%
2000Year over year1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.7% 2000
Net margin 11.4% 2000
Free cash flow margin -3.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7%7.8%2.9%-2.0%-6.9%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-5.6%
1999Operating margin-3.9%
2000Operating margin-0.7%
1998Net margin-4.3%
1999Net margin-4.7%
2000Net margin11.4%
1998Free cash flow margin-2.7%
1999Free cash flow margin-1.1%
2000Free cash flow margin-3.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M2.7M565.7K-1.6M-3.8M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow1081097
1999Operating cash flow4304576
2000Operating cash flow-3173099

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.359.8K-944.5K-2.2M-3.6M-4.9M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-3658833
1999Free cash flow-1479741
2000Free cash flow-4497615

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-02-02Liabilities / assetsNot reportedNo source recorded
1999-02-02Liabilities / assetsNot reportedNo source recorded
2000-02-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.25× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.35×1.01×0.68×0.34×0.00×1998-02-021999-02-022000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-02-02Current assets / current liabilitiesNot reportedNo source recorded
1999-02-02Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-02-03 – 1998-02-02
−USD 5.87 million
Exact value

Exact value: -5866950 USD

1997-02-03 – 1998-02-02: -5866950 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1081097 USD

1997-02-03 – 1998-02-02: 1081097 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.74 million
Exact value

Exact value: 4739930 USD

1997-02-03 – 1998-02-02: 4739930 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.66 million
Calculation and evidence

1081097 − 4739930 USD

Exact free cash flow: -3658833 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-03 – 1999-02-02
−USD 6.42 million
Exact value

Exact value: -6419037 USD

1998-02-03 – 1999-02-02: -6419037 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Exact value

Exact value: 4304576 USD

1998-02-03 – 1999-02-02: 4304576 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.78 million
Exact value

Exact value: 5784317 USD

1998-02-03 – 1999-02-02: 5784317 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Calculation and evidence

4304576 − 5784317 USD

Exact free cash flow: -1479741 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-03 – 2000-02-02
USD 15.76 million
Exact value

Exact value: 15759841 USD

1999-02-03 – 2000-02-02: 15759841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.17 million
Exact value

Exact value: -3173099 USD

1999-02-03 – 2000-02-02: -3173099 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1324516 USD

1999-02-03 – 2000-02-02: 1324516 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.5 million
Calculation and evidence

-3173099 − 1324516 USD

Exact free cash flow: -4497615 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899755, 899755, edgar:899755

Also known as HARRYS FARMERS MARKET INC