OM GROUP INC

EDGAR

86 filing records in this dataset, filed from 1996-05-09 to 2015-08-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

415 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-10.94%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -45393000 USD Source
  • Revenue: 415057000 USD Source

Operating cash flow

21.9 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 86503000 USD Source
  • Operating Cash Flow: 64622000 USD Source

Free cash flow

7.92 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 86503000 USD Source
  • Operating Cash Flow: 64622000 USD Source
  • Capital Expenditure: 13960000 USD Source
Cash and cash equivalents
35.8 million USD Source
Exact value

35800000 USD

Long-term debt including current maturities
2.4 million USD Source
Exact value

2400000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.37 billion USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 1196646000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 903518000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 331345000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 329522000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 415057000 USD · 2011-07-01 – 2011-09-30 Source

Net income

-189 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Net income: 4800000 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: 6400000 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -189000000 USD · 2014-10-01 – 2014-12-31 Source
  • Net income: -11000000 USD · 2015-01-01 – 2015-03-31 Source

Operating cash flow

64.3 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: 43900000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 21800000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 85400000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 43900000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -15200000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 700000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -15200000 USD · 2015-01-01 – 2015-03-31 Source

Capital expenditure

34.2 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Capital expenditure: 7400000 USD · 2014-07-01 – 2014-09-30 Source
  • Capital expenditure: 34500000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 18200000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 4600000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 5900000 USD · 2015-04-01 – 2015-06-30 Source

Free cash flow

30.1 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: 43900000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 21800000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 85400000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 43900000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -15200000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 700000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -15200000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 7400000 USD · 2014-07-01 – 2014-09-30 Source
  • Capital expenditure: 34500000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 18200000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 4600000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 5900000 USD · 2015-04-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-05.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2014-12-31
  • Net income: 11 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2014-12-31
  • Total assets: 11 of 11 periods available· newest 2014-12-31
  • Total liabilities: 1 of 11 periods available· newest 2008-12-31
  • Current assets: 11 of 11 periods available· newest 2014-12-31
  • Current liabilities: 11 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 88.6 million

    Prior period

    −USD 84 million

    –

    Current period

    −USD 172.6 million

    –

    Exact inputs and evidence

    -172600000 − -84000000 = -88600000 USD

    -84000000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -172600000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +35.8%

    Prior period

    USD 62.9 million

    –

    Current period

    USD 85.4 million

    –

    Exact inputs and evidence

    85400000 − 62900000 = 22500000 USD

    62900000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    85400000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -35%

    Prior period

    USD 53.1 million

    –

    Current period

    USD 34.5 million

    –

    Exact inputs and evidence

    34500000 − 53100000 = -18600000 USD

    53100000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    34500000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1.2 billion 100% of revenue
  • Operating costs Derived USD 1.07 billion 90% of revenue
  • Operating income USD 122.65 million 10% of revenue
  • Tax, interest and other Derived USD 39.27 million 3.3% of revenue
  • Net income USD 83.37 million 7% of revenue

Cash

  • Operating cash flow USD 126.63 million 11% of revenue
  • Capital expenditure USD 26.43 million 2.2% of revenue
  • Free cash flow Derived USD 100.2 million 8.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 90%
  • 2009 Operating loss: operating costs were 100% of revenue.
  • 2010 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31617527000 592415000 Derived 25112000 -13779000 Derived 38891000 -20729000 Derived
Source
2006 2006-01-01 – 2006-12-31660104000 584845000 Derived 75259000 -140814000 Derived 216073000 80420000 Derived
Source
2007 2007-01-01 – 2007-12-311021501000 825266000 Derived 196235000 -50631000 Derived 246866000 21647000 Derived
Source
2008 2008-01-01 – 2008-12-311736849000 1559227000 Derived 177622000 42619000 Derived 135003000 141412000 Derived
Source
2009 2009-01-01 – 2009-12-31871669000 872653000 Derived -984000 16873000 Derived -17857000 139760000 Derived
Source
2010 2010-01-01 – 2010-12-311196646000 1074000000 Derived 122646000 39272000 Derived 83374000 100201000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.4B937.9M468.9M0.0200420072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue689537000
2005Revenue617527000
2006Revenue660104000
2007Revenue1021501000
2008Revenue1736849000
2009Revenue871669000
2010Revenue1196646000

Revenue growth

Change in revenue from the same financial period one year earlier.

37.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%45%10%-25%-59%200420072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year-10.4%
2006Year over year6.9%
2007Year over year54.7%
2008Year over year70%
2009Year over year-49.8%
2010Year over year37.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.2% 2010
Net margin 7% 2010
Free cash flow margin 8.4% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%25%15%4%-6%200420072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin15.1%
2005Operating margin4.1%
2006Operating margin11.4%
2007Operating margin19.2%
2008Operating margin10.2%
2009Operating margin-0.1%
2010Operating margin10.2%
2004Net margin18.7%
2005Net margin6.3%
2006Net margin32.7%
2007Net margin24.2%
2008Net margin7.8%
2009Net margin-2%
2010Net margin7%
2004Free cash flow marginNot reported
2005Free cash flow margin-3.4%
2006Free cash flow margin12.2%
2007Free cash flow margin2.1%
2008Free cash flow margin8.1%
2009Free cash flow margin16%
2010Free cash flow margin8.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 126.6M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.186.5M134.4M82.4M30.3M-21.7M200420072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow-7343000
2006Operating cash flow94967000
2007Operating cash flow41004000
2008Operating cash flow172124000
2009Operating cash flow165446000
2010Operating cash flow126631000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 100.2M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154.4M107.4M60.3M13.3M-33.7M200420072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-20729000
2006Free cash flow80420000
2007Free cash flow21647000
2008Free cash flow141412000
2009Free cash flow139760000
2010Free cash flow100201000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3%14.5%9.7%4.8%0.0%2004-12-312007-12-312010-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008Liabilities / assets17.9%
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.53× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.39×4.04×2.69×1.35×0.00×200420072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0.98×
2005Current assets / current liabilities3.6×
2006Current assets / current liabilities1.61×
2007Current assets / current liabilities2.46×
2008Current assets / current liabilities4.99×
2009Current assets / current liabilities4.46×
2010Current assets / current liabilities3.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 38.89 million
Exact value

Exact value: 38891000 USD

2005-01-01 – 2005-12-31: 38891000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.34 million
Exact value

Exact value: -7343000 USD

2005-01-01 – 2005-12-31: -7343000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.39 million
Exact value

Exact value: 13386000 USD

2005-01-01 – 2005-12-31: 13386000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.73 million
Calculation and evidence

-7343000 − 13386000 USD

Exact free cash flow: -20729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 216.07 million
Exact value

Exact value: 216073000 USD

2006-01-01 – 2006-12-31: 216073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.97 million
Exact value

Exact value: 94967000 USD

2006-01-01 – 2006-12-31: 94967000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.55 million
Exact value

Exact value: 14547000 USD

2006-01-01 – 2006-12-31: 14547000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.42 million
Calculation and evidence

94967000 − 14547000 USD

Exact free cash flow: 80420000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 246.87 million
Exact value

Exact value: 246866000 USD

2007-01-01 – 2007-12-31: 246866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41 million
Exact value

Exact value: 41004000 USD

2007-01-01 – 2007-12-31: 41004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.36 million
Exact value

Exact value: 19357000 USD

2007-01-01 – 2007-12-31: 19357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.65 million
Calculation and evidence

41004000 − 19357000 USD

Exact free cash flow: 21647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 135 million
Exact value

Exact value: 135003000 USD

2008-01-01 – 2008-12-31: 135003000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.12 million
Exact value

Exact value: 172124000 USD

2008-01-01 – 2008-12-31: 172124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.71 million
Exact value

Exact value: 30712000 USD

2008-01-01 – 2008-12-31: 30712000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.41 million
Calculation and evidence

172124000 − 30712000 USD

Exact free cash flow: 141412000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 17.86 million
Exact value

Exact value: -17857000 USD

2009-01-01 – 2009-12-31: -17857000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165.45 million
Exact value

Exact value: 165446000 USD

2009-01-01 – 2009-12-31: 165446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.69 million
Exact value

Exact value: 25686000 USD

2009-01-01 – 2009-12-31: 25686000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.76 million
Calculation and evidence

165446000 − 25686000 USD

Exact free cash flow: 139760000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 83.37 million
Exact value

Exact value: 83374000 USD

2010-01-01 – 2010-12-31: 83374000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.63 million
Exact value

Exact value: 126631000 USD

2010-01-01 – 2010-12-31: 126631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.43 million
Exact value

Exact value: 26430000 USD

2010-01-01 – 2010-12-31: 26430000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.2 million
Calculation and evidence

126631000 − 26430000 USD

Exact free cash flow: 100201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 42 million
Exact value

Exact value: 42000000 USD

2011-01-01 – 2011-12-31: 42000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120.6 million
Exact value

Exact value: 120600000 USD

2011-01-01 – 2011-12-31: 120600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.3 million
Exact value

Exact value: 50300000 USD

2011-01-01 – 2011-12-31: 50300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.3 million
Calculation and evidence

120600000 − 50300000 USD

Exact free cash flow: 70300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 38.7 million
Exact value

Exact value: -38700000 USD

2012-01-01 – 2012-12-31: -38700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 209.5 million
Exact value

Exact value: 209500000 USD

2012-01-01 – 2012-12-31: 209500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.6 million
Exact value

Exact value: 67600000 USD

2012-01-01 – 2012-12-31: 67600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.9 million
Calculation and evidence

209500000 − 67600000 USD

Exact free cash flow: 141900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 84 million
Exact value

Exact value: -84000000 USD

2013-01-01 – 2013-12-31: -84000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.9 million
Exact value

Exact value: 62900000 USD

2013-01-01 – 2013-12-31: 62900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.1 million
Exact value

Exact value: 53100000 USD

2013-01-01 – 2013-12-31: 53100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.8 million
Calculation and evidence

62900000 − 53100000 USD

Exact free cash flow: 9800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 172.6 million
Exact value

Exact value: -172600000 USD

2014-01-01 – 2014-12-31: -172600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.4 million
Exact value

Exact value: 85400000 USD

2014-01-01 – 2014-12-31: 85400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.5 million
Exact value

Exact value: 34500000 USD

2014-01-01 – 2014-12-31: 34500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.9 million
Calculation and evidence

85400000 − 34500000 USD

Exact free cash flow: 50900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 2,247 latest values · 2,247 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899723, 899723, edgar:899723

Also known as OM GROUP INC