Revenue
415 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 415057000 USD Source
86 filing records in this dataset, filed from 1996-05-09 to 2015-08-05. Reported financial figures are available; chart coverage varies by period.
415 million USD
2011-09-30 · USD
-10.94%
2011 Q3 · %
21.9 million USD
2011-09-30 · USD
7.92 million USD
2011-09-30 · USD
35800000 USD
2400000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.37 billion USD
2010-10-01 – 2011-09-30
-189 million USD
2014-04-01 – 2015-03-31
64.3 million USD
2014-07-01 – 2015-06-30
34.2 million USD
2014-07-01 – 2015-06-30
30.1 million USD
2014-07-01 – 2015-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-08-05.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 84 million
–
Current period
−USD 172.6 million
–
-172600000 − -84000000 = -88600000 USD
-84000000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-172600000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 62.9 million
–
Current period
USD 85.4 million
–
85400000 − 62900000 = 22500000 USD
62900000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source85400000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 53.1 million
–
Current period
USD 34.5 million
–
34500000 − 53100000 = -18600000 USD
53100000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source34500000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 617527000 | 592415000 Derived | 25112000 | -13779000 Derived | 38891000 | -20729000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 660104000 | 584845000 Derived | 75259000 | -140814000 Derived | 216073000 | 80420000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1021501000 | 825266000 Derived | 196235000 | -50631000 Derived | 246866000 | 21647000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1736849000 | 1559227000 Derived | 177622000 | 42619000 Derived | 135003000 | 141412000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 871669000 | 872653000 Derived | -984000 | 16873000 Derived | -17857000 | 139760000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1196646000 | 1074000000 Derived | 122646000 | 39272000 Derived | 83374000 | 100201000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 689537000 |
|
| 2005 | Revenue | 617527000 |
|
| 2006 | Revenue | 660104000 |
|
| 2007 | Revenue | 1021501000 |
|
| 2008 | Revenue | 1736849000 |
|
| 2009 | Revenue | 871669000 |
|
| 2010 | Revenue | 1196646000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -10.4% |
|
| 2006 | Year over year | 6.9% |
|
| 2007 | Year over year | 54.7% |
|
| 2008 | Year over year | 70% |
|
| 2009 | Year over year | -49.8% |
|
| 2010 | Year over year | 37.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 15.1% |
|
| 2005 | Operating margin | 4.1% |
|
| 2006 | Operating margin | 11.4% |
|
| 2007 | Operating margin | 19.2% |
|
| 2008 | Operating margin | 10.2% |
|
| 2009 | Operating margin | -0.1% |
|
| 2010 | Operating margin | 10.2% |
|
| 2004 | Net margin | 18.7% |
|
| 2005 | Net margin | 6.3% |
|
| 2006 | Net margin | 32.7% |
|
| 2007 | Net margin | 24.2% |
|
| 2008 | Net margin | 7.8% |
|
| 2009 | Net margin | -2% |
|
| 2010 | Net margin | 7% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -3.4% |
|
| 2006 | Free cash flow margin | 12.2% |
|
| 2007 | Free cash flow margin | 2.1% |
|
| 2008 | Free cash flow margin | 8.1% |
|
| 2009 | Free cash flow margin | 16% |
|
| 2010 | Free cash flow margin | 8.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | -7343000 |
|
| 2006 | Operating cash flow | 94967000 |
|
| 2007 | Operating cash flow | 41004000 |
|
| 2008 | Operating cash flow | 172124000 |
|
| 2009 | Operating cash flow | 165446000 |
|
| 2010 | Operating cash flow | 126631000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | -20729000 |
|
| 2006 | Free cash flow | 80420000 |
|
| 2007 | Free cash flow | 21647000 |
|
| 2008 | Free cash flow | 141412000 |
|
| 2009 | Free cash flow | 139760000 |
|
| 2010 | Free cash flow | 100201000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 17.9% |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.98× |
|
| 2005 | Current assets / current liabilities | 3.6× |
|
| 2006 | Current assets / current liabilities | 1.61× |
|
| 2007 | Current assets / current liabilities | 2.46× |
|
| 2008 | Current assets / current liabilities | 4.99× |
|
| 2009 | Current assets / current liabilities | 4.46× |
|
| 2010 | Current assets / current liabilities | 3.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 38.89 million Exact valueExact value: 38891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.34 million Exact valueExact value: -7343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.39 million Exact valueExact value: 13386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.73 million Calculation and evidence-7343000 − 13386000 USD Exact free cash flow: -20729000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 216.07 million Exact valueExact value: 216073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.97 million Exact valueExact value: 94967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.55 million Exact valueExact value: 14547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.42 million Calculation and evidence94967000 − 14547000 USD Exact free cash flow: 80420000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 246.87 million Exact valueExact value: 246866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41 million Exact valueExact value: 41004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.36 million Exact valueExact value: 19357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.65 million Calculation and evidence41004000 − 19357000 USD Exact free cash flow: 21647000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 135 million Exact valueExact value: 135003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172.12 million Exact valueExact value: 172124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.71 million Exact valueExact value: 30712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.41 million Calculation and evidence172124000 − 30712000 USD Exact free cash flow: 141412000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 17.86 million Exact valueExact value: -17857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165.45 million Exact valueExact value: 165446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.69 million Exact valueExact value: 25686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.76 million Calculation and evidence165446000 − 25686000 USD Exact free cash flow: 139760000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 83.37 million Exact valueExact value: 83374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126.63 million Exact valueExact value: 126631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.43 million Exact valueExact value: 26430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.2 million Calculation and evidence126631000 − 26430000 USD Exact free cash flow: 100201000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 42 million Exact valueExact value: 42000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120.6 million Exact valueExact value: 120600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.3 million Exact valueExact value: 50300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.3 million Calculation and evidence120600000 − 50300000 USD Exact free cash flow: 70300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 38.7 million Exact valueExact value: -38700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 209.5 million Exact valueExact value: 209500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.6 million Exact valueExact value: 67600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.9 million Calculation and evidence209500000 − 67600000 USD Exact free cash flow: 141900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 84 million Exact valueExact value: -84000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.9 million Exact valueExact value: 62900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.1 million Exact valueExact value: 53100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.8 million Calculation and evidence62900000 − 53100000 USD Exact free cash flow: 9800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 172.6 million Exact valueExact value: -172600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.4 million Exact valueExact value: 85400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.5 million Exact valueExact value: 34500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.9 million Calculation and evidence85400000 − 34500000 USD Exact free cash flow: 50900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
86 filings · 2,247 latest values · 2,247 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000899723, 899723, edgar:899723
Also known as OM GROUP INC