Revenue
18.6 million USD
2008-07-27 · USD
Exact inputs and evidence
- Revenue: 18621000 USD Source
58 filing records in this dataset, filed from 1996-09-16 to 2008-09-10. Explore the available filing history and original sources.
20490000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-09-10.
Financial data available through: 2008-04-27.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 66.35 million
–
Current period
USD 75.93 million
–
75933000 − 66350000 = 9583000 USD
66350000 USD · 2006-04-30 – 2007-04-29
Inspect prior input Prior source75933000 USD · 2007-04-28 – 2008-04-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 429,000
–
Current period
USD 2.91 million
–
2910000 − -429000 = 3339000 USD
-429000 USD · 2006-04-30 – 2007-04-29
Inspect prior input Prior source2910000 USD · 2007-04-28 – 2008-04-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.82 million
–
Current period
USD 8.59 million
–
8591000 − 4820000 = 3771000 USD
4820000 USD · 2006-04-30 – 2007-04-29
Inspect prior input Prior source8591000 USD · 2007-04-28 – 2008-04-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.26 million
–
Current period
USD 1.93 million
–
1933000 − 4261000 = -2328000 USD
4261000 USD · 2006-04-30 – 2007-04-29
Inspect prior input Prior source1933000 USD · 2007-04-28 – 2008-04-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-05-03 – 1999-05-02 | 31987000 | 30962000 Derived | 1025000 | 802000 Derived | 223000 | Unavailable | Source
|
| 2000 1999-05-01 – 2000-04-30 | 49527000 | 38725000 Derived | 10802000 | 792000 Derived | 10010000 | Unavailable | Source
|
| 2001 2000-04-30 – 2001-04-29 | 98015000 | 68896000 Derived | 29119000 | 1767000 Derived | 27352000 | Unavailable | Source
|
| 2002 2001-04-29 – 2002-04-28 | 42791000 | 42190000 Derived | 601000 | -169000 Derived | 770000 | 2498000 Derived | Source
|
| 2003 2002-04-28 – 2003-04-27 | 48221000 | 43639000 Derived | 4582000 | -1736000 Derived | 6318000 | 4523000 Derived | Source
|
| 2004 2003-05-03 – 2004-05-02 | 63538000 | 55958000 Derived | 7580000 | -1787000 Derived | 9367000 | 8930000 Derived | Source
|
| 2005 2004-05-02 – 2005-05-01 | 62320000 | 57458000 Derived | 4862000 | 1041000 Derived | 3821000 | 742000 Derived | Source
|
| 2006 2005-05-01 – 2006-04-30 | 60217000 | 57817000 Derived | 2400000 | -156000 Derived | 2556000 | -1254000 Derived | Source
|
| 2007 2006-04-30 – 2007-04-29 | 66350000 | 67830000 Derived | -1480000 | -1051000 Derived | -429000 | 559000 Derived | Source
|
| 2008 2007-04-28 – 2008-04-27 | 75933000 | 73052000 Derived | 2881000 | -29000 Derived | 2910000 | 6658000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 31987000 |
|
| 2000 | Revenue | 49527000 |
|
| 2001 | Revenue | 98015000 |
|
| 2002 | Revenue | 42791000 |
|
| 2003 | Revenue | 48221000 |
|
| 2004 | Revenue | 63538000 |
|
| 2005 | Revenue | 62320000 |
|
| 2006 | Revenue | 60217000 |
|
| 2007 | Revenue | 66350000 |
|
| 2008 | Revenue | 75933000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | -7.5% |
|
| 2000 | Year over year | 54.8% |
|
| 2001 | Year over year | 97.9% |
|
| 2002 | Year over year | -56.3% |
|
| 2003 | Year over year | 12.7% |
|
| 2004 | Year over year | 31.8% |
|
| 2005 | Year over year | -1.9% |
|
| 2006 | Year over year | -3.4% |
|
| 2007 | Year over year | 10.2% |
|
| 2008 | Year over year | 14.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 3.2% |
|
| 2000 | Operating margin | 21.8% |
|
| 2001 | Operating margin | 29.7% |
|
| 2002 | Operating margin | 1.4% |
|
| 2003 | Operating margin | 9.5% |
|
| 2004 | Operating margin | 11.9% |
|
| 2005 | Operating margin | 7.8% |
|
| 2006 | Operating margin | 4% |
|
| 2007 | Operating margin | -2.2% |
|
| 2008 | Operating margin | 3.8% |
|
| 1999 | Net margin | 0.7% |
|
| 2000 | Net margin | 20.2% |
|
| 2001 | Net margin | 27.9% |
|
| 2002 | Net margin | 1.8% |
|
| 2003 | Net margin | 13.1% |
|
| 2004 | Net margin | 14.7% |
|
| 2005 | Net margin | 6.1% |
|
| 2006 | Net margin | 4.2% |
|
| 2007 | Net margin | -0.6% |
|
| 2008 | Net margin | 3.8% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 5.8% |
|
| 2003 | Free cash flow margin | 9.4% |
|
| 2004 | Free cash flow margin | 14.1% |
|
| 2005 | Free cash flow margin | 1.2% |
|
| 2006 | Free cash flow margin | -2.1% |
|
| 2007 | Free cash flow margin | 0.8% |
|
| 2008 | Free cash flow margin | 8.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 5451000 |
|
| 2001 | Operating cash flow | 25785000 |
|
| 2002 | Operating cash flow | 3331000 |
|
| 2003 | Operating cash flow | 6289000 |
|
| 2004 | Operating cash flow | 10654000 |
|
| 2005 | Operating cash flow | 4868000 |
|
| 2006 | Operating cash flow | 4474000 |
|
| 2007 | Operating cash flow | 4820000 |
|
| 2008 | Operating cash flow | 8591000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | 2498000 |
|
| 2003 | Free cash flow | 4523000 |
|
| 2004 | Free cash flow | 8930000 |
|
| 2005 | Free cash flow | 742000 |
|
| 2006 | Free cash flow | -1254000 |
|
| 2007 | Free cash flow | 559000 |
|
| 2008 | Free cash flow | 6658000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-05-02 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 54.2% |
|
| 2001 | Liabilities / assets | 26.4% |
|
| 2002 | Liabilities / assets | 26.2% |
|
| 2003 | Liabilities / assets | 16.3% |
|
| 2004-05-02 | Liabilities / assets | Not reported |
|
| 2005-05-01 | Liabilities / assets | Not reported |
|
| 2006-04-30 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 15.8% |
|
| 2008 | Liabilities / assets | 19.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.76× |
|
| 2000 | Current assets / current liabilities | 1.7× |
|
| 2001 | Current assets / current liabilities | 4.19× |
|
| 2002 | Current assets / current liabilities | 4.89× |
|
| 2003 | Current assets / current liabilities | 5.74× |
|
| 2004 | Current assets / current liabilities | 4.6× |
|
| 2005 | Current assets / current liabilities | 4.94× |
|
| 2006 | Current assets / current liabilities | 4.36× |
|
| 2007 | Current assets / current liabilities | 4.84× |
|
| 2008 | Current assets / current liabilities | 3.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-05-01 – 2000-04-30 | USD 10.01 million Exact valueExact value: 10010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.45 million Exact valueExact value: 5451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-04-29 – 2001-04-28 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 1.78 million Exact valueExact value: 1784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-04-30 – 2001-04-29 | USD 27.35 million Exact valueExact value: 27352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.79 million Exact valueExact value: 25785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-04-29 – 2002-04-28 | USD 770,000 Exact valueExact value: 770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 833,000 Exact valueExact value: 833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Calculation and evidence3331000 − 833000 USD Exact free cash flow: 2498000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-28 – 2003-04-27 | USD 6.32 million Exact valueExact value: 6318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.29 million Exact valueExact value: 6289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.52 million Calculation and evidence6289000 − 1766000 USD Exact free cash flow: 4523000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-05-03 – 2004-05-02 | USD 9.37 million Exact valueExact value: 9367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.65 million Exact valueExact value: 10654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Exact valueExact value: 1724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.93 million Calculation and evidence10654000 − 1724000 USD Exact free cash flow: 8930000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-05-02 – 2005-05-01 | USD 3.82 million Exact valueExact value: 3821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.87 million Exact valueExact value: 4868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.13 million Exact valueExact value: 4126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 742,000 Calculation and evidence4868000 − 4126000 USD Exact free cash flow: 742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-05-01 – 2006-04-30 | USD 2.56 million Exact valueExact value: 2556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.47 million Exact valueExact value: 4474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.73 million Exact valueExact value: 5728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.25 million Calculation and evidence4474000 − 5728000 USD Exact free cash flow: -1254000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-30 – 2007-04-29 | −USD 429,000 Exact valueExact value: -429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.82 million Exact valueExact value: 4820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.26 million Exact valueExact value: 4261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 559,000 Calculation and evidence4820000 − 4261000 USD Exact free cash flow: 559000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-28 – 2008-04-27 | USD 2.91 million Exact valueExact value: 2910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.59 million Exact valueExact value: 8591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.66 million Calculation and evidence8591000 − 1933000 USD Exact free cash flow: 6658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000899636, 899636, edgar:899636