CATALYST SEMICONDUCTOR INC

EDGAR

58 filing records in this dataset, filed from 1996-09-16 to 2008-09-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.6 million USD

2008-07-27 · USD

Exact inputs and evidence

Operating margin

3.2%

2008-07-27 · %

Exact inputs and evidence
  • Operating Income: 595000 USD Source
  • Revenue: 18621000 USD Source

Operating cash flow

-2.18 million USD

2008-07-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2181000 USD Source
Cash and cash equivalents
20.5 million USD Source
Exact value

20490000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-09-10.

Financial data available through: 2008-04-27.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-04-27
  • Operating income: 11 of 11 periods available· newest 2008-04-27
  • Net income: 11 of 11 periods available· newest 2008-04-27
  • Operating cash flow: 11 of 11 periods available· newest 2008-04-27
  • Capital expenditure: 9 of 11 periods available· newest 2008-04-27
  • Total assets: 11 of 11 periods available· newest 2008-04-27
  • Total liabilities: 6 of 11 periods available· newest 2008-04-27
  • Current assets: 11 of 11 periods available· newest 2008-04-27
  • Current liabilities: 11 of 11 periods available· newest 2008-04-27
  • Cash and cash equivalents: 9 of 11 periods available· newest 2008-04-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.4%

    Prior period

    USD 66.35 million

    –

    Current period

    USD 75.93 million

    –

    Exact inputs and evidence

    75933000 − 66350000 = 9583000 USD

    66350000 USD · 2006-04-30 – 2007-04-29

    Inspect prior input Prior source

    75933000 USD · 2007-04-28 – 2008-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.34 million

    Prior period

    −USD 429,000

    –

    Current period

    USD 2.91 million

    –

    Exact inputs and evidence

    2910000 − -429000 = 3339000 USD

    -429000 USD · 2006-04-30 – 2007-04-29

    Inspect prior input Prior source

    2910000 USD · 2007-04-28 – 2008-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +78.2%

    Prior period

    USD 4.82 million

    –

    Current period

    USD 8.59 million

    –

    Exact inputs and evidence

    8591000 − 4820000 = 3771000 USD

    4820000 USD · 2006-04-30 – 2007-04-29

    Inspect prior input Prior source

    8591000 USD · 2007-04-28 – 2008-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -54.6%

    Prior period

    USD 4.26 million

    –

    Current period

    USD 1.93 million

    –

    Exact inputs and evidence

    1933000 − 4261000 = -2328000 USD

    4261000 USD · 2006-04-30 – 2007-04-29

    Inspect prior input Prior source

    1933000 USD · 2007-04-28 – 2008-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-04-28 – 2008-04-27

  • Revenue USD 75.93 million 100% of revenue
  • Cost of revenue USD 47.22 million 62% of revenue
  • Operating expenses USD 25.84 million 34% of revenue
  • Operating income USD 2.88 million 3.8% of revenue
  • Tax, interest and other Derived −USD 29,000 −0% of revenue
  • Net income USD 2.91 million 3.8% of revenue

Cash

  • Operating cash flow USD 8.59 million 11% of revenue
  • Capital expenditure USD 1.93 million 2.5% of revenue
  • Free cash flow Derived USD 6.66 million 8.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 97%
  • 2000 20%78%
  • 2001 28%70%
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 92%
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 Operating loss: operating costs were 102% of revenue.
  • 2008 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-05-03 – 1999-05-0231987000 30962000 Derived 1025000 802000 Derived 223000 Unavailable
Source
2000 1999-05-01 – 2000-04-3049527000 38725000 Derived 10802000 792000 Derived 10010000 Unavailable
Source
2001 2000-04-30 – 2001-04-2998015000 68896000 Derived 29119000 1767000 Derived 27352000 Unavailable
Source
2002 2001-04-29 – 2002-04-2842791000 42190000 Derived 601000 -169000 Derived 770000 2498000 Derived
Source
2003 2002-04-28 – 2003-04-2748221000 43639000 Derived 4582000 -1736000 Derived 6318000 4523000 Derived
Source
2004 2003-05-03 – 2004-05-0263538000 55958000 Derived 7580000 -1787000 Derived 9367000 8930000 Derived
Source
2005 2004-05-02 – 2005-05-0162320000 57458000 Derived 4862000 1041000 Derived 3821000 742000 Derived
Source
2006 2005-05-01 – 2006-04-3060217000 57817000 Derived 2400000 -156000 Derived 2556000 -1254000 Derived
Source
2007 2006-04-30 – 2007-04-2966350000 67830000 Derived -1480000 -1051000 Derived -429000 559000 Derived
Source
2008 2007-04-28 – 2008-04-2775933000 73052000 Derived 2881000 -29000 Derived 2910000 6658000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 75.9M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105.9M79.4M52.9M26.5M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue31987000
2000Revenue49527000
2001Revenue98015000
2002Revenue42791000
2003Revenue48221000
2004Revenue63538000
2005Revenue62320000
2006Revenue60217000
2007Revenue66350000
2008Revenue75933000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.4% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%66%21%-24%-69%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year-7.5%
2000Year over year54.8%
2001Year over year97.9%
2002Year over year-56.3%
2003Year over year12.7%
2004Year over year31.8%
2005Year over year-1.9%
2006Year over year-3.4%
2007Year over year10.2%
2008Year over year14.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.8% 2008
Net margin 3.8% 2008
Free cash flow margin 8.8% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.3%23.0%13.7%4.5%-4.8%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin3.2%
2000Operating margin21.8%
2001Operating margin29.7%
2002Operating margin1.4%
2003Operating margin9.5%
2004Operating margin11.9%
2005Operating margin7.8%
2006Operating margin4%
2007Operating margin-2.2%
2008Operating margin3.8%
1999Net margin0.7%
2000Net margin20.2%
2001Net margin27.9%
2002Net margin1.8%
2003Net margin13.1%
2004Net margin14.7%
2005Net margin6.1%
2006Net margin4.2%
2007Net margin-0.6%
2008Net margin3.8%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin5.8%
2003Free cash flow margin9.4%
2004Free cash flow margin14.1%
2005Free cash flow margin1.2%
2006Free cash flow margin-2.1%
2007Free cash flow margin0.8%
2008Free cash flow margin8.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.6M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.8M20.9M13.9M7.0M0.0199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow5451000
2001Operating cash flow25785000
2002Operating cash flow3331000
2003Operating cash flow6289000
2004Operating cash flow10654000
2005Operating cash flow4868000
2006Operating cash flow4474000
2007Operating cash flow4820000
2008Operating cash flow8591000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.7M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7M6.8M3.8M884.6K-2.1M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flow2498000
2003Free cash flow4523000
2004Free cash flow8930000
2005Free cash flow742000
2006Free cash flow-1254000
2007Free cash flow559000
2008Free cash flow6658000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%29%15%0%1999-05-022004-05-022008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-05-02Liabilities / assetsNot reported
2000Liabilities / assets54.2%
2001Liabilities / assets26.4%
2002Liabilities / assets26.2%
2003Liabilities / assets16.3%
2004-05-02Liabilities / assetsNot reported
2005-05-01Liabilities / assetsNot reported
2006-04-30Liabilities / assetsNot reported
2007Liabilities / assets15.8%
2008Liabilities / assets19.9%

Current assets to current liabilities

Current assets divided by current liabilities.

3.89× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.20×4.65×3.10×1.55×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.76×
2000Current assets / current liabilities1.7×
2001Current assets / current liabilities4.19×
2002Current assets / current liabilities4.89×
2003Current assets / current liabilities5.74×
2004Current assets / current liabilities4.6×
2005Current assets / current liabilities4.94×
2006Current assets / current liabilities4.36×
2007Current assets / current liabilities4.84×
2008Current assets / current liabilities3.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-05-01 – 2000-04-30
USD 10.01 million
Exact value

Exact value: 10010000 USD

1999-05-01 – 2000-04-30: 10010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.45 million
Exact value

Exact value: 5451000 USD

1999-05-01 – 2000-04-30: 5451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-29 – 2001-04-28
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 1.78 million
Exact value

Exact value: 1784000 USD

2000-04-29 – 2001-04-28: 1784000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-04-30 – 2001-04-29
USD 27.35 million
Exact value

Exact value: 27352000 USD

2000-04-30 – 2001-04-29: 27352000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.79 million
Exact value

Exact value: 25785000 USD

2000-04-30 – 2001-04-29: 25785000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-29 – 2002-04-28
USD 770,000
Exact value

Exact value: 770000 USD

2001-04-29 – 2002-04-28: 770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Exact value

Exact value: 3331000 USD

2001-04-29 – 2002-04-28: 3331000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 833,000
Exact value

Exact value: 833000 USD

2001-04-29 – 2002-04-28: 833000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Calculation and evidence

3331000 − 833000 USD

Exact free cash flow: 2498000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-28 – 2003-04-27
USD 6.32 million
Exact value

Exact value: 6318000 USD

2002-04-28 – 2003-04-27: 6318000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.29 million
Exact value

Exact value: 6289000 USD

2002-04-28 – 2003-04-27: 6289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1766000 USD

2002-04-28 – 2003-04-27: 1766000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.52 million
Calculation and evidence

6289000 − 1766000 USD

Exact free cash flow: 4523000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-03 – 2004-05-02
USD 9.37 million
Exact value

Exact value: 9367000 USD

2003-05-03 – 2004-05-02: 9367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.65 million
Exact value

Exact value: 10654000 USD

2003-05-03 – 2004-05-02: 10654000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1724000 USD

2003-05-03 – 2004-05-02: 1724000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.93 million
Calculation and evidence

10654000 − 1724000 USD

Exact free cash flow: 8930000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-05-02 – 2005-05-01
USD 3.82 million
Exact value

Exact value: 3821000 USD

2004-05-02 – 2005-05-01: 3821000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.87 million
Exact value

Exact value: 4868000 USD

2004-05-02 – 2005-05-01: 4868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.13 million
Exact value

Exact value: 4126000 USD

2004-05-02 – 2005-05-01: 4126000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 742,000
Calculation and evidence

4868000 − 4126000 USD

Exact free cash flow: 742000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-05-01 – 2006-04-30
USD 2.56 million
Exact value

Exact value: 2556000 USD

2005-05-01 – 2006-04-30: 2556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.47 million
Exact value

Exact value: 4474000 USD

2005-05-01 – 2006-04-30: 4474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 million
Exact value

Exact value: 5728000 USD

2005-05-01 – 2006-04-30: 5728000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Calculation and evidence

4474000 − 5728000 USD

Exact free cash flow: -1254000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-30 – 2007-04-29
−USD 429,000
Exact value

Exact value: -429000 USD

2006-04-30 – 2007-04-29: -429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Exact value

Exact value: 4820000 USD

2006-04-30 – 2007-04-29: 4820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.26 million
Exact value

Exact value: 4261000 USD

2006-04-30 – 2007-04-29: 4261000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 559,000
Calculation and evidence

4820000 − 4261000 USD

Exact free cash flow: 559000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-28 – 2008-04-27
USD 2.91 million
Exact value

Exact value: 2910000 USD

2007-04-28 – 2008-04-27: 2910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.59 million
Exact value

Exact value: 8591000 USD

2007-04-28 – 2008-04-27: 8591000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1933000 USD

2007-04-28 – 2008-04-27: 1933000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.66 million
Calculation and evidence

8591000 − 1933000 USD

Exact free cash flow: 6658000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899636, 899636, edgar:899636