Revenue
0 USD
2012 Q4 · USD
82 filing records in this dataset, filed from 1996-05-15 to 2013-06-28. Reported financial figures are available; chart coverage varies by period.
21922000 USD
11645903 shares
-0.00% · -97 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4 thousand USD
2010-04-01 – 2011-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-06-28.
Financial data available through: 2012-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 50.63 million
–
Current period
USD 240,000
–
240000 − 50625000 = -50385000 USD
50625000 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source240000 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.62 million
–
Current period
−USD 3.05 million
–
-3049000 − 25620000 = -28669000 USD
25620000 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source-3049000 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 38.51 million
–
Current period
−USD 3.85 million
–
-3849000 − 38505000 = -42354000 USD
38505000 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source-3849000 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4,000
–
Current period
USD 8,000
–
8000 − 4000 = 4000 USD
4000 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source8000 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-04-01 – 2003-03-31 | 3072000 | 3193000 Derived | -121000 | -1913000 Derived | 1792000 | 664000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 1050000 | 1148000 Derived | -98000 | -432000 Derived | 334000 | 209000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 52000 | 1507000 Derived | -1455000 | -282000 Derived | -1173000 | -1063000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 0 | 2437000 Derived | -2437000 | -469000 Derived | -1968000 | -1540000 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 11000000 | 4698000 Derived | 6302000 | -706000 Derived | 7008000 | 7240000 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 0 | 4095000 Derived | -4095000 | -618000 Derived | -3477000 | -3409000 Derived | Source
|
| 2009 2008-04-01 – 2009-03-31 | 3750000 | 10054000 Derived | -6304000 | -2161000 Derived | -4143000 | -3911000 Derived | Source
|
| 2010 2009-04-01 – 2010-03-31 | 650000 | 7440000 Derived | -6790000 | -13758000 Derived | 6968000 | -3454000 Derived | Source
|
| 2011 2010-04-01 – 2011-03-31 | 50625000 | 5094000 Derived | 45531000 | 19911000 Derived | 25620000 | 38501000 Derived | Source
|
| 2012 2011-04-01 – 2012-03-31 | 240000 | 2856000 Derived | -2616000 | 433000 Derived | -3049000 | -3857000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 3072000 |
|
| 2004 | Revenue | 1050000 |
|
| 2005 | Revenue | 52000 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 11000000 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 3750000 |
|
| 2010 | Revenue | 650000 |
|
| 2011 | Revenue | 50625000 |
|
| 2012 | Revenue | 240000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -65.8% |
|
| 2005 | Year over year | -95% |
|
| 2006 | Year over year | -100% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | -100% |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -82.7% |
|
| 2011 | Year over year | 7,688.5% |
|
| 2012 | Year over year | -99.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -3.9% |
|
| 2004 | Operating margin | -9.3% |
|
| 2005 | Operating margin | -2,798.1% |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | 57.3% |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | -168.1% |
|
| 2010 | Operating margin | -1,044.6% |
|
| 2011 | Operating margin | 89.9% |
|
| 2012 | Operating margin | -1,090% |
|
| 2003 | Net margin | 58.3% |
|
| 2004 | Net margin | 31.8% |
|
| 2005 | Net margin | -2,255.8% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | 63.7% |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | -110.5% |
|
| 2010 | Net margin | 1,072% |
|
| 2011 | Net margin | 50.6% |
|
| 2012 | Net margin | -1,270.4% |
|
| 2003 | Free cash flow margin | 21.6% |
|
| 2004 | Free cash flow margin | 19.9% |
|
| 2005 | Free cash flow margin | -2,044.2% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | 65.8% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | -104.3% |
|
| 2010 | Free cash flow margin | -531.4% |
|
| 2011 | Free cash flow margin | 76.1% |
|
| 2012 | Free cash flow margin | -1,607.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 664000 |
|
| 2004 | Operating cash flow | 218000 |
|
| 2005 | Operating cash flow | -1057000 |
|
| 2006 | Operating cash flow | -1537000 |
|
| 2007 | Operating cash flow | 7258000 |
|
| 2008 | Operating cash flow | -3407000 |
|
| 2009 | Operating cash flow | -3911000 |
|
| 2010 | Operating cash flow | -3444000 |
|
| 2011 | Operating cash flow | 38505000 |
|
| 2012 | Operating cash flow | -3849000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 664000 |
|
| 2004 | Free cash flow | 209000 |
|
| 2005 | Free cash flow | -1063000 |
|
| 2006 | Free cash flow | -1540000 |
|
| 2007 | Free cash flow | 7240000 |
|
| 2008 | Free cash flow | -3409000 |
|
| 2009 | Free cash flow | -3911000 |
|
| 2010 | Free cash flow | -3454000 |
|
| 2011 | Free cash flow | 38501000 |
|
| 2012 | Free cash flow | -3857000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2004-03-31 | Liabilities / assets | Not reported |
|
| 2005-03-31 | Liabilities / assets | Not reported |
|
| 2006-03-31 | Liabilities / assets | Not reported |
|
| 2007-03-31 | Liabilities / assets | Not reported |
|
| 2008-03-31 | Liabilities / assets | Not reported |
|
| 2009-03-31 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 17% |
|
| 2011 | Liabilities / assets | 18.5% |
|
| 2012 | Liabilities / assets | 18% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 61.56× |
|
| 2004 | Current assets / current liabilities | 58.23× |
|
| 2005 | Current assets / current liabilities | 69.38× |
|
| 2006 | Current assets / current liabilities | 20.6× |
|
| 2007 | Current assets / current liabilities | 2.99× |
|
| 2008 | Current assets / current liabilities | 7.05× |
|
| 2009 | Current assets / current liabilities | 4.09× |
|
| 2010 | Current assets / current liabilities | 5.86× |
|
| 2011 | Current assets / current liabilities | 28.52× |
|
| 2012 | Current assets / current liabilities | 61.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-04-01 – 2003-03-31 | USD 1.79 million Exact valueExact value: 1792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 664,000 Exact valueExact value: 664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 664,000 Calculation and evidence664000 − 0 USD Exact free cash flow: 664000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | USD 334,000 Exact valueExact value: 334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 218,000 Exact valueExact value: 218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,000 Exact valueExact value: 9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 209,000 Calculation and evidence218000 − 9000 USD Exact free cash flow: 209000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | −USD 1.17 million Exact valueExact value: -1173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Exact valueExact value: -1057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,000 Exact valueExact value: 6000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Calculation and evidence-1057000 − 6000 USD Exact free cash flow: -1063000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | −USD 1.97 million Exact valueExact value: -1968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Exact valueExact value: -1537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,000 Exact valueExact value: 3000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Calculation and evidence-1537000 − 3000 USD Exact free cash flow: -1540000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | USD 7.01 million Exact valueExact value: 7008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.26 million Exact valueExact value: 7258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,000 Exact valueExact value: 18000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.24 million Calculation and evidence7258000 − 18000 USD Exact free cash flow: 7240000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | −USD 3.48 million Exact valueExact value: -3477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.41 million Exact valueExact value: -3407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,000 Exact valueExact value: 2000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.41 million Calculation and evidence-3407000 − 2000 USD Exact free cash flow: -3409000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-04-01 – 2009-03-31 | −USD 4.14 million Exact valueExact value: -4143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.91 million Exact valueExact value: -3911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.91 million Calculation and evidence-3911000 − 0 USD Exact free cash flow: -3911000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-04-01 – 2010-03-31 | USD 6.97 million Exact valueExact value: 6968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Exact valueExact value: -3444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,000 Exact valueExact value: 10000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 million Calculation and evidence-3444000 − 10000 USD Exact free cash flow: -3454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-04-01 – 2011-03-31 | USD 25.62 million Exact valueExact value: 25620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.51 million Exact valueExact value: 38505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,000 Exact valueExact value: 4000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.5 million Calculation and evidence38505000 − 4000 USD Exact free cash flow: 38501000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-04-01 – 2012-03-31 | −USD 3.05 million Exact valueExact value: -3049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.85 million Exact valueExact value: -3849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,000 Exact valueExact value: 8000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.86 million Calculation and evidence-3849000 − 8000 USD Exact free cash flow: -3857000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
82 filings · 355 latest values · 355 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000899297, 899297, OPTI, edgar:899297
Also known as OPTI INC