TRINET CORPORATE REALTY TRUST INC

EDGAR

34 filing records in this dataset, filed from 1996-08-06 to 2004-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.9 million USD

2004-09-30 · USD

Exact inputs and evidence

Net margin

34.53%

2004-09-30 · %

Exact inputs and evidence

Operating cash flow

9.84 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9838000 USD Source
Cash and cash equivalents
90.8 million USD Source
Exact value

90767000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

30 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 34669000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 28752000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 9336000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 7550000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 7232000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

57.1 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 35278000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 28944000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 27897000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 13007000 USD · 2004-04-01 – 2004-06-30 Source
  • Operating cash flow: 9838000 USD · 2004-07-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-09.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.7%

    Prior period

    USD 100.03 million

    –

    Current period

    USD 93.31 million

    –

    Exact inputs and evidence

    93307000 − 100031000 = -6724000 USD

    100031000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    93307000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -43.7%

    Prior period

    USD 61.58 million

    –

    Current period

    USD 34.67 million

    –

    Exact inputs and evidence

    34669000 − 61583000 = -26914000 USD

    61583000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    34669000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -48%

    Prior period

    USD 67.85 million

    –

    Current period

    USD 35.28 million

    –

    Exact inputs and evidence

    35278000 − 67854000 = -32576000 USD

    67854000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    35278000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 93.31 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 34.67 million 37% of revenue

Cash

  • Operating cash flow USD 35.28 million 38% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3135472000 UnavailableUnavailableUnavailable15912000 Unavailable
Source
1995 1995-01-01 – 1995-12-3157000000 UnavailableUnavailableUnavailable10673000 Unavailable
Source
1996 1996-01-01 – 1996-12-3177068000 UnavailableUnavailableUnavailable32629000 Unavailable
Source
1997 1997-01-01 – 1997-12-31109292000 UnavailableUnavailableUnavailable54332000 Unavailable
Source
1998 1998-01-01 – 1998-12-31161202000 UnavailableUnavailableUnavailable62571000 Unavailable
Source
1999 1999-01-01 – 1999-12-3128892000 UnavailableUnavailableUnavailable11655000 Unavailable
Source
2000 2000-01-01 – 2000-12-31150735000 UnavailableUnavailableUnavailable83130000 Unavailable
Source
2001 2001-01-01 – 2001-12-31115742000 UnavailableUnavailableUnavailable90486000 Unavailable
Source
2002 2002-01-01 – 2002-12-31100031000 UnavailableUnavailableUnavailable61583000 Unavailable
Source
2003 2003-01-01 – 2003-12-3193307000 UnavailableUnavailableUnavailable34669000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 93.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174.1M130.6M87.0M43.5M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue35472000
1995Revenue57000000
1996Revenue77068000
1997Revenue109292000
1998Revenue161202000
1999Revenue28892000
2000Revenue150735000
2001Revenue115742000
2002Revenue100031000
2003Revenue93307000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.7% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.462%316%170%24%-122%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year60.7%
1996Year over year35.2%
1997Year over year41.8%
1998Year over year47.5%
1999Year over year-82.1%
2000Year over year421.7%
2001Year over year-23.2%
2002Year over year-13.6%
2003Year over year-6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 37.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%1994-12-311999-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1994Net margin44.9%
1995Net margin18.7%
1996Net margin42.3%
1997Net margin49.7%
1998Net margin38.8%
1999Net margin40.3%
2000Net margin55.1%
2001Net margin78.2%
2002Net margin61.6%
2003Net margin37.2%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 35.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116.3M87.2M58.2M29.1M0.0199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow24531000
1995Operating cash flow38788000
1996Operating cash flow46683000
1997Operating cash flow71272000
1998Operating cash flow94797000
1999Operating cash flow15732000
2000Operating cash flow87345000
2001Operating cash flow107695000
2002Operating cash flow67854000
2003Operating cash flow35278000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.5% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%31%16%0%1994-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets48.3%
1996Liabilities / assets48.3%
1997Liabilities / assets41.5%
1998Liabilities / assets47.2%
1999Liabilities / assets46%
2000Liabilities / assets43.7%
2001Liabilities / assets46%
2002Liabilities / assets57.9%
2003Liabilities / assets53.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 15.91 million
Exact value

Exact value: 15912000 USD

1994-01-01 – 1994-12-31: 15912000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.53 million
Exact value

Exact value: 24531000 USD

1994-01-01 – 1994-12-31: 24531000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 10.67 million
Exact value

Exact value: 10673000 USD

1995-01-01 – 1995-12-31: 10673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.79 million
Exact value

Exact value: 38788000 USD

1995-01-01 – 1995-12-31: 38788000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 32.63 million
Exact value

Exact value: 32629000 USD

1996-01-01 – 1996-12-31: 32629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.68 million
Exact value

Exact value: 46683000 USD

1996-01-01 – 1996-12-31: 46683000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 54.33 million
Exact value

Exact value: 54332000 USD

1997-01-01 – 1997-12-31: 54332000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.27 million
Exact value

Exact value: 71272000 USD

1997-01-01 – 1997-12-31: 71272000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 62.57 million
Exact value

Exact value: 62571000 USD

1998-01-01 – 1998-12-31: 62571000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.8 million
Exact value

Exact value: 94797000 USD

1998-01-01 – 1998-12-31: 94797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 11.66 million
Exact value

Exact value: 11655000 USD

1999-01-01 – 1999-12-31: 11655000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.73 million
Exact value

Exact value: 15732000 USD

1999-01-01 – 1999-12-31: 15732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 83.13 million
Exact value

Exact value: 83130000 USD

2000-01-01 – 2000-12-31: 83130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.35 million
Exact value

Exact value: 87345000 USD

2000-01-01 – 2000-12-31: 87345000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 90.49 million
Exact value

Exact value: 90486000 USD

2001-01-01 – 2001-12-31: 90486000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.7 million
Exact value

Exact value: 107695000 USD

2001-01-01 – 2001-12-31: 107695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 61.58 million
Exact value

Exact value: 61583000 USD

2002-01-01 – 2002-12-31: 61583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.85 million
Exact value

Exact value: 67854000 USD

2002-01-01 – 2002-12-31: 67854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 34.67 million
Exact value

Exact value: 34669000 USD

2003-01-01 – 2003-12-31: 34669000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.28 million
Exact value

Exact value: 35278000 USD

2003-01-01 – 2003-12-31: 35278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899162, 899162, edgar:899162