BIO-LIFE LABS INC.

EDGAR

26 filing records in this dataset, filed from 2000-05-12 to 2005-06-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2005-03-31 · USD

Exact inputs and evidence

Operating cash flow

0 USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 0 USD Source
  • Operating Cash Flow: 0 USD Source

Free cash flow

0 USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 0 USD Source
  • Operating Cash Flow: 0 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-06-03.

Financial data available through: 2003-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2003-06-30
  • Operating income: 1 of 11 periods available· newest 2003-06-30
  • Net income: 5 of 11 periods available· newest 2003-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2003-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2003-06-30
  • Total assets: 5 of 11 periods available· newest 2003-06-30
  • Total liabilities: 2 of 11 periods available· newest 2002-06-30
  • Current assets: 4 of 11 periods available· newest 2002-06-30
  • Current liabilities: 5 of 11 periods available· newest 2003-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2003-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 107,385

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 107385 = -107385 USD

    107385 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    0 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 340,423

    Prior period

    −USD 87,342

    –

    Current period

    −USD 427,765

    –

    Exact inputs and evidence

    -427765 − -87342 = -340423 USD

    -87342 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    -427765 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 18,688

    Prior period

    −USD 34,459

    –

    Current period

    −USD 53,147

    –

    Exact inputs and evidence

    -53147 − -34459 = -18688 USD

    -34459 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    -53147 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    0 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-07-01 – 2003-06-30

  • Revenue USD 0
  • Operating costs Derived USD 113,762
  • Operating income −USD 113,762
  • Tax, interest and other Derived USD 314,003
  • Net income −USD 427,765

Cash

  • Operating cash flow −USD 53,147
  • Capital expenditure USD 0
  • Free cash flow Derived −USD 53,147

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-30277112 UnavailableUnavailableUnavailable28833 -8073 Derived
Source
2000 1999-07-01 – 2000-06-30334574 UnavailableUnavailableUnavailable-226769 -216041 Derived
Source
2001 2000-07-01 – 2001-06-30135488 UnavailableUnavailableUnavailable-161021 -102335 Derived
Source
2002 2001-07-01 – 2002-06-30107385 UnavailableUnavailableUnavailable-87342 -34459 Derived
Source
2003 2002-07-01 – 2003-06-300 113762 Derived -113762 314003 Derived -427765 -53147 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.361.3K271.0K180.7K90.3K0.019992000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue277112
2000Revenue334574
2001Revenue135488
2002Revenue107385
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-5%-40%-75%-110%19992000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year20.7%
2001Year over year-59.5%
2002Year over year-20.7%
2003Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -81.3% 2002
Free cash flow margin -32.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-17%-54%-92%-129%1999-06-302000-06-302001-06-302002-06-302003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Operating marginNot reported
2000-06-30Operating marginNot reported
2001-06-30Operating marginNot reported
2002-06-30Operating marginNot reported
2003Operating marginNot reported
1999Net margin10.4%
2000Net margin-67.8%
2001Net margin-118.8%
2002Net margin-81.3%
2003Net marginNot reported
1999Free cash flow margin-2.9%
2000Free cash flow margin-64.6%
2001Free cash flow margin-75.5%
2002Free cash flow margin-32.1%
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -53.1K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1K-34.3K-81.7K-129.0K-176.4K19992000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-3512
2000Operating cash flow-163342
2001Operating cash flow-81782
2002Operating cash flow-34459
2003Operating cash flow-53147

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -53.1K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3K-45.4K-108.0K-170.7K-233.3K19992000200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-8073
2000Free cash flow-216041
2001Free cash flow-102335
2002Free cash flow-34459
2003Free cash flow-53147

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.2% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%1999-06-3020002001-06-3020022003-06-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Liabilities / assetsNot reported
2000Liabilities / assets52.2%
2001-06-30Liabilities / assetsNot reported
2002Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.18×1.64×1.09×0.55×0.00×19992000200120022003-06-30
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2.02×
2000Current assets / current liabilities1.31×
2001Current assets / current liabilities0.31×
2002Current assets / current liabilities0.07×
2003-06-30Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-07-01 – 1999-06-30
USD 28,833
Exact value

Exact value: 28833 USD

1998-07-01 – 1999-06-30: 28833 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,512
Exact value

Exact value: -3512 USD

1998-07-01 – 1999-06-30: -3512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,561
Exact value

Exact value: 4561 USD

1998-07-01 – 1999-06-30: 4561 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,073
Calculation and evidence

-3512 − 4561 USD

Exact free cash flow: -8073 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 226,769
Exact value

Exact value: -226769 USD

1999-07-01 – 2000-06-30: -226769 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 163,342
Exact value

Exact value: -163342 USD

1999-07-01 – 2000-06-30: -163342 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,699
Exact value

Exact value: 52699 USD

1999-07-01 – 2000-06-30: 52699 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 216,041
Calculation and evidence

-163342 − 52699 USD

Exact free cash flow: -216041 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 161,021
Exact value

Exact value: -161021 USD

2000-07-01 – 2001-06-30: -161021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,782
Exact value

Exact value: -81782 USD

2000-07-01 – 2001-06-30: -81782 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,553
Exact value

Exact value: 20553 USD

2000-07-01 – 2001-06-30: 20553 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102,335
Calculation and evidence

-81782 − 20553 USD

Exact free cash flow: -102335 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 87,342
Exact value

Exact value: -87342 USD

2001-07-01 – 2002-06-30: -87342 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,459
Exact value

Exact value: -34459 USD

2001-07-01 – 2002-06-30: -34459 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-07-01 – 2002-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,459
Calculation and evidence

-34459 − 0 USD

Exact free cash flow: -34459 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 427,765
Exact value

Exact value: -427765 USD

2002-07-01 – 2003-06-30: -427765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53,147
Exact value

Exact value: -53147 USD

2002-07-01 – 2003-06-30: -53147 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-07-01 – 2003-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53,147
Calculation and evidence

-53147 − 0 USD

Exact free cash flow: -53147 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899049, 899049, edgar:899049

Also known as PHOENIX MEDIA GROUP LTD, TECSCAN INTERNATIONAL INC