Revenue
0 USD
2005-03-31 · USD
26 filing records in this dataset, filed from 2000-05-12 to 2005-06-03. Explore the available filing history and original sources.
0 USD
2005-03-31 · USD
0 USD
2005-03-31 · USD
0 USD
2005-03-31 · USD
0 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-06-03.
Financial data available through: 2003-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 107,385
–
Current period
USD 0
–
0 − 107385 = -107385 USD
107385 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source0 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 87,342
–
Current period
−USD 427,765
–
-427765 − -87342 = -340423 USD
-87342 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source-427765 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 34,459
–
Current period
−USD 53,147
–
-53147 − -34459 = -18688 USD
-34459 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source-53147 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source0 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | 277112 | Unavailable | Unavailable | Unavailable | 28833 | -8073 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 334574 | Unavailable | Unavailable | Unavailable | -226769 | -216041 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 135488 | Unavailable | Unavailable | Unavailable | -161021 | -102335 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 107385 | Unavailable | Unavailable | Unavailable | -87342 | -34459 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 0 | 113762 Derived | -113762 | 314003 Derived | -427765 | -53147 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 277112 |
|
| 2000 | Revenue | 334574 |
|
| 2001 | Revenue | 135488 |
|
| 2002 | Revenue | 107385 |
|
| 2003 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 20.7% |
|
| 2001 | Year over year | -59.5% |
|
| 2002 | Year over year | -20.7% |
|
| 2003 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-06-30 | Operating margin | Not reported |
|
| 2000-06-30 | Operating margin | Not reported |
|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 1999 | Net margin | 10.4% |
|
| 2000 | Net margin | -67.8% |
|
| 2001 | Net margin | -118.8% |
|
| 2002 | Net margin | -81.3% |
|
| 2003 | Net margin | Not reported |
|
| 1999 | Free cash flow margin | -2.9% |
|
| 2000 | Free cash flow margin | -64.6% |
|
| 2001 | Free cash flow margin | -75.5% |
|
| 2002 | Free cash flow margin | -32.1% |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -3512 |
|
| 2000 | Operating cash flow | -163342 |
|
| 2001 | Operating cash flow | -81782 |
|
| 2002 | Operating cash flow | -34459 |
|
| 2003 | Operating cash flow | -53147 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -8073 |
|
| 2000 | Free cash flow | -216041 |
|
| 2001 | Free cash flow | -102335 |
|
| 2002 | Free cash flow | -34459 |
|
| 2003 | Free cash flow | -53147 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 52.2% |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.02× |
|
| 2000 | Current assets / current liabilities | 1.31× |
|
| 2001 | Current assets / current liabilities | 0.31× |
|
| 2002 | Current assets / current liabilities | 0.07× |
|
| 2003-06-30 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | USD 28,833 Exact valueExact value: 28833 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3,512 Exact valueExact value: -3512 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,561 Exact valueExact value: 4561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,073 Calculation and evidence-3512 − 4561 USD Exact free cash flow: -8073 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 226,769 Exact valueExact value: -226769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 163,342 Exact valueExact value: -163342 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,699 Exact valueExact value: 52699 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 216,041 Calculation and evidence-163342 − 52699 USD Exact free cash flow: -216041 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 161,021 Exact valueExact value: -161021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81,782 Exact valueExact value: -81782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,553 Exact valueExact value: 20553 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 102,335 Calculation and evidence-81782 − 20553 USD Exact free cash flow: -102335 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 87,342 Exact valueExact value: -87342 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34,459 Exact valueExact value: -34459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34,459 Calculation and evidence-34459 − 0 USD Exact free cash flow: -34459 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 427,765 Exact valueExact value: -427765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,147 Exact valueExact value: -53147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,147 Calculation and evidence-53147 − 0 USD Exact free cash flow: -53147 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000899049, 899049, edgar:899049
Also known as PHOENIX MEDIA GROUP LTD, TECSCAN INTERNATIONAL INC