DII GROUP INC

EDGAR

20 filing records in this dataset, filed from 1996-08-13 to 1999-11-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

365 million USD

1999-10-03 · USD

Exact inputs and evidence

Net margin

4.45%

1999-10-03 · %

Exact inputs and evidence
  • Net Income: 16251000 USD Source
  • Revenue: 365089000 USD Source
Cash and cash equivalents
27.1 million USD Source
Exact value

27141000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-17.

Financial data available through: 1997-12-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-28
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1997-12-28
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-28
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-28
  • Total assets: 2 of 11 periods available· newest 1997-12-28
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1997-12-28
  • Current liabilities: 2 of 11 periods available· newest 1997-12-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +69.9%

    Prior period

    USD 458.89 million

    –

    Current period

    USD 779.6 million

    –

    Exact inputs and evidence

    779603000 − 458893000 = 320710000 USD

    458893000 USD · 1995-12-30 – 1996-12-29

    Inspect prior input Prior source

    779603000 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +252%

    Prior period

    USD 10.04 million

    –

    Current period

    USD 35.32 million

    –

    Exact inputs and evidence

    35320000 − 10035000 = 25285000 USD

    10035000 USD · 1995-12-30 – 1996-12-29

    Inspect prior input Prior source

    35320000 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +591.9%

    Prior period

    USD 7.46 million

    –

    Current period

    USD 51.61 million

    –

    Exact inputs and evidence

    51607000 − 7459000 = 44148000 USD

    7459000 USD · 1995-12-30 – 1996-12-29

    Inspect prior input Prior source

    51607000 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +264.5%

    Prior period

    USD 33.27 million

    –

    Current period

    USD 121.27 million

    –

    Exact inputs and evidence

    121269000 − 33274000 = 87995000 USD

    33274000 USD · 1995-12-30 – 1996-12-29

    Inspect prior input Prior source

    121269000 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-12-29 – 1997-12-28

  • Revenue USD 779.6 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 35.32 million 4.5% of revenue

Cash

  • Operating cash flow USD 51.61 million 6.6% of revenue
  • Capital expenditure USD 121.27 million 16% of revenue
  • Free cash flow Derived −USD 69.66 million −8.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-30 – 1994-12-29258464000 UnavailableUnavailableUnavailable8803000 -24172000 Derived
Source
1995 1994-12-30 – 1995-12-29396978000 UnavailableUnavailableUnavailable22946000 -18734000 Derived
Source
1996 1995-12-30 – 1996-12-29458893000 UnavailableUnavailableUnavailable10035000 -25815000 Derived
Source
1997 1996-12-29 – 1997-12-28779603000 UnavailableUnavailableUnavailable35320000 -69662000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 779.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.842.0M631.5M421.0M210.5M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue258464000
1995Revenue396978000
1996Revenue458893000
1997Revenue779603000

Revenue growth

Change in revenue from the same financial period one year earlier.

69.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%57%38%19%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year53.6%
1996Year over year15.6%
1997Year over year69.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 4.5% 1997
Free cash flow margin -8.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0%2.6%-1.8%-6.2%-10.6%1994-12-291995-12-291996-12-291997-12-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-29Operating marginNot reported
1995-12-29Operating marginNot reported
1996-12-29Operating marginNot reported
1997-12-28Operating marginNot reported
1994Net margin3.4%
1995Net margin5.8%
1996Net margin2.2%
1997Net margin4.5%
1994Free cash flow margin-9.4%
1995Free cash flow margin-4.7%
1996Free cash flow margin-5.6%
1997Free cash flow margin-8.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 51.6M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.0M40.1M24.3M8.4M-7.5M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-3091000
1995Operating cash flow21963000
1996Operating cash flow7459000
1997Operating cash flow51607000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -69.7M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M-14.6M-34.8M-55.0M-75.2M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-24172000
1995Free cash flow-18734000
1996Free cash flow-25815000
1997Free cash flow-69662000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-29Liabilities / assetsNot reportedNo source recorded
1995-12-29Liabilities / assetsNot reportedNo source recorded
1996-12-29Liabilities / assetsNot reported
1997-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.15× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.35×1.76×1.17×0.59×0.00×1994-12-291995-12-2919961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-29Current assets / current liabilitiesNot reportedNo source recorded
1995-12-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.17×
1997Current assets / current liabilities2.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-30 – 1994-12-29
USD 8.8 million
Exact value

Exact value: 8803000 USD

1993-12-30 – 1994-12-29: 8803000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.09 million
Exact value

Exact value: -3091000 USD

1993-12-30 – 1994-12-29: -3091000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.08 million
Exact value

Exact value: 21081000 USD

1993-12-30 – 1994-12-29: 21081000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.17 million
Calculation and evidence

-3091000 − 21081000 USD

Exact free cash flow: -24172000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-30 – 1995-12-29
USD 22.95 million
Exact value

Exact value: 22946000 USD

1994-12-30 – 1995-12-29: 22946000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.96 million
Exact value

Exact value: 21963000 USD

1994-12-30 – 1995-12-29: 21963000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.7 million
Exact value

Exact value: 40697000 USD

1994-12-30 – 1995-12-29: 40697000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.73 million
Calculation and evidence

21963000 − 40697000 USD

Exact free cash flow: -18734000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
USD 10.04 million
Exact value

Exact value: 10035000 USD

1995-12-30 – 1996-12-29: 10035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.46 million
Exact value

Exact value: 7459000 USD

1995-12-30 – 1996-12-29: 7459000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.27 million
Exact value

Exact value: 33274000 USD

1995-12-30 – 1996-12-29: 33274000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.82 million
Calculation and evidence

7459000 − 33274000 USD

Exact free cash flow: -25815000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
USD 35.32 million
Exact value

Exact value: 35320000 USD

1996-12-29 – 1997-12-28: 35320000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.61 million
Exact value

Exact value: 51607000 USD

1996-12-29 – 1997-12-28: 51607000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.27 million
Exact value

Exact value: 121269000 USD

1996-12-29 – 1997-12-28: 121269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.66 million
Calculation and evidence

51607000 − 121269000 USD

Exact free cash flow: -69662000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000899047, 899047, edgar:899047

Also known as DOVATRON INTERNATIONAL INC