SHONEYS INC

EDGAR

36 filing records in this dataset, filed from 1995-01-30 to 2002-03-18. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

666 million USD

2001 · USD

Exact inputs and evidence

Net margin

-1.94%

2001 · %

Exact inputs and evidence
  • Net Income: -12882984 USD Source
  • Revenue: 665508008 USD Source

Operating cash flow

16.9 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16862148 USD Source

Free cash flow

-5.55 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16862148 USD Source
  • Capital Expenditure: 22410298 USD Source
Cash and cash equivalents
5.62 million USD Source
Exact value

5621180 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-03-18.

Financial data available through: 2001-10-28.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2001-10-28
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2001-10-28
  • Operating cash flow: 9 of 11 periods available· newest 2000-10-29
  • Capital expenditure: 9 of 11 periods available· newest 2000-10-29
  • Total assets: 8 of 11 periods available· newest 2001-10-28
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2001-10-28
  • Current liabilities: 7 of 11 periods available· newest 2001-10-28
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-10-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.3%

    Prior period

    USD 718.08 million

    –

    Current period

    USD 665.51 million

    –

    Exact inputs and evidence

    665508008 − 718076376 = -52568368 USD

    718076376 USD · 1999-10-30 – 2000-10-29

    Inspect prior input Prior source

    665508008 USD · 2000-10-29 – 2001-10-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -121.4%

    Prior period

    USD 60.14 million

    –

    Current period

    −USD 12.88 million

    –

    Exact inputs and evidence

    -12882984 − 60136599 = -73019583 USD

    60136599 USD · 1999-10-30 – 2000-10-29

    Inspect prior input Prior source

    -12882984 USD · 2000-10-29 – 2001-10-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-10-29 – 2001-10-28

  • Revenue USD 665.51 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 12.88 million −1.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-10-31 – 1992-10-301062270788 UnavailableUnavailableUnavailable-26576633 56131850 Derived
Source
1993 1992-10-31 – 1993-10-301051746736 UnavailableUnavailableUnavailable58009978 37314056 Derived
Source
1994 1993-10-31 – 1994-10-301072459118 UnavailableUnavailableUnavailable66024784 47673541 Derived
Source
1995 1994-10-30 – 1995-10-291053332420 UnavailableUnavailableUnavailable24871705 55539723 Derived
Source
1996 1995-10-28 – 1996-10-271099741789 UnavailableUnavailableUnavailable48524085 20029146 Derived
Source
1997 1996-10-27 – 1997-10-261227076365 UnavailableUnavailableUnavailable-35710842 29130947 Derived
Source
1998 1997-10-26 – 1998-10-251098690727 UnavailableUnavailableUnavailable-107703920 27082274 Derived
Source
1999 1998-11-01 – 1999-10-31857407438 UnavailableUnavailableUnavailable-28826398 7590151 Derived
Source
2000 1999-10-30 – 2000-10-29718076376 UnavailableUnavailableUnavailable60136599 -5548150 Derived
Source
2001 2000-10-29 – 2001-10-28665508008 UnavailableUnavailableUnavailable-12882984 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 665.5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B993.9M662.6M331.3M0.0199219972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1062270788
1993Revenue1051746736
1994Revenue1072459118
1995Revenue1053332420
1996Revenue1099741789
1997Revenue1227076365
1998Revenue1098690727
1999Revenue857407438
2000Revenue718076376
2001Revenue665508008

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3%4.5%-5.2%-14.9%-24.6%199219972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-1%
1994Year over year2%
1995Year over year-1.8%
1996Year over year4.4%
1997Year over year11.6%
1998Year over year-10.5%
1999Year over year-22%
2000Year over year-16.3%
2001Year over year-7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1.9% 2001
Free cash flow margin -0.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%4.6%-0.7%-6.0%-11.3%1992-10-301997-10-262001-10-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-10-30Operating marginNot reported
1993-10-30Operating marginNot reported
1994-10-30Operating marginNot reported
1995-10-29Operating marginNot reported
1996-10-27Operating marginNot reported
1997-10-26Operating marginNot reported
1998-10-25Operating marginNot reported
1999-10-31Operating marginNot reported
2000-10-29Operating marginNot reported
2001-10-28Operating marginNot reported
1992Net margin-2.5%
1993Net margin5.5%
1994Net margin6.2%
1995Net margin2.4%
1996Net margin4.4%
1997Net margin-2.9%
1998Net margin-9.8%
1999Net margin-3.4%
2000Net margin8.4%
2001Net margin-1.9%
1992Free cash flow margin5.3%
1993Free cash flow margin3.5%
1994Free cash flow margin4.4%
1995Free cash flow margin5.3%
1996Free cash flow margin1.8%
1997Free cash flow margin2.4%
1998Free cash flow margin2.5%
1999Free cash flow margin0.9%
2000Free cash flow margin-0.8%
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.1M111.8M74.6M37.3M0.0199219972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow113754459
1993Operating cash flow107786539
1994Operating cash flow138068173
1995Operating cash flow113794230
1996Operating cash flow89687693
1997Operating cash flow69336940
1998Operating cash flow55063923
1999Operating cash flow34521046
2000Operating cash flow16862148
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.1M43.2M25.3M7.4M-10.5M199219972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow56131850
1993Free cash flow37314056
1994Free cash flow47673541
1995Free cash flow55539723
1996Free cash flow20029146
1997Free cash flow29130947
1998Free cash flow27082274
1999Free cash flow7590151
2000Free cash flow-5548150
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-10-30Liabilities / assetsNot reportedNo source recorded
1993-10-30Liabilities / assetsNot reportedNo source recorded
1994-10-30Liabilities / assetsNot reported
1995-10-29Liabilities / assetsNot reported
1996-10-27Liabilities / assetsNot reported
1997-10-26Liabilities / assetsNot reported
1998-10-25Liabilities / assetsNot reported
1999-10-31Liabilities / assetsNot reported
2000-10-29Liabilities / assetsNot reported
2001-10-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.52× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.29×0.97×0.64×0.32×0.00×1992-10-3019972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-10-30Current assets / current liabilitiesNot reportedNo source recorded
1993-10-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.47×
1995Current assets / current liabilities0.57×
1996Current assets / current liabilities0.59×
1997Current assets / current liabilities0.78×
1998Current assets / current liabilities1.19×
1999Current assets / current liabilities0.72×
2000-10-29Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-10-31 – 1992-10-30
−USD 26.58 million
Exact value

Exact value: -26576633 USD

1991-10-31 – 1992-10-30: -26576633 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.75 million
Exact value

Exact value: 113754459 USD

1991-10-31 – 1992-10-30: 113754459 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.62 million
Exact value

Exact value: 57622609 USD

1991-10-31 – 1992-10-30: 57622609 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.13 million
Calculation and evidence

113754459 − 57622609 USD

Exact free cash flow: 56131850 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-10-31 – 1993-10-30
USD 58.01 million
Exact value

Exact value: 58009978 USD

1992-10-31 – 1993-10-30: 58009978 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.79 million
Exact value

Exact value: 107786539 USD

1992-10-31 – 1993-10-30: 107786539 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.47 million
Exact value

Exact value: 70472483 USD

1992-10-31 – 1993-10-30: 70472483 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.31 million
Calculation and evidence

107786539 − 70472483 USD

Exact free cash flow: 37314056 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-31 – 1994-10-30
USD 66.02 million
Exact value

Exact value: 66024784 USD

1993-10-31 – 1994-10-30: 66024784 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.07 million
Exact value

Exact value: 138068173 USD

1993-10-31 – 1994-10-30: 138068173 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.39 million
Exact value

Exact value: 90394632 USD

1993-10-31 – 1994-10-30: 90394632 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.67 million
Calculation and evidence

138068173 − 90394632 USD

Exact free cash flow: 47673541 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-30 – 1995-10-29
USD 24.87 million
Exact value

Exact value: 24871705 USD

1994-10-30 – 1995-10-29: 24871705 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.79 million
Exact value

Exact value: 113794230 USD

1994-10-30 – 1995-10-29: 113794230 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.25 million
Exact value

Exact value: 58254507 USD

1994-10-30 – 1995-10-29: 58254507 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.54 million
Calculation and evidence

113794230 − 58254507 USD

Exact free cash flow: 55539723 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-28 – 1996-10-27
USD 48.52 million
Exact value

Exact value: 48524085 USD

1995-10-28 – 1996-10-27: 48524085 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.69 million
Exact value

Exact value: 89687693 USD

1995-10-28 – 1996-10-27: 89687693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.66 million
Exact value

Exact value: 69658547 USD

1995-10-28 – 1996-10-27: 69658547 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.03 million
Calculation and evidence

89687693 − 69658547 USD

Exact free cash flow: 20029146 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-27 – 1997-10-26
−USD 35.71 million
Exact value

Exact value: -35710842 USD

1996-10-27 – 1997-10-26: -35710842 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.34 million
Exact value

Exact value: 69336940 USD

1996-10-27 – 1997-10-26: 69336940 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.21 million
Exact value

Exact value: 40205993 USD

1996-10-27 – 1997-10-26: 40205993 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.13 million
Calculation and evidence

69336940 − 40205993 USD

Exact free cash flow: 29130947 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-26 – 1998-10-25
−USD 107.7 million
Exact value

Exact value: -107703920 USD

1997-10-26 – 1998-10-25: -107703920 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.06 million
Exact value

Exact value: 55063923 USD

1997-10-26 – 1998-10-25: 55063923 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.98 million
Exact value

Exact value: 27981649 USD

1997-10-26 – 1998-10-25: 27981649 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.08 million
Calculation and evidence

55063923 − 27981649 USD

Exact free cash flow: 27082274 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
−USD 28.83 million
Exact value

Exact value: -28826398 USD

1998-11-01 – 1999-10-31: -28826398 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.52 million
Exact value

Exact value: 34521046 USD

1998-11-01 – 1999-10-31: 34521046 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.93 million
Exact value

Exact value: 26930895 USD

1998-11-01 – 1999-10-31: 26930895 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.59 million
Calculation and evidence

34521046 − 26930895 USD

Exact free cash flow: 7590151 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-30 – 2000-10-29
USD 60.14 million
Exact value

Exact value: 60136599 USD

1999-10-30 – 2000-10-29: 60136599 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.86 million
Exact value

Exact value: 16862148 USD

1999-10-30 – 2000-10-29: 16862148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.41 million
Exact value

Exact value: 22410298 USD

1999-10-30 – 2000-10-29: 22410298 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.55 million
Calculation and evidence

16862148 − 22410298 USD

Exact free cash flow: -5548150 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-29 – 2001-10-28
−USD 12.88 million
Exact value

Exact value: -12882984 USD

2000-10-29 – 2001-10-28: -12882984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000089902, 89902, edgar:89902