ELECTRONIC RETAILING SYSTEMS INTERNATIONAL INC

EDGAR

36 filing records in this dataset, filed from 1996-05-14 to 2001-11-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.03 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-28.05%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -290000 USD Source
  • Revenue: 1034000 USD Source
Cash and cash equivalents
2.89 million USD Source
Exact value

2887000 USD

Long-term debt including current maturities
121 million USD Source
Exact value

120821000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-8.85 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -2808000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -5030000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -2808000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -6647000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -5030000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -8851000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -6647000 USD · 2000-01-01 – 2000-09-30 Source

Capital expenditure

291 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 96000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 159000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 96000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 221000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 159000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 291000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 221000 USD · 2000-01-01 – 2000-09-30 Source

Free cash flow

-9.14 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -2808000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -5030000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -2808000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -6647000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -5030000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -8851000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -6647000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 96000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 159000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 96000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 221000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 159000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 291000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 221000 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-29.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • Total liabilities: 1 of 11 periods available· newest 1999-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1997-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 4.63 million

    –

    Current period

    USD 4.63 million

    –

    Exact inputs and evidence

    4631000 − 4631000 = 0 USD

    4631000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4631000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    USD 0

    Prior period

    −USD 34.31 million

    –

    Current period

    −USD 34.31 million

    –

    Exact inputs and evidence

    -34313000 − -34313000 = 0 USD

    -34313000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -34313000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.97 million

    Prior period

    −USD 12.82 million

    –

    Current period

    −USD 8.85 million

    –

    Exact inputs and evidence

    -8851000 − -12820000 = 3969000 USD

    -12820000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -8851000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -73%

    Prior period

    USD 1.08 million

    –

    Current period

    USD 291,000

    –

    Exact inputs and evidence

    291000 − 1076000 = -785000 USD

    1076000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    291000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 4.63 million 100% of revenue
  • Cost of revenue USD 4.97 million 107% of revenue
  • Operating expenses USD 12.05 million 260% of revenue
  • Other operating costs Derived USD 7.36 million 159% of revenue
  • Operating income −USD 19.74 million −426% of revenue
  • Tax, interest and other Derived USD 14.57 million 315% of revenue
  • Net income −USD 34.31 million −741% of revenue

Cash

  • Operating cash flow −USD 8.85 million −191% of revenue
  • Capital expenditure USD 291,000 6.3% of revenue
  • Free cash flow Derived −USD 9.14 million −197% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 577% of revenue.
  • 1995 Operating loss: operating costs were 460% of revenue.
  • 1996 Operating loss: operating costs were 287% of revenue.
  • 1997 Operating loss: operating costs were 1,004% of revenue.
  • 1998 Operating loss: operating costs were 666% of revenue.
  • 1999 Operating loss: operating costs were 560% of revenue.
  • 2000 Operating loss: operating costs were 526% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-312376000 13700000 Derived -11324000 -46000 Derived -11278000 -10329000 Derived
Source
1995 1995-01-01 – 1995-12-312973000 13690000 Derived -10717000 151000 Derived -10868000 -11612000 Derived
Source
1996 1996-01-01 – 1996-12-315002000 14334000 Derived -9332000 80000 Derived -9412000 -7946000 Derived
Source
1997 1997-01-01 – 1997-12-311972000 19803000 Derived -17831000 9042000 Derived -26873000 -20165000 Derived
Source
1998 1998-01-01 – 1998-12-313764000 25069000 Derived -21305000 13008000 Derived -34313000 -18336000 Derived
Source
1999 1999-01-01 – 1999-12-314631000 25936000 Derived -21305000 13008000 Derived -34313000 -13896000 Derived
Source
2000 2000-01-01 – 2000-12-314631000 24373000 Derived -19742000 14571000 Derived -34313000 -9142000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M4.1M2.7M1.4M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue2376000
1995Revenue2973000
1996Revenue5002000
1997Revenue1972000
1998Revenue3764000
1999Revenue4631000
2000Revenue4631000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%59%15%-29%-73%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year25.1%
1996Year over year68.2%
1997Year over year-60.6%
1998Year over year90.9%
1999Year over year23%
2000Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -426.3% 2000
Net margin -740.9% 2000
Free cash flow margin -197.4% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%-286%-681%-1,077%-1,472%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-476.6%
1995Operating margin-360.5%
1996Operating margin-186.6%
1997Operating margin-904.2%
1998Operating margin-566%
1999Operating margin-460.1%
2000Operating margin-426.3%
1994Net margin-474.7%
1995Net margin-365.6%
1996Net margin-188.2%
1997Net margin-1,362.7%
1998Net margin-911.6%
1999Net margin-740.9%
2000Net margin-740.9%
1994Free cash flow margin-434.7%
1995Free cash flow margin-390.6%
1996Free cash flow margin-158.9%
1997Free cash flow margin-1,022.6%
1998Free cash flow margin-487.1%
1999Free cash flow margin-300.1%
2000Free cash flow margin-197.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-3.5M-8.4M-13.3M-18.2M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-10026000
1995Operating cash flow-11160000
1996Operating cash flow-7549000
1997Operating cash flow-16831000
1998Operating cash flow-16606000
1999Operating cash flow-12820000
2000Operating cash flow-8851000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.2M-10.1M-15.9M-21.8M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-10329000
1995Free cash flow-11612000
1996Free cash flow-7946000
1997Free cash flow-20165000
1998Free cash flow-18336000
1999Free cash flow-13896000
2000Free cash flow-9142000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

204.5% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.221%166%110%55%0%1994-12-311997-12-312000-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets204.5%
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.53×29.65×19.77×9.88×0.00×1994-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.99×
1996Current assets / current liabilities6.66×
1997Current assets / current liabilities36.61×
1998Current assets / current liabilities10.11×
1999Current assets / current liabilities14.44×
2000Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 11.28 million
Exact value

Exact value: -11278000 USD

1994-01-01 – 1994-12-31: -11278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.03 million
Exact value

Exact value: -10026000 USD

1994-01-01 – 1994-12-31: -10026000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303,000
Exact value

Exact value: 303000 USD

1994-01-01 – 1994-12-31: 303000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.33 million
Calculation and evidence

-10026000 − 303000 USD

Exact free cash flow: -10329000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 10.87 million
Exact value

Exact value: -10868000 USD

1995-01-01 – 1995-12-31: -10868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.16 million
Exact value

Exact value: -11160000 USD

1995-01-01 – 1995-12-31: -11160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 452,000
Exact value

Exact value: 452000 USD

1995-01-01 – 1995-12-31: 452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.61 million
Calculation and evidence

-11160000 − 452000 USD

Exact free cash flow: -11612000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 9.41 million
Exact value

Exact value: -9412000 USD

1996-01-01 – 1996-12-31: -9412000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.55 million
Exact value

Exact value: -7549000 USD

1996-01-01 – 1996-12-31: -7549000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 397,000
Exact value

Exact value: 397000 USD

1996-01-01 – 1996-12-31: 397000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.95 million
Calculation and evidence

-7549000 − 397000 USD

Exact free cash flow: -7946000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 26.87 million
Exact value

Exact value: -26873000 USD

1997-01-01 – 1997-12-31: -26873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.83 million
Exact value

Exact value: -16831000 USD

1997-01-01 – 1997-12-31: -16831000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Exact value

Exact value: 3334000 USD

1997-01-01 – 1997-12-31: 3334000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.17 million
Calculation and evidence

-16831000 − 3334000 USD

Exact free cash flow: -20165000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 34.31 million
Exact value

Exact value: -34313000 USD

1998-01-01 – 1998-12-31: -34313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.61 million
Exact value

Exact value: -16606000 USD

1998-01-01 – 1998-12-31: -16606000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1730000 USD

1998-01-01 – 1998-12-31: 1730000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.34 million
Calculation and evidence

-16606000 − 1730000 USD

Exact free cash flow: -18336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 34.31 million
Exact value

Exact value: -34313000 USD

1999-01-01 – 1999-12-31: -34313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.82 million
Exact value

Exact value: -12820000 USD

1999-01-01 – 1999-12-31: -12820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1076000 USD

1999-01-01 – 1999-12-31: 1076000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.9 million
Calculation and evidence

-12820000 − 1076000 USD

Exact free cash flow: -13896000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 34.31 million
Exact value

Exact value: -34313000 USD

2000-01-01 – 2000-12-31: -34313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.85 million
Exact value

Exact value: -8851000 USD

2000-01-01 – 2000-12-31: -8851000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 291,000
Exact value

Exact value: 291000 USD

2000-01-01 – 2000-12-31: 291000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.14 million
Calculation and evidence

-8851000 − 291000 USD

Exact free cash flow: -9142000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000898747, 898747, edgar:898747