Revenue
1.03 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 1034000 USD Source
36 filing records in this dataset, filed from 1996-05-14 to 2001-11-29. Explore the available filing history and original sources.
2887000 USD
120821000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-8.85 million USD
2000-01-01 – 2000-12-31
291 thousand USD
2000-01-01 – 2000-12-31
-9.14 million USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-29.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.63 million
–
Current period
USD 4.63 million
–
4631000 − 4631000 = 0 USD
4631000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4631000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 34.31 million
–
Current period
−USD 34.31 million
–
-34313000 − -34313000 = 0 USD
-34313000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-34313000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.82 million
–
Current period
−USD 8.85 million
–
-8851000 − -12820000 = 3969000 USD
-12820000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-8851000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.08 million
–
Current period
USD 291,000
–
291000 − 1076000 = -785000 USD
1076000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source291000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 2376000 | 13700000 Derived | -11324000 | -46000 Derived | -11278000 | -10329000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 2973000 | 13690000 Derived | -10717000 | 151000 Derived | -10868000 | -11612000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 5002000 | 14334000 Derived | -9332000 | 80000 Derived | -9412000 | -7946000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1972000 | 19803000 Derived | -17831000 | 9042000 Derived | -26873000 | -20165000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3764000 | 25069000 Derived | -21305000 | 13008000 Derived | -34313000 | -18336000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 4631000 | 25936000 Derived | -21305000 | 13008000 Derived | -34313000 | -13896000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 4631000 | 24373000 Derived | -19742000 | 14571000 Derived | -34313000 | -9142000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 2376000 |
|
| 1995 | Revenue | 2973000 |
|
| 1996 | Revenue | 5002000 |
|
| 1997 | Revenue | 1972000 |
|
| 1998 | Revenue | 3764000 |
|
| 1999 | Revenue | 4631000 |
|
| 2000 | Revenue | 4631000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 25.1% |
|
| 1996 | Year over year | 68.2% |
|
| 1997 | Year over year | -60.6% |
|
| 1998 | Year over year | 90.9% |
|
| 1999 | Year over year | 23% |
|
| 2000 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -476.6% |
|
| 1995 | Operating margin | -360.5% |
|
| 1996 | Operating margin | -186.6% |
|
| 1997 | Operating margin | -904.2% |
|
| 1998 | Operating margin | -566% |
|
| 1999 | Operating margin | -460.1% |
|
| 2000 | Operating margin | -426.3% |
|
| 1994 | Net margin | -474.7% |
|
| 1995 | Net margin | -365.6% |
|
| 1996 | Net margin | -188.2% |
|
| 1997 | Net margin | -1,362.7% |
|
| 1998 | Net margin | -911.6% |
|
| 1999 | Net margin | -740.9% |
|
| 2000 | Net margin | -740.9% |
|
| 1994 | Free cash flow margin | -434.7% |
|
| 1995 | Free cash flow margin | -390.6% |
|
| 1996 | Free cash flow margin | -158.9% |
|
| 1997 | Free cash flow margin | -1,022.6% |
|
| 1998 | Free cash flow margin | -487.1% |
|
| 1999 | Free cash flow margin | -300.1% |
|
| 2000 | Free cash flow margin | -197.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -10026000 |
|
| 1995 | Operating cash flow | -11160000 |
|
| 1996 | Operating cash flow | -7549000 |
|
| 1997 | Operating cash flow | -16831000 |
|
| 1998 | Operating cash flow | -16606000 |
|
| 1999 | Operating cash flow | -12820000 |
|
| 2000 | Operating cash flow | -8851000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -10329000 |
|
| 1995 | Free cash flow | -11612000 |
|
| 1996 | Free cash flow | -7946000 |
|
| 1997 | Free cash flow | -20165000 |
|
| 1998 | Free cash flow | -18336000 |
|
| 1999 | Free cash flow | -13896000 |
|
| 2000 | Free cash flow | -9142000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 204.5% |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.99× |
|
| 1996 | Current assets / current liabilities | 6.66× |
|
| 1997 | Current assets / current liabilities | 36.61× |
|
| 1998 | Current assets / current liabilities | 10.11× |
|
| 1999 | Current assets / current liabilities | 14.44× |
|
| 2000 | Current assets / current liabilities | 0.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 11.28 million Exact valueExact value: -11278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.03 million Exact valueExact value: -10026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 303,000 Exact valueExact value: 303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.33 million Calculation and evidence-10026000 − 303000 USD Exact free cash flow: -10329000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 10.87 million Exact valueExact value: -10868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.16 million Exact valueExact value: -11160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 452,000 Exact valueExact value: 452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.61 million Calculation and evidence-11160000 − 452000 USD Exact free cash flow: -11612000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 9.41 million Exact valueExact value: -9412000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.55 million Exact valueExact value: -7549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 397,000 Exact valueExact value: 397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.95 million Calculation and evidence-7549000 − 397000 USD Exact free cash flow: -7946000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 26.87 million Exact valueExact value: -26873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.83 million Exact valueExact value: -16831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.17 million Calculation and evidence-16831000 − 3334000 USD Exact free cash flow: -20165000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 34.31 million Exact valueExact value: -34313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.61 million Exact valueExact value: -16606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.34 million Calculation and evidence-16606000 − 1730000 USD Exact free cash flow: -18336000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 34.31 million Exact valueExact value: -34313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.82 million Exact valueExact value: -12820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.9 million Calculation and evidence-12820000 − 1076000 USD Exact free cash flow: -13896000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 34.31 million Exact valueExact value: -34313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.85 million Exact valueExact value: -8851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 291,000 Exact valueExact value: 291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.14 million Calculation and evidence-8851000 − 291000 USD Exact free cash flow: -9142000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000898747, 898747, edgar:898747