Revenue
160 million USD
2008-11-01 · USD
Exact inputs and evidence
- Revenue: 160286000 USD Source
54 filing records in this dataset, filed from 1996-06-14 to 2009-05-12. Explore the available filing history and original sources.
2754000 USD
232947000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-12.
Financial data available through: 2009-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 717.35 million
–
Current period
USD 754.31 million
–
754305000 − 717352000 = 36953000 USD
717352000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source754305000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.05 million
–
Current period
−USD 107.33 million
–
-107330000 − -10054000 = -97276000 USD
-10054000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source-107330000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 73.3 million
–
Current period
USD 1.29 million
–
1292000 − 73298000 = -72006000 USD
73298000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source1292000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-01-30 – 2000-01-29 | 912978000 | 873550000 Derived | 39428000 | 30366000 Derived | 9062000 | Unavailable | Source
|
| 2001 2000-02-04 – 2001-02-03 | 1000120000 | 922859000 Derived | 77261000 | 45832000 Derived | 31429000 | Unavailable | Source
|
| 2002 2001-02-03 – 2002-02-02 | 900628000 | 846679000 Derived | 53949000 | 30622000 Derived | 23327000 | Unavailable | Source
|
| 2003 2002-02-02 – 2003-02-01 | 877296000 | 818336000 Derived | 58960000 | 47141000 Derived | 11819000 | Unavailable | Source
|
| 2004 2003-02-01 – 2004-01-31 | 902416000 | 845044000 Derived | 57372000 | 44128000 Derived | 13244000 | Unavailable | Source
|
| 2005 2004-01-30 – 2005-01-29 | 646265000 | 627467000 Derived | 18798000 | -689000 Derived | 19487000 | Unavailable | Source
|
| 2006 2005-01-29 – 2006-01-28 | 689495000 | 748744000 Derived | -59249000 | -3484000 Derived | -55765000 | Unavailable | Source
|
| 2007 2006-02-04 – 2007-02-03 | 739021000 | 729444000 Derived | 9577000 | 5177000 Derived | 4400000 | Unavailable | Source
|
| 2008 2007-02-03 – 2008-02-02 | 717352000 | 712205000 Derived | 5147000 | 15201000 Derived | -10054000 | Unavailable | Source
|
| 2009 2008-02-01 – 2009-01-31 | 754305000 | 861270000 Derived | -106965000 | 365000 Derived | -107330000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 912978000 |
|
| 2001 | Revenue | 1000120000 |
|
| 2002 | Revenue | 900628000 |
|
| 2003 | Revenue | 877296000 |
|
| 2004 | Revenue | 902416000 |
|
| 2005 | Revenue | 646265000 |
|
| 2006 | Revenue | 689495000 |
|
| 2007 | Revenue | 739021000 |
|
| 2008 | Revenue | 717352000 |
|
| 2009 | Revenue | 754305000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 9.5% |
|
| 2002 | Year over year | -9.9% |
|
| 2003 | Year over year | -2.6% |
|
| 2004 | Year over year | 2.9% |
|
| 2005 | Year over year | -28.4% |
|
| 2006 | Year over year | 6.7% |
|
| 2007 | Year over year | 7.2% |
|
| 2008 | Year over year | -2.9% |
|
| 2009 | Year over year | 5.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 4.3% |
|
| 2001 | Operating margin | 7.7% |
|
| 2002 | Operating margin | 6% |
|
| 2003 | Operating margin | 6.7% |
|
| 2004 | Operating margin | 6.4% |
|
| 2005 | Operating margin | 2.9% |
|
| 2006 | Operating margin | -8.6% |
|
| 2007 | Operating margin | 1.3% |
|
| 2008 | Operating margin | 0.7% |
|
| 2009 | Operating margin | -14.2% |
|
| 2000 | Net margin | 1% |
|
| 2001 | Net margin | 3.1% |
|
| 2002 | Net margin | 2.6% |
|
| 2003 | Net margin | 1.3% |
|
| 2004 | Net margin | 1.5% |
|
| 2005 | Net margin | 3% |
|
| 2006 | Net margin | -8.1% |
|
| 2007 | Net margin | 0.6% |
|
| 2008 | Net margin | -1.4% |
|
| 2009 | Net margin | -14.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 46448000 |
|
| 2001 | Operating cash flow | 34455000 |
|
| 2002 | Operating cash flow | 43658000 |
|
| 2003 | Operating cash flow | 52291000 |
|
| 2004 | Operating cash flow | 48279000 |
|
| 2005 | Operating cash flow | -14172000 |
|
| 2006 | Operating cash flow | 26248000 |
|
| 2007 | Operating cash flow | -43439000 |
|
| 2008 | Operating cash flow | 73298000 |
|
| 2009 | Operating cash flow | 1292000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 71.7% |
|
| 2001 | Liabilities / assets | 70.3% |
|
| 2002 | Liabilities / assets | 66.8% |
|
| 2003 | Liabilities / assets | 67.5% |
|
| 2004 | Liabilities / assets | 68.8% |
|
| 2005 | Liabilities / assets | 70.5% |
|
| 2006 | Liabilities / assets | 78.4% |
|
| 2007 | Liabilities / assets | 78.3% |
|
| 2008 | Liabilities / assets | 85.7% |
|
| 2009 | Liabilities / assets | 100.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.56× |
|
| 2001 | Current assets / current liabilities | 1.58× |
|
| 2002 | Current assets / current liabilities | 1.77× |
|
| 2003 | Current assets / current liabilities | 1.78× |
|
| 2004 | Current assets / current liabilities | 1.84× |
|
| 2005 | Current assets / current liabilities | 2.34× |
|
| 2006 | Current assets / current liabilities | 2.26× |
|
| 2007 | Current assets / current liabilities | 2.2× |
|
| 2008 | Current assets / current liabilities | 1.51× |
|
| 2009 | Current assets / current liabilities | 1.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-01-30 – 2000-01-29 | USD 9.06 million Exact valueExact value: 9062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.45 million Exact valueExact value: 46448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-02-04 – 2001-02-03 | USD 31.43 million Exact valueExact value: 31429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.46 million Exact valueExact value: 34455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-02-03 – 2002-02-02 | USD 23.33 million Exact valueExact value: 23327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.66 million Exact valueExact value: 43658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-02-02 – 2003-02-01 | USD 11.82 million Exact valueExact value: 11819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.29 million Exact valueExact value: 52291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-02-01 – 2004-01-31 | USD 13.24 million Exact valueExact value: 13244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.28 million Exact valueExact value: 48279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-01-30 – 2005-01-29 | USD 19.49 million Exact valueExact value: 19487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.17 million Exact valueExact value: -14172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-01-29 – 2006-01-28 | −USD 55.77 million Exact valueExact value: -55765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.25 million Exact valueExact value: 26248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-02-04 – 2007-02-03 | USD 4.4 million Exact valueExact value: 4400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.44 million Exact valueExact value: -43439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-02-03 – 2008-02-02 | −USD 10.05 million Exact valueExact value: -10054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.3 million Exact valueExact value: 73298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-02-01 – 2009-01-31 | −USD 107.33 million Exact valueExact value: -107330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000898684, 898684, edgar:898684