Revenue
28 million USD
1998-06-30 · USD
Exact inputs and evidence
- Revenue: 27970000 USD Source
10 filing records in this dataset, filed from 1996-08-14 to 1998-11-16. Explore the available filing history and original sources.
43000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-16.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 114.42 million
–
Current period
USD 120.5 million
–
120502000 − 114416000 = 6086000 USD
114416000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source120502000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.43 million
–
Current period
USD 1.03 million
–
1028000 − 4434000 = -3406000 USD
4434000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source1028000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.74 million
–
Current period
−USD 4.34 million
–
-4343000 − 5742000 = -10085000 USD
5742000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-4343000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.65 million
–
Current period
USD 4.03 million
–
4031000 − 6653000 = -2622000 USD
6653000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source4031000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 102193000 | 98553000 Derived | 3640000 | 3546000 Derived | 94000 | -1398000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 116970000 | 107876000 Derived | 9094000 | 6138000 Derived | 2956000 | 6320000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 114416000 | 103479000 Derived | 10937000 | 6503000 Derived | 4434000 | -911000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 120502000 | 115323000 Derived | 5179000 | 4151000 Derived | 1028000 | -8374000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 102193000 |
|
| 1995 | Revenue | 116970000 |
|
| 1996 | Revenue | 114416000 |
|
| 1997 | Revenue | 120502000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 14.5% |
|
| 1996 | Year over year | -2.2% |
|
| 1997 | Year over year | 5.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 3.6% |
|
| 1995 | Operating margin | 7.8% |
|
| 1996 | Operating margin | 9.6% |
|
| 1997 | Operating margin | 4.3% |
|
| 1994 | Net margin | 0.1% |
|
| 1995 | Net margin | 2.5% |
|
| 1996 | Net margin | 3.9% |
|
| 1997 | Net margin | 0.9% |
|
| 1994 | Free cash flow margin | -1.4% |
|
| 1995 | Free cash flow margin | 5.4% |
|
| 1996 | Free cash flow margin | -0.8% |
|
| 1997 | Free cash flow margin | -6.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 4350000 |
|
| 1995 | Operating cash flow | 11129000 |
|
| 1996 | Operating cash flow | 5742000 |
|
| 1997 | Operating cash flow | -4343000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1398000 |
|
| 1995 | Free cash flow | 6320000 |
|
| 1996 | Free cash flow | -911000 |
|
| 1997 | Free cash flow | -8374000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.39× |
|
| 1996 | Current assets / current liabilities | 2.34× |
|
| 1997 | Current assets / current liabilities | 2.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 94,000 Exact valueExact value: 94000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.75 million Exact valueExact value: 5748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.4 million Calculation and evidence4350000 − 5748000 USD Exact free cash flow: -1398000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.96 million Exact valueExact value: 2956000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.13 million Exact valueExact value: 11129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.81 million Exact valueExact value: 4809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.32 million Calculation and evidence11129000 − 4809000 USD Exact free cash flow: 6320000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 4.43 million Exact valueExact value: 4434000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.74 million Exact valueExact value: 5742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.65 million Exact valueExact value: 6653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 911,000 Calculation and evidence5742000 − 6653000 USD Exact free cash flow: -911000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.03 million Exact valueExact value: 1028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.34 million Exact valueExact value: -4343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.03 million Exact valueExact value: 4031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.37 million Calculation and evidence-4343000 − 4031000 USD Exact free cash flow: -8374000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000898311, 898311, edgar:898311