BARNETT INC

EDGAR

18 filing records in this dataset, filed from 1996-05-15 to 2000-09-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

73.3 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

9.66%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 21579000 USD Source
  • Operating Income: 14496000 USD Source
  • Revenue: 211820000 USD Source
  • Revenue: 138472000 USD Source

Operating cash flow

2.46 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6977000 USD Source
  • Operating Cash Flow: 4513000 USD Source

Free cash flow

1.07 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6977000 USD Source
  • Operating Cash Flow: 4513000 USD Source
  • Capital Expenditure: 5237000 USD Source
  • Capital Expenditure: 3841000 USD Source
Cash and cash equivalents
9.7 million USD Source
Exact value

9703000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

279 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 241374000 USD · 1998-07-01 – 1999-06-30 Source
  • Revenue: 174390000 USD · 1998-07-01 – 1999-03-31 Source
  • Revenue: 67400000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 138472000 USD · 1999-07-01 – 1999-12-31 Source
  • Revenue: 67400000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 211820000 USD · 1999-07-01 – 2000-03-31 Source
  • Revenue: 138472000 USD · 1999-07-01 – 1999-12-31 Source

Net income

14.7 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 3618000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 8130000 USD · 1999-07-01 – 1999-12-31 Source
  • Net income: 3618000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 12051000 USD · 1999-07-01 – 2000-03-31 Source
  • Net income: 8130000 USD · 1999-07-01 – 1999-12-31 Source
  • Net income: 14672000 USD · 1999-07-01 – 2000-06-30 Source
  • Net income: 12051000 USD · 1999-07-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-09-22.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-06-30
  • Operating income: 5 of 11 periods available· newest 1999-06-30
  • Net income: 5 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1999-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1999-06-30
  • Total assets: 5 of 11 periods available· newest 1999-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-06-30
  • Current liabilities: 5 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.9%

    Prior period

    USD 199.58 million

    –

    Current period

    USD 241.37 million

    –

    Exact inputs and evidence

    241374000 − 199578000 = 41796000 USD

    199578000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    241374000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +6.6%

    Prior period

    USD 14.28 million

    –

    Current period

    USD 15.22 million

    –

    Exact inputs and evidence

    15215000 − 14277000 = 938000 USD

    14277000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    15215000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +37.9%

    Prior period

    USD 7.62 million

    –

    Current period

    USD 10.5 million

    –

    Exact inputs and evidence

    10503000 − 7617000 = 2886000 USD

    7617000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    10503000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -28.3%

    Prior period

    USD 9.78 million

    –

    Current period

    USD 7.01 million

    –

    Exact inputs and evidence

    7013000 − 9783000 = -2770000 USD

    9783000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    7013000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 241.37 million 100% of revenue
  • Operating costs Derived USD 215.09 million 89% of revenue
  • Operating income USD 26.29 million 11% of revenue
  • Tax, interest and other Derived USD 11.07 million 4.6% of revenue
  • Net income USD 15.22 million 6.3% of revenue

Cash

  • Operating cash flow USD 10.5 million 4.4% of revenue
  • Capital expenditure USD 7.01 million 2.9% of revenue
  • Free cash flow Derived USD 3.49 million 1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 89%
  • 1996 89%
  • 1997 88%
  • 1998 88%
  • 1999 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-30109107000 97449000 Derived 11658000 5639000 Derived 6019000 8175000 Derived
Source
1996 1995-07-01 – 1996-06-30127395000 112967000 Derived 14428000 7270000 Derived 7158000 6814000 Derived
Source
1997 1996-07-01 – 1997-06-30160068000 140444000 Derived 19624000 7589000 Derived 12035000 -4530000 Derived
Source
1998 1997-07-01 – 1998-06-30199578000 176196000 Derived 23382000 9105000 Derived 14277000 -2166000 Derived
Source
1999 1998-07-01 – 1999-06-30241374000 215089000 Derived 26285000 11070000 Derived 15215000 3490000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 241.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.260.7M195.5M130.3M65.2M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue109107000
1996Revenue127395000
1997Revenue160068000
1998Revenue199578000
1999Revenue241374000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.7%20.8%13.8%6.9%0.0%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year16.8%
1997Year over year25.6%
1998Year over year24.7%
1999Year over year20.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.9% 1999
Net margin 6.3% 1999
Free cash flow margin 1.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5%9.1%4.7%0.3%-4.0%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin10.7%
1996Operating margin11.3%
1997Operating margin12.3%
1998Operating margin11.7%
1999Operating margin10.9%
1995Net margin5.5%
1996Net margin5.6%
1997Net margin7.5%
1998Net margin7.2%
1999Net margin6.3%
1995Free cash flow margin7.5%
1996Free cash flow margin5.3%
1997Free cash flow margin-2.8%
1998Free cash flow margin-1.1%
1999Free cash flow margin1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3M8.5M5.7M2.8M0.019951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow10509000
1996Operating cash flow8825000
1997Operating cash flow1816000
1998Operating cash flow7617000
1999Operating cash flow10503000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M5.5M1.8M-1.9M-5.5M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow8175000
1996Free cash flow6814000
1997Free cash flow-4530000
1998Free cash flow-2166000
1999Free cash flow3490000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.89× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.20×3.15×2.10×1.05×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.43×
1996Current assets / current liabilities2.81×
1997Current assets / current liabilities3.74×
1998Current assets / current liabilities3.67×
1999Current assets / current liabilities3.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 6.02 million
Exact value

Exact value: 6019000 USD

1994-07-01 – 1995-06-30: 6019000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.51 million
Exact value

Exact value: 10509000 USD

1994-07-01 – 1995-06-30: 10509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2334000 USD

1994-07-01 – 1995-06-30: 2334000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.18 million
Calculation and evidence

10509000 − 2334000 USD

Exact free cash flow: 8175000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 7.16 million
Exact value

Exact value: 7158000 USD

1995-07-01 – 1996-06-30: 7158000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.83 million
Exact value

Exact value: 8825000 USD

1995-07-01 – 1996-06-30: 8825000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2011000 USD

1995-07-01 – 1996-06-30: 2011000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.81 million
Calculation and evidence

8825000 − 2011000 USD

Exact free cash flow: 6814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 12.04 million
Exact value

Exact value: 12035000 USD

1996-07-01 – 1997-06-30: 12035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1816000 USD

1996-07-01 – 1997-06-30: 1816000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.35 million
Exact value

Exact value: 6346000 USD

1996-07-01 – 1997-06-30: 6346000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.53 million
Calculation and evidence

1816000 − 6346000 USD

Exact free cash flow: -4530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 14.28 million
Exact value

Exact value: 14277000 USD

1997-07-01 – 1998-06-30: 14277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.62 million
Exact value

Exact value: 7617000 USD

1997-07-01 – 1998-06-30: 7617000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.78 million
Exact value

Exact value: 9783000 USD

1997-07-01 – 1998-06-30: 9783000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Calculation and evidence

7617000 − 9783000 USD

Exact free cash flow: -2166000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 15.22 million
Exact value

Exact value: 15215000 USD

1998-07-01 – 1999-06-30: 15215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.5 million
Exact value

Exact value: 10503000 USD

1998-07-01 – 1999-06-30: 10503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.01 million
Exact value

Exact value: 7013000 USD

1998-07-01 – 1999-06-30: 7013000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.49 million
Calculation and evidence

10503000 − 7013000 USD

Exact free cash flow: 3490000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000898172, 898172, edgar:898172