LUNDGREN BROS CONSTRUCTION INC

EDGAR

12 filing records in this dataset, filed from 1996-05-13 to 1999-04-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

34.8 million USD

1998-12-31 · USD

Exact inputs and evidence

Net margin

2.39%

1998-12-31 · %

Exact inputs and evidence

Operating cash flow

7.4 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1672000 USD Source
  • Operating Cash Flow: -5725000 USD Source

Free cash flow

7.2 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1672000 USD Source
  • Operating Cash Flow: -5725000 USD Source
  • Capital Expenditure: 522000 USD Source
  • Capital Expenditure: 324000 USD Source
Cash and cash equivalents
2.26 million USD Source
Exact value

2257000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

713 thousand USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: -354000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -405000 USD · 1998-01-01 – 1998-06-30 Source
  • Net income: -354000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 286000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 713000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -119000 USD · 1998-01-01 – 1998-09-30 Source

Operating cash flow

1.67 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: -2187000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -4843000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -2187000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -5725000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -4843000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1672000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -5725000 USD · 1998-01-01 – 1998-09-30 Source

Capital expenditure

522 thousand USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Capital expenditure: 130000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 219000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 130000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 324000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 219000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 522000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 324000 USD · 1998-01-01 – 1998-09-30 Source

Free cash flow

1.15 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: -2187000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -4843000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -2187000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -5725000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -4843000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1672000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -5725000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 130000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 219000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 130000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 324000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 219000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 522000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 324000 USD · 1998-01-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33%

    Prior period

    USD 68.66 million

    –

    Current period

    USD 91.3 million

    –

    Exact inputs and evidence

    91296000 − 68658000 = 22638000 USD

    68658000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    91296000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.36 million

    Prior period

    −USD 647,000

    –

    Current period

    USD 713,000

    –

    Exact inputs and evidence

    713000 − -647000 = 1360000 USD

    -647000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    713000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +2.2%

    Prior period

    USD 1.64 million

    –

    Current period

    USD 1.67 million

    –

    Exact inputs and evidence

    1672000 − 1636000 = 36000 USD

    1636000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1672000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +43%

    Prior period

    USD 365,000

    –

    Current period

    USD 522,000

    –

    Exact inputs and evidence

    522000 − 365000 = 157000 USD

    365000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    522000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 91.3 million 100% of revenue
  • Operating costs Derived USD 91.3 million 100% of revenue
  • Operating income USD 0 0% of revenue
  • Tax, interest and other Derived −USD 713,000 −0.8% of revenue
  • Net income USD 713,000 0.8% of revenue

Cash

  • Operating cash flow USD 1.67 million 1.8% of revenue
  • Capital expenditure USD 522,000 0.6% of revenue
  • Free cash flow Derived USD 1.15 million 1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 101% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 100% of revenue.
  • 1997 Net loss: net income was −0.9% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3175814000 76456000 Derived -642000 -1840000 Derived 1198000 -1887000 Derived
Source
1995 1995-01-01 – 1995-12-3165217000 65131000 Derived 86000 -1099000 Derived 1185000 -3245000 Derived
Source
1996 1996-01-01 – 1996-12-3169798000 69902000 Derived -104000 -1115000 Derived 1011000 -1858000 Derived
Source
1997 1997-01-01 – 1997-12-3168658000 68658000 Derived 0 647000 Derived -647000 1271000 Derived
Source
1998 1998-01-01 – 1998-12-3191296000 91296000 Derived 0 -713000 Derived 713000 1150000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 91.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.6M73.9M49.3M24.6M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue75814000
1995Revenue65217000
1996Revenue69798000
1997Revenue68658000
1998Revenue91296000

Revenue growth

Change in revenue from the same financial period one year earlier.

33% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%23%9%-4%-18%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-14%
1996Year over year7%
1997Year over year-1.6%
1998Year over year33%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 1998
Net margin 0.8% 1998
Free cash flow margin 1.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4%0.4%-1.6%-3.5%-5.5%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-0.8%
1995Operating margin0.1%
1996Operating margin-0.1%
1997Operating margin0%
1998Operating margin0%
1994Net margin1.6%
1995Net margin1.8%
1996Net margin1.4%
1997Net margin-0.9%
1998Net margin0.8%
1994Free cash flow margin-2.5%
1995Free cash flow margin-5%
1996Free cash flow margin-2.7%
1997Free cash flow margin1.9%
1998Free cash flow margin1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M693.4K-658.0K-2.0M-3.4M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-761000
1995Operating cash flow-2988000
1996Operating cash flow-1515000
1997Operating cash flow1636000
1998Operating cash flow1672000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M322.6K-987.0K-2.3M-3.6M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1887000
1995Free cash flow-3245000
1996Free cash flow-1858000
1997Free cash flow1271000
1998Free cash flow1150000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.2% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%71%47%24%0%1994-12-311995199619971998-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets86.6%
1996Liabilities / assets85.7%
1997Liabilities / assets87.2%
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.2 million
Exact value

Exact value: 1198000 USD

1994-01-01 – 1994-12-31: 1198000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 761,000
Exact value

Exact value: -761000 USD

1994-01-01 – 1994-12-31: -761000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1126000 USD

1994-01-01 – 1994-12-31: 1126000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

-761000 − 1126000 USD

Exact free cash flow: -1887000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.19 million
Exact value

Exact value: 1185000 USD

1995-01-01 – 1995-12-31: 1185000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.99 million
Exact value

Exact value: -2988000 USD

1995-01-01 – 1995-12-31: -2988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257,000
Exact value

Exact value: 257000 USD

1995-01-01 – 1995-12-31: 257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.25 million
Calculation and evidence

-2988000 − 257000 USD

Exact free cash flow: -3245000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.01 million
Exact value

Exact value: 1011000 USD

1996-01-01 – 1996-12-31: 1011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1515000 USD

1996-01-01 – 1996-12-31: -1515000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 343,000
Exact value

Exact value: 343000 USD

1996-01-01 – 1996-12-31: 343000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Calculation and evidence

-1515000 − 343000 USD

Exact free cash flow: -1858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 647,000
Exact value

Exact value: -647000 USD

1997-01-01 – 1997-12-31: -647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1636000 USD

1997-01-01 – 1997-12-31: 1636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 365,000
Exact value

Exact value: 365000 USD

1997-01-01 – 1997-12-31: 365000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Calculation and evidence

1636000 − 365000 USD

Exact free cash flow: 1271000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 713,000
Exact value

Exact value: 713000 USD

1998-01-01 – 1998-12-31: 713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1672000 USD

1998-01-01 – 1998-12-31: 1672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 522,000
Exact value

Exact value: 522000 USD

1998-01-01 – 1998-12-31: 522000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Calculation and evidence

1672000 − 522000 USD

Exact free cash flow: 1150000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000898148, 898148, edgar:898148