Revenue
41.1 million USD
2002-09-30 · USD
31 filing records in this dataset, filed from 1996-05-15 to 2002-11-22. Explore the available filing history and original sources.
41.1 million USD
2002-09-30 · USD
7.25%
2002-09-30 · %
6.06 million USD
2002-09-30 · USD
4.98 million USD
2002-09-30 · USD
31198000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
152 million USD
2001-10-01 – 2002-09-30
2.45 million USD
2001-10-01 – 2002-09-30
22.7 million USD
2001-10-01 – 2002-09-30
48.6 million USD
2001-10-01 – 2002-09-30
-25.9 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-22.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 131.83 million
–
Current period
USD 141.97 million
–
141974000 − 131832000 = 10142000 USD
131832000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source141974000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.83 million
–
Current period
USD 825,000
–
825000 − 4828000 = -4003000 USD
4828000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source825000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.6 million
–
Current period
USD 14.39 million
–
14392000 − 14597000 = -205000 USD
14597000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source14392000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.79 million
–
Current period
USD 49.99 million
–
49985000 − 16790000 = 33195000 USD
16790000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source49985000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-12-30 – 1994-12-29 | 107132 | 1049838 Derived | -942706 | -664540 Derived | -278166 | Unavailable | Source
|
| 1995 1994-12-30 – 1995-12-29 | 59864 | 947008 Derived | -887144 | 3775906 Derived | -4663050 | Unavailable | Source
|
| 1996 1995-12-30 – 1996-12-29 | 108738867 | 439905055 Derived | -331166188 | 17676432 Derived | -348842620 | -211229922 Derived | Source
|
| 1997 1996-12-29 – 1997-12-28 | 137515836 | 134710559 Derived | 2805277 | 22120308 Derived | -19315031 | Unavailable | Source
|
| 1998 1997-12-28 – 1998-12-27 | 30586000 | 30636000 Derived | -50000 | -156865513 Derived | 156815513 | Unavailable | Source
|
| 1999 1998-12-27 – 1999-12-26 | 123227000 | 120035000 Derived | 3192000 | 972000 Derived | 2220000 | 6429000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 122553000 | 119361000 Derived | 3192000 | 972000 Derived | 2220000 | 6429000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 131832000 | 124457000 Derived | 7375000 | 2547000 Derived | 4828000 | -2193000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 141974000 | 137416000 Derived | 4558000 | 3733000 Derived | 825000 | -35593000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 107132 |
|
| 1995 | Revenue | 59864 |
|
| 1996 | Revenue | 108738867 |
|
| 1997 | Revenue | 137515836 |
|
| 1998 | Revenue | 30586000 |
|
| 1999 | Revenue | 123227000 |
|
| 1999 | Revenue | 122553000 |
|
| 2000 | Revenue | 131832000 |
|
| 2001 | Revenue | 141974000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -44.1% |
|
| 1996 | Year over year | 181,543.2% |
|
| 1997 | Year over year | 26.5% |
|
| 1998 | Year over year | -77.8% |
|
| 1999 | Year over year | 302.9% |
|
| 1999 | Year over year | 300.7% |
|
| 2000 | Year over year | 7% |
|
| 2001 | Year over year | 7.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -879.9% |
|
| 1995 | Operating margin | -1,481.9% |
|
| 1996 | Operating margin | -304.6% |
|
| 1997 | Operating margin | 2% |
|
| 1998 | Operating margin | -0.2% |
|
| 1999 | Operating margin | 2.6% |
|
| 1999 | Operating margin | 2.6% |
|
| 2000 | Operating margin | 5.6% |
|
| 2001 | Operating margin | 3.2% |
|
| 1994 | Net margin | -259.6% |
|
| 1995 | Net margin | -7,789.4% |
|
| 1996 | Net margin | -320.8% |
|
| 1997 | Net margin | -14% |
|
| 1998 | Net margin | 512.7% |
|
| 1999 | Net margin | 1.8% |
|
| 1999 | Net margin | 1.8% |
|
| 2000 | Net margin | 3.7% |
|
| 2001 | Net margin | 0.6% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -194.3% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 5.2% |
|
| 1999 | Free cash flow margin | 5.2% |
|
| 2000 | Free cash flow margin | -1.7% |
|
| 2001 | Free cash flow margin | -25.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 13296134 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 13025000 |
|
| 1999 | Operating cash flow | 13025000 |
|
| 2000 | Operating cash flow | 14597000 |
|
| 2001 | Operating cash flow | 14392000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | -211229922 |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 6429000 |
|
| 1999 | Free cash flow | 6429000 |
|
| 2000 | Free cash flow | -2193000 |
|
| 2001 | Free cash flow | -35593000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 175.9% |
|
| 1997 | Liabilities / assets | 200.7% |
|
| 1998 | Liabilities / assets | 18.4% |
|
| 1999 | Liabilities / assets | 18% |
|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 35% |
|
| 2001 | Liabilities / assets | 44.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 0.83× |
|
| 1997 | Current assets / current liabilities | 2.39× |
|
| 1998 | Current assets / current liabilities | 0.92× |
|
| 1999 | Current assets / current liabilities | 1.36× |
|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 1.31× |
|
| 2001 | Current assets / current liabilities | 1.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-30 – 1994-12-29 | −USD 278,166 Exact valueExact value: -278166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-12-30 – 1995-12-29 | −USD 4.66 million Exact valueExact value: -4663050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-12-30 – 1996-12-29 | −USD 348.84 million Exact valueExact value: -348842620 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.3 million Exact valueExact value: 13296134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224.53 million Exact valueExact value: 224526056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 211.23 million Calculation and evidence13296134 − 224526056 USD Exact free cash flow: -211229922 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-29 – 1997-12-28 | −USD 19.32 million Exact valueExact value: -19315031 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-12-27 – 1998-12-26 | −USD 184,000 Exact valueExact value: -184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Exact valueExact value: 2658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Calculation and evidence1618000 − 2658000 USD Exact free cash flow: -1040000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-28 – 1998-12-27 | USD 156.82 million Exact valueExact value: 156815513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-12-27 – 1999-12-26 | USD 2.22 million Exact valueExact value: 2220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.03 million Exact valueExact value: 13025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.6 million Exact valueExact value: 6596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.43 million Calculation and evidence13025000 − 6596000 USD Exact free cash flow: 6429000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.22 million Exact valueExact value: 2220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.03 million Exact valueExact value: 13025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.6 million Exact valueExact value: 6596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.43 million Calculation and evidence13025000 − 6596000 USD Exact free cash flow: 6429000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 4.83 million Exact valueExact value: 4828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.6 million Exact valueExact value: 14597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.79 million Exact valueExact value: 16790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Calculation and evidence14597000 − 16790000 USD Exact free cash flow: -2193000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 825,000 Exact valueExact value: 825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.39 million Exact valueExact value: 14392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.99 million Exact valueExact value: 49985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.59 million Calculation and evidence14392000 − 49985000 USD Exact free cash flow: -35593000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000897743, 897743, edgar:897743