Revenue
175 thousand USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 175090 USD Source
50 filing records in this dataset, filed from 1996-05-15 to 2006-08-24. Explore the available filing history and original sources.
48615 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-5.12 million USD
2004-10-01 – 2005-09-30
328 thousand USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-24.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13,987
–
Current period
USD 196,523
–
196523 − 13987 = 182536 USD
13987 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source196523 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.03 million
–
Current period
−USD 9.81 million
–
-9809061 − -7029063 = -2779998 USD
-7029063 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-9809061 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 0 | 2592000 Derived | -2592000 | 13000 Derived | -2605000 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 3288 | 750589 Derived | -747301 | -734877 Derived | -12424 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 416656 | Unavailable | Unavailable | Unavailable | -8936688 | -855228 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 1623965 Derived | -1623965 | 1392377 Derived | -3016342 | -1144683 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 13987 | 7653253 Derived | -7639266 | -610203 Derived | -7029063 | -3339484 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 196523 | 9316776 Derived | -9120253 | 688808 Derived | -9809061 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 3288 |
|
| 2001 | Revenue | 416656 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 13987 |
|
| 2005 | Revenue | 196523 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 1,305% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | -22,728.1% |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | -54,616.9% |
|
| 2005 | Operating margin | -4,640.8% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -377.9% |
|
| 2001 | Net margin | -2,144.9% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -50,254.3% |
|
| 2005 | Net margin | -4,991.3% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -205.3% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -23,875.6% |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -229702 |
|
| 2001 | Operating cash flow | -749669 |
|
| 2003 | Operating cash flow | -1112890 |
|
| 2004 | Operating cash flow | -3015119 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | -855228 |
|
| 2003 | Free cash flow | -1144683 |
|
| 2004 | Free cash flow | -3339484 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 1,692.4% |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 94.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.06× |
|
| 1999 | Current assets / current liabilities | 0.09× |
|
| 2001 | Current assets / current liabilities | Not reported |
|
| 2003 | Current assets / current liabilities | 0.21× |
|
| 2004 | Current assets / current liabilities | 0.33× |
|
| 2005 | Current assets / current liabilities | 0.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | −USD 2.61 million Exact valueExact value: -2605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 12,424 Exact valueExact value: -12424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 229,702 Exact valueExact value: -229702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | −USD 959,119 Exact valueExact value: -959119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | −USD 419,202 Exact valueExact value: -419202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 52,077 Exact valueExact value: -52077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | −USD 2.84 million Exact valueExact value: -2844068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 8.94 million Exact valueExact value: -8936688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 749,669 Exact valueExact value: -749669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105,559 Exact valueExact value: 105559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 855,228 Calculation and evidence-749669 − 105559 USD Exact free cash flow: -855228 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 3.02 million Exact valueExact value: -3016342 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Exact valueExact value: -1112890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,793 Exact valueExact value: 31793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence-1112890 − 31793 USD Exact free cash flow: -1144683 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 7.03 million Exact valueExact value: -7029063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Exact valueExact value: -3015119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 324,365 Exact valueExact value: 324365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.34 million Calculation and evidence-3015119 − 324365 USD Exact free cash flow: -3339484 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 9.81 million Exact valueExact value: -9809061 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000897545, 897545, edgar:897545
Also known as EURBID COM INC, JUNUM INC, LONE STAR CASINO CORP, LS CAPITAL CORP