Destination Maternity Corp

EDGAR

196 filing records in this dataset, filed from 1996-08-14 to 2019-09-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

84.9 million USD

2019-08-03 · USD

Exact inputs and evidence

Operating margin

-2.55%

2019-08-03 · %

Exact inputs and evidence
  • Operating Income: -2164000 USD Source
  • Revenue: 84901000 USD Source

Operating cash flow

6.01 million USD

2019-08-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1417000 USD Source
  • Operating Cash Flow: -4596000 USD Source
Cash and cash equivalents
1.14 million USD Source
Exact value

1142000 USD

Long-term debt including current maturities
28.4 million USD Source
Exact value

28367000 USD

Shares outstanding
14.2 million shares Source
Exact value

14227184 shares

Reported share-count change

-3.90% · -578 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 14805049 shares · 2018-08-04· Source
  • 14227184 shares · 2019-08-03· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

12.3 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 3580000 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 7337000 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 3580000 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 9781000 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 7337000 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 12270000 USD · 2010-10-01 – 2011-09-30 Source
  • Capital expenditure: 9781000 USD · 2010-10-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-09-17.

Financial data available through: 2019-02-02.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2019-02-02
  • Operating income: 9 of 11 periods available· newest 2019-02-02
  • Net income: 9 of 11 periods available· newest 2019-02-02
  • Operating cash flow: 9 of 11 periods available· newest 2019-02-02
  • Capital expenditure: 3 of 11 periods available· newest 2011-09-30
  • Total assets: 9 of 11 periods available· newest 2019-02-02
  • Total liabilities: 9 of 11 periods available· newest 2019-02-02
  • Current assets: 9 of 11 periods available· newest 2019-02-02
  • Current liabilities: 9 of 11 periods available· newest 2019-02-02
  • Cash and cash equivalents: 10 of 11 periods available· newest 2019-02-02
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2019-02-02
  • Shares outstanding: 8 of 11 periods available· newest 2019-02-02

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.5%

    Prior period

    USD 406.21 million

    –

    Current period

    USD 383.75 million

    –

    Exact inputs and evidence

    383750000 − 406207000 = -22457000 USD

    406207000 USD · 2017-01-29 – 2018-02-03

    Inspect prior input Prior source

    383750000 USD · 2018-02-04 – 2019-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.27 million

    Prior period

    −USD 21.6 million

    –

    Current period

    −USD 14.33 million

    –

    Exact inputs and evidence

    -14327000 − -21597000 = 7270000 USD

    -21597000 USD · 2017-01-29 – 2018-02-03

    Inspect prior input Prior source

    -14327000 USD · 2018-02-04 – 2019-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -120.4%

    Prior period

    USD 8.87 million

    –

    Current period

    −USD 1.81 million

    –

    Exact inputs and evidence

    -1811000 − 8869000 = -10680000 USD

    8869000 USD · 2017-01-29 – 2018-02-03

    Inspect prior input Prior source

    -1811000 USD · 2018-02-04 – 2019-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-02-04 – 2019-02-02

  • Revenue USD 383.75 million 100% of revenue
  • Operating costs Derived USD 393.35 million 103% of revenue
  • Operating income −USD 9.6 million −2.5% of revenue
  • Tax, interest and other Derived USD 4.73 million 1.2% of revenue
  • Net income −USD 14.33 million −3.7% of revenue

Cash

  • Operating cash flow −USD 1.81 million −0.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 94%
  • 2012 93%
  • 2013 94%
  • 2014 93%
  • 2015 97%
  • 2016 Operating loss: operating costs were 101% of revenue.
  • 2017 Operating loss: operating costs were 101% of revenue.
  • 2018 Operating loss: operating costs were 104% of revenue.
  • 2019 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2009-10-01 – 2010-09-30531192000 499759000 Derived 31433000 14604000 Derived 16829000 15526000 Derived
Source
2012 2010-10-01 – 2011-09-30545394000 507150000 Derived 38244000 15256000 Derived 22988000 9173000 Derived
Source
2013 2011-10-01 – 2012-09-30541476000 508371000 Derived 33105000 13733000 Derived 19372000 Unavailable
Source
2014 2012-10-01 – 2013-09-30540259000 502765000 Derived 37494000 13551000 Derived 23943000 Unavailable
Source
2015 2013-10-01 – 2014-09-30516959000 502452000 Derived 14507000 4010000 Derived 10497000 Unavailable
Source
2016 2015-02-01 – 2016-01-30498753000 504522000 Derived -5769000 -1286000 Derived -4483000 Unavailable
Source
2017 2016-01-31 – 2017-01-28433699000 437834000 Derived -4135000 28625000 Derived -32760000 Unavailable
Source
2018 2017-01-29 – 2018-02-03406207000 422215000 Derived -16008000 5589000 Derived -21597000 Unavailable
Source
2019 2018-02-04 – 2019-02-02383750000 393352000 Derived -9602000 4725000 Derived -14327000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 383.8M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.589.0M441.8M294.5M147.3M0.0201120152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue531192000
2012Revenue545394000
2013Revenue541476000
2014Revenue540259000
2015Revenue516959000
2016Revenue498753000
2017Revenue433699000
2018Revenue406207000
2019Revenue383750000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.5% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9%-0.6%-5.2%-9.7%-14.3%201120152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year2.7%
2013Year over year-0.7%
2014Year over year-0.2%
2015Year over year-4.3%
2016Year over yearNo prior comparable period
2017Year over year-13%
2018Year over year-6.3%
2019Year over year-5.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.5% 2019
Net margin -3.7% 2019
Free cash flow margin 1.7% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2%4.0%-0.3%-4.5%-8.7%201120152019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin5.9%
2012Operating margin7%
2013Operating margin6.1%
2014Operating margin6.9%
2015Operating margin2.8%
2016Operating margin-1.2%
2017Operating margin-1%
2018Operating margin-3.9%
2019Operating margin-2.5%
2011Net margin3.2%
2012Net margin4.2%
2013Net margin3.6%
2014Net margin4.4%
2015Net margin2%
2016Net margin-0.9%
2017Net margin-7.6%
2018Net margin-5.3%
2019Net margin-3.7%
2011Free cash flow margin2.9%
2012Free cash flow margin1.7%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.8M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.3M33.4M20.4M7.5M-5.4M201120152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow25974000
2012Operating cash flow21443000
2013Operating cash flow42697000
2014Operating cash flow42153000
2015Operating cash flow25845000
2016Operating cash flow16094000
2017Operating cash flow10711000
2018Operating cash flow8869000
2019Operating cash flow-1811000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.2M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8M12.6M8.4M4.2M0.0201120152019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow15526000
2012Free cash flow9173000
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.4% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%2010-09-3020152019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-09-30Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets53.4%
2013Liabilities / assets47.4%
2014Liabilities / assets41%
2015Liabilities / assets45.6%
2016Liabilities / assets57.6%
2017Liabilities / assets65.3%
2018Liabilities / assets75%
2019Liabilities / assets81.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.15× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.57×1.93×1.29×0.64×0.00×2010-09-3020152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-09-30Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities2.38×
2013Current assets / current liabilities1.87×
2014Current assets / current liabilities2.19×
2015Current assets / current liabilities1.71×
2016Current assets / current liabilities1.17×
2017Current assets / current liabilities1.44×
2018Current assets / current liabilities1.21×
2019Current assets / current liabilities1.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-10-01 – 2009-09-30
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 12.64 million
Exact value

Exact value: 12639000 USD

2008-10-01 – 2009-09-30: 12639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2011 2009-10-01 – 2010-09-30
USD 16.83 million
Exact value

Exact value: 16829000 USD

2009-10-01 – 2010-09-30: 16829000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.97 million
Exact value

Exact value: 25974000 USD

2009-10-01 – 2010-09-30: 25974000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.45 million
Exact value

Exact value: 10448000 USD

2009-10-01 – 2010-09-30: 10448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.53 million
Calculation and evidence

25974000 − 10448000 USD

Exact free cash flow: 15526000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2010-10-01 – 2011-09-30
USD 22.99 million
Exact value

Exact value: 22988000 USD

2010-10-01 – 2011-09-30: 22988000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.44 million
Exact value

Exact value: 21443000 USD

2010-10-01 – 2011-09-30: 21443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.27 million
Exact value

Exact value: 12270000 USD

2010-10-01 – 2011-09-30: 12270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Calculation and evidence

21443000 − 12270000 USD

Exact free cash flow: 9173000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2011-10-01 – 2012-09-30
USD 19.37 million
Exact value

Exact value: 19372000 USD

2011-10-01 – 2012-09-30: 19372000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.7 million
Exact value

Exact value: 42697000 USD

2011-10-01 – 2012-09-30: 42697000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2012-10-01 – 2013-09-30
USD 23.94 million
Exact value

Exact value: 23943000 USD

2012-10-01 – 2013-09-30: 23943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.15 million
Exact value

Exact value: 42153000 USD

2012-10-01 – 2013-09-30: 42153000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2013-10-01 – 2014-09-30
USD 10.5 million
Exact value

Exact value: 10497000 USD

2013-10-01 – 2014-09-30: 10497000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.85 million
Exact value

Exact value: 25845000 USD

2013-10-01 – 2014-09-30: 25845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-02-01 – 2016-01-30
−USD 4.48 million
Exact value

Exact value: -4483000 USD

2015-02-01 – 2016-01-30: -4483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.09 million
Exact value

Exact value: 16094000 USD

2015-02-01 – 2016-01-30: 16094000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-01-31 – 2017-01-28
−USD 32.76 million
Exact value

Exact value: -32760000 USD

2016-01-31 – 2017-01-28: -32760000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.71 million
Exact value

Exact value: 10711000 USD

2016-01-31 – 2017-01-28: 10711000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-01-29 – 2018-02-03
−USD 21.6 million
Exact value

Exact value: -21597000 USD

2017-01-29 – 2018-02-03: -21597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.87 million
Exact value

Exact value: 8869000 USD

2017-01-29 – 2018-02-03: 8869000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-02-04 – 2019-02-02
−USD 14.33 million
Exact value

Exact value: -14327000 USD

2018-02-04 – 2019-02-02: -14327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Exact value

Exact value: -1811000 USD

2018-02-04 – 2019-02-02: -1811000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

196 filings · 3,411 latest values · 3,411 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000896985, 896985, DEST, edgar:896985

Also known as Destination Maternity Corp, MOTHERS WORK INC