MAGAL SECURITY SYSTEMS LTD

EDGAR

312 filing records in this dataset, filed from 2002-12-31 to 2023-12-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

35.6 million USD

2022 · USD

Exact inputs and evidence

Operating margin

4.17%

2022 · %

Exact inputs and evidence
  • Operating Income: 1484000 USD Source
  • Revenue: 35558000 USD Source

Operating cash flow

-9.52 million USD

2022 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9515000 USD Source

Free cash flow

-9.67 million USD

2022 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9515000 USD Source
  • Capital Expenditure: 158000 USD Source
Cash and cash equivalents
14.9 million USD Source
Exact value

14937000 USD

Long-term debt including current maturities
1.88 million USD Source
Exact value

1875000 USD

Shares outstanding
23.3 million shares Source
Exact value

23309987 shares

Reported share-count change

0.04% · 8.33 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 23301653 shares · 2021-12-31· Source
  • 23309987 shares · 2022-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-12-27.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2022-12-31
  • Operating income: 11 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2022-12-31
  • Total assets: 11 of 11 periods available· newest 2022-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2022-12-31
  • Current liabilities: 11 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.8%

    Prior period

    USD 34.92 million

    –

    Current period

    USD 35.56 million

    –

    Exact inputs and evidence

    35558000 − 34916000 = 642000 USD

    34916000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    35558000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -40.3%

    Prior period

    USD 6.42 million

    –

    Current period

    USD 3.83 million

    –

    Exact inputs and evidence

    3831000 − 6416000 = -2585000 USD

    6416000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    3831000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -257.8%

    Prior period

    USD 6.03 million

    –

    Current period

    −USD 9.52 million

    –

    Exact inputs and evidence

    -9515000 − 6029000 = -15544000 USD

    6029000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -9515000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -80.1%

    Prior period

    USD 792,000

    –

    Current period

    USD 158,000

    –

    Exact inputs and evidence

    158000 − 792000 = -634000 USD

    792000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    158000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 35.56 million 100% of revenue
  • Cost of revenue USD 14.06 million 40% of revenue
  • Operating expenses USD 20.02 million 56% of revenue
  • Operating income USD 1.48 million 4.2% of revenue
  • Tax, interest and other Derived −USD 2.35 million −6.6% of revenue
  • Net income USD 3.83 million 11% of revenue

Cash

  • Operating cash flow −USD 9.52 million −27% of revenue
  • Capital expenditure USD 158,000 0.4% of revenue
  • Free cash flow Derived −USD 9.67 million −27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 109% of revenue.
  • 2014 Net income was higher than operating income, so the split is not drawn.
  • 2015 93%
  • 2016 98%
  • 2017 Operating loss: operating costs were 102% of revenue.
  • 2018 96%
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 91%
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3151517000 56036000 Derived -4519000 -56000 Derived -4463000 -3793000 Derived
Source
2014 2014-01-01 – 2014-12-3177543000 76120000 Derived 1423000 -1987000 Derived 3410000 -2447000 Derived
Source
2015 2015-01-01 – 2015-12-3163736000 59347000 Derived 4389000 1248000 Derived 3141000 4582000 Derived
Source
2016 2016-01-01 – 2016-12-3167825000 66330000 Derived 1495000 466000 Derived 1029000 8136000 Derived
Source
2017 2017-01-01 – 2017-12-3164292000 65536000 Derived -1244000 5670000 Derived -6914000 -2886000 Derived
Source
2018 2018-01-01 – 2018-12-3192602000 88847000 Derived 3755000 806000 Derived 2949000 5198000 Derived
Source
2019 2019-01-01 – 2019-12-3135139000 34548000 Derived 591000 -2228000 Derived 2819000 -5293000 Derived
Source
2020 2020-01-01 – 2020-12-3133351000 30298000 Derived 3053000 2351000 Derived 702000 1501000 Derived
Source
2021 2021-01-01 – 2021-12-3134916000 33835000 Derived 1081000 -5335000 Derived 6416000 5237000 Derived
Source
2022 2022-01-01 – 2022-12-3135558000 34074000 Derived 1484000 -2347000 Derived 3831000 -9673000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35.6M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.0M75.0M50.0M25.0M0.0201320182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue51517000
2014Revenue77543000
2015Revenue63736000
2016Revenue67825000
2017Revenue64292000
2018Revenue92602000
2019Revenue35139000
2020Revenue33351000
2021Revenue34916000
2022Revenue35558000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.8% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%27%-6%-38%-71%201320182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over year-33.7%
2014Year over year50.5%
2015Year over year-17.8%
2016Year over year6.4%
2017Year over year-5.2%
2018Year over year44%
2019Year over year-62.1%
2020Year over year-5.1%
2021Year over year4.7%
2022Year over year1.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.2% 2022
Net margin 10.8% 2022
Free cash flow margin -27.2% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%9%-4%-18%-31%201320182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-8.8%
2014Operating margin1.8%
2015Operating margin6.9%
2016Operating margin2.2%
2017Operating margin-1.9%
2018Operating margin4.1%
2019Operating margin1.7%
2020Operating margin9.2%
2021Operating margin3.1%
2022Operating margin4.2%
2013Net margin-8.7%
2014Net margin4.4%
2015Net margin4.9%
2016Net margin1.5%
2017Net margin-10.8%
2018Net margin3.2%
2019Net margin8%
2020Net margin2.1%
2021Net margin18.4%
2022Net margin10.8%
2013Free cash flow margin-7.4%
2014Free cash flow margin-3.2%
2015Free cash flow margin7.2%
2016Free cash flow margin12%
2017Free cash flow margin-4.5%
2018Free cash flow margin5.6%
2019Free cash flow margin-15.1%
2020Free cash flow margin4.5%
2021Free cash flow margin15%
2022Free cash flow margin-27.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.5M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M5.1M-291.0K-5.6M-11.0M201320182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-2590000
2014Operating cash flow-1710000
2015Operating cash flow5458000
2016Operating cash flow8933000
2017Operating cash flow-1952000
2018Operating cash flow7326000
2019Operating cash flow-4523000
2020Operating cash flow2317000
2021Operating cash flow6029000
2022Operating cash flow-9515000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.7M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6M4.4M-768.5K-5.9M-11.1M201320182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-3793000
2014Free cash flow-2447000
2015Free cash flow4582000
2016Free cash flow8136000
2017Free cash flow-2886000
2018Free cash flow5198000
2019Free cash flow-5293000
2020Free cash flow1501000
2021Free cash flow5237000
2022Free cash flow-9673000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.35× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.06×3.05×2.03×1.02×0.00×201320182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities2.97×
2014Current assets / current liabilities3.04×
2015Current assets / current liabilities3.67×
2016Current assets / current liabilities3.76×
2017Current assets / current liabilities3.27×
2018Current assets / current liabilities2.9×
2019Current assets / current liabilities3.31×
2020Current assets / current liabilities2.35×
2021Current assets / current liabilities2.17×
2022Current assets / current liabilities3.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 4.46 million
Exact value

Exact value: -4463000 USD

2013-01-01 – 2013-12-31: -4463000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Exact value

Exact value: -2590000 USD

2013-01-01 – 2013-12-31: -2590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1203000 USD

2013-01-01 – 2013-12-31: 1203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.79 million
Calculation and evidence

-2590000 − 1203000 USD

Exact free cash flow: -3793000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 3.41 million
Exact value

Exact value: 3410000 USD

2014-01-01 – 2014-12-31: 3410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Exact value

Exact value: -1710000 USD

2014-01-01 – 2014-12-31: -1710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 737,000
Exact value

Exact value: 737000 USD

2014-01-01 – 2014-12-31: 737000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Calculation and evidence

-1710000 − 737000 USD

Exact free cash flow: -2447000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 3.14 million
Exact value

Exact value: 3141000 USD

2015-01-01 – 2015-12-31: 3141000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.46 million
Exact value

Exact value: 5458000 USD

2015-01-01 – 2015-12-31: 5458000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 876,000
Exact value

Exact value: 876000 USD

2015-01-01 – 2015-12-31: 876000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Calculation and evidence

5458000 − 876000 USD

Exact free cash flow: 4582000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 1.03 million
Exact value

Exact value: 1029000 USD

2016-01-01 – 2016-12-31: 1029000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.93 million
Exact value

Exact value: 8933000 USD

2016-01-01 – 2016-12-31: 8933000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 797,000
Exact value

Exact value: 797000 USD

2016-01-01 – 2016-12-31: 797000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.14 million
Calculation and evidence

8933000 − 797000 USD

Exact free cash flow: 8136000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 6.91 million
Exact value

Exact value: -6914000 USD

2017-01-01 – 2017-12-31: -6914000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Exact value

Exact value: -1952000 USD

2017-01-01 – 2017-12-31: -1952000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 934,000
Exact value

Exact value: 934000 USD

2017-01-01 – 2017-12-31: 934000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Calculation and evidence

-1952000 − 934000 USD

Exact free cash flow: -2886000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 2.95 million
Exact value

Exact value: 2949000 USD

2018-01-01 – 2018-12-31: 2949000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.33 million
Exact value

Exact value: 7326000 USD

2018-01-01 – 2018-12-31: 7326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2128000 USD

2018-01-01 – 2018-12-31: 2128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.2 million
Calculation and evidence

7326000 − 2128000 USD

Exact free cash flow: 5198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 2.82 million
Exact value

Exact value: 2819000 USD

2019-01-01 – 2019-12-31: 2819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.52 million
Exact value

Exact value: -4523000 USD

2019-01-01 – 2019-12-31: -4523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 770,000
Exact value

Exact value: 770000 USD

2019-01-01 – 2019-12-31: 770000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.29 million
Calculation and evidence

-4523000 − 770000 USD

Exact free cash flow: -5293000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 702,000
Exact value

Exact value: 702000 USD

2020-01-01 – 2020-12-31: 702000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Exact value

Exact value: 2317000 USD

2020-01-01 – 2020-12-31: 2317000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 816,000
Exact value

Exact value: 816000 USD

2020-01-01 – 2020-12-31: 816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Calculation and evidence

2317000 − 816000 USD

Exact free cash flow: 1501000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 6.42 million
Exact value

Exact value: 6416000 USD

2021-01-01 – 2021-12-31: 6416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.03 million
Exact value

Exact value: 6029000 USD

2021-01-01 – 2021-12-31: 6029000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 792,000
Exact value

Exact value: 792000 USD

2021-01-01 – 2021-12-31: 792000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.24 million
Calculation and evidence

6029000 − 792000 USD

Exact free cash flow: 5237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 3.83 million
Exact value

Exact value: 3831000 USD

2022-01-01 – 2022-12-31: 3831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.52 million
Exact value

Exact value: -9515000 USD

2022-01-01 – 2022-12-31: -9515000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158,000
Exact value

Exact value: 158000 USD

2022-01-01 – 2022-12-31: 158000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.67 million
Calculation and evidence

-9515000 − 158000 USD

Exact free cash flow: -9673000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

312 filings · 1,262 latest values · 1,262 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000896494, 896494, SNT, edgar:896494

Also known as MAGAL SECURITY SYSTEMS LTD, SENSTAR TECHNOLOGIES LTD., Senstar Technologies Ltd.