Revenue
50.5 million USD
2014 Q4 · USD
Exact inputs and evidence
- Revenue: 50523000 USD Source
91 filing records in this dataset, filed from 1996-08-14 to 2015-10-23. Reported financial figures are available; chart coverage varies by period.
50.5 million USD
2014 Q4 · USD
13.75%
2014 Q4 · %
24.1 million USD
2014 Q4 · USD
14.6 million USD
2014 Q4 · USD
138086000 USD
25900000 USD
29732011 shares
1.17% · 345 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
218 million USD
2013-10-01 – 2014-09-30
31.9 million USD
2013-10-01 – 2014-09-30
92.3 million USD
2013-10-01 – 2014-09-30
35.4 million USD
2013-10-01 – 2014-09-30
56.9 million USD
2013-10-01 – 2014-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-10-23.
Financial data available through: 2014-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 189.37 million
–
Current period
USD 218.13 million
–
218129000 − 189366000 = 28763000 USD
189366000 USD · 2012-10-01 – 2013-09-30
Inspect prior input Prior source218129000 USD · 2013-10-01 – 2014-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.93 million
–
Current period
USD 31.93 million
–
31929000 − 34934000 = -3005000 USD
34934000 USD · 2012-10-01 – 2013-09-30
Inspect prior input Prior source31929000 USD · 2013-10-01 – 2014-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 76.51 million
–
Current period
USD 92.3 million
–
92303000 − 76513000 = 15790000 USD
76513000 USD · 2012-10-01 – 2013-09-30
Inspect prior input Prior source92303000 USD · 2013-10-01 – 2014-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 48.62 million
–
Current period
USD 35.41 million
–
35408000 − 48624000 = -13216000 USD
48624000 USD · 2012-10-01 – 2013-09-30
Inspect prior input Prior source35408000 USD · 2013-10-01 – 2014-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-10-01 – 2009-09-30 | 127152000 | 155854000 Derived | -28702000 | 16076000 Derived | -44778000 | 5327000 Derived | Source
|
| 2010 2009-10-01 – 2010-09-30 | 117936000 | 128556000 Derived | -10620000 | -13249000 Derived | 2629000 | 30016000 Derived | Source
|
| 2011 2010-10-01 – 2011-09-30 | 127855000 | 121701000 Derived | 6154000 | 477000 Derived | 5677000 | 31203000 Derived | Source
|
| 2012 2011-10-01 – 2012-09-30 | 156176000 | 132085000 Derived | 24091000 | -4083000 Derived | 28174000 | 29323000 Derived | Source
|
| 2013 2012-10-01 – 2013-09-30 | 189366000 | 136984000 Derived | 52382000 | 17448000 Derived | 34934000 | 27889000 Derived | Source
|
| 2014 2013-10-01 – 2014-09-30 | 218129000 | 166215000 Derived | 51914000 | 19985000 Derived | 31929000 | 56895000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 127152000 |
|
| 2010 | Revenue | 117936000 |
|
| 2011 | Revenue | 127855000 |
|
| 2012 | Revenue | 156176000 |
|
| 2013 | Revenue | 189366000 |
|
| 2014 | Revenue | 218129000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -7.2% |
|
| 2011 | Year over year | 8.4% |
|
| 2012 | Year over year | 22.2% |
|
| 2013 | Year over year | 21.3% |
|
| 2014 | Year over year | 15.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -22.6% |
|
| 2010 | Operating margin | -9% |
|
| 2011 | Operating margin | 4.8% |
|
| 2012 | Operating margin | 15.4% |
|
| 2013 | Operating margin | 27.7% |
|
| 2014 | Operating margin | 23.8% |
|
| 2009 | Net margin | -35.2% |
|
| 2010 | Net margin | 2.2% |
|
| 2011 | Net margin | 4.4% |
|
| 2012 | Net margin | 18% |
|
| 2013 | Net margin | 18.4% |
|
| 2014 | Net margin | 14.6% |
|
| 2009 | Free cash flow margin | 4.2% |
|
| 2010 | Free cash flow margin | 25.5% |
|
| 2011 | Free cash flow margin | 24.4% |
|
| 2012 | Free cash flow margin | 18.8% |
|
| 2013 | Free cash flow margin | 14.7% |
|
| 2014 | Free cash flow margin | 26.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 45907000 |
|
| 2010 | Operating cash flow | 57520000 |
|
| 2011 | Operating cash flow | 68579000 |
|
| 2012 | Operating cash flow | 74543000 |
|
| 2013 | Operating cash flow | 76513000 |
|
| 2014 | Operating cash flow | 92303000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 5327000 |
|
| 2010 | Free cash flow | 30016000 |
|
| 2011 | Free cash flow | 31203000 |
|
| 2012 | Free cash flow | 29323000 |
|
| 2013 | Free cash flow | 27889000 |
|
| 2014 | Free cash flow | 56895000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 50.2% |
|
| 2010 | Liabilities / assets | 38.4% |
|
| 2011 | Liabilities / assets | 36.3% |
|
| 2012 | Liabilities / assets | 31.4% |
|
| 2013 | Liabilities / assets | 25.8% |
|
| 2014 | Liabilities / assets | 22.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 1.93× |
|
| 2010 | Current assets / current liabilities | 2.86× |
|
| 2011 | Current assets / current liabilities | 2.93× |
|
| 2012 | Current assets / current liabilities | 3.53× |
|
| 2013 | Current assets / current liabilities | 4.7× |
|
| 2014 | Current assets / current liabilities | 5.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-10-01 – 2009-09-30 | −USD 44.78 million Exact valueExact value: -44778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.91 million Exact valueExact value: 45907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.58 million Exact valueExact value: 40580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Calculation and evidence45907000 − 40580000 USD Exact free cash flow: 5327000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-01 – 2010-09-30 | USD 2.63 million Exact valueExact value: 2629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.52 million Exact valueExact value: 57520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.5 million Exact valueExact value: 27504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.02 million Calculation and evidence57520000 − 27504000 USD Exact free cash flow: 30016000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-10-01 – 2011-09-30 | USD 5.68 million Exact valueExact value: 5677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.58 million Exact valueExact value: 68579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.38 million Exact valueExact value: 37376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.2 million Calculation and evidence68579000 − 37376000 USD Exact free cash flow: 31203000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-10-01 – 2012-09-30 | USD 28.17 million Exact valueExact value: 28174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.54 million Exact valueExact value: 74543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.22 million Exact valueExact value: 45220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.32 million Calculation and evidence74543000 − 45220000 USD Exact free cash flow: 29323000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-10-01 – 2013-09-30 | USD 34.93 million Exact valueExact value: 34934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.51 million Exact valueExact value: 76513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.62 million Exact valueExact value: 48624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.89 million Calculation and evidence76513000 − 48624000 USD Exact free cash flow: 27889000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-10-01 – 2014-09-30 | USD 31.93 million Exact valueExact value: 31929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.3 million Exact valueExact value: 92303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.41 million Exact valueExact value: 35408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.9 million Calculation and evidence92303000 − 35408000 USD Exact free cash flow: 56895000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
91 filings · 1,377 latest values · 1,377 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000896400, 896400, edgar:896400
Also known as EVERI GAMES HOLDING INC., MULTIMEDIA GAMES HOLDING COMPANY, INC., MULTIMEDIA GAMES INC