SOUTHERN ENERGY HOMES INC

EDGAR

34 filing records in this dataset, filed from 1996-05-13 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

34 million USD

2003-10-03 · USD

Exact inputs and evidence

Operating margin

1.93%

2003-10-03 · %

Exact inputs and evidence
  • Operating Income: 655000 USD Source
  • Revenue: 33993000 USD Source
Cash and cash equivalents
11.9 million USD Source
Exact value

11923000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2001-12-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-28
  • Operating income: 8 of 11 periods available· newest 2001-12-28
  • Net income: 8 of 11 periods available· newest 2001-12-28
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-28
  • Capital expenditure: 8 of 11 periods available· newest 2001-12-28
  • Total assets: 6 of 11 periods available· newest 2001-12-28
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2001-12-28
  • Current liabilities: 5 of 11 periods available· newest 2001-12-28
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.8%

    Prior period

    USD 185.39 million

    –

    Current period

    USD 157.95 million

    –

    Exact inputs and evidence

    157947000 − 185388000 = -27441000 USD

    185388000 USD · 1999-12-30 – 2000-12-29

    Inspect prior input Prior source

    157947000 USD · 2000-12-29 – 2001-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12.04 million

    Prior period

    −USD 17.11 million

    –

    Current period

    −USD 5.07 million

    –

    Exact inputs and evidence

    -5072000 − -17112000 = 12040000 USD

    -17112000 USD · 1999-12-30 – 2000-12-29

    Inspect prior input Prior source

    -5072000 USD · 2000-12-29 – 2001-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -99.9%

    Prior period

    USD 14.69 billion

    –

    Current period

    USD 11.25 million

    –

    Exact inputs and evidence

    11246000 − 14690000000 = -14678754000 USD

    14690000000 USD · 1999-12-30 – 2000-12-29

    Inspect prior input Prior source

    11246000 USD · 2000-12-29 – 2001-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -99.9%

    Prior period

    USD 1.07 billion

    –

    Current period

    USD 1.06 million

    –

    Exact inputs and evidence

    1064000 − 1072000000 = -1070936000 USD

    1072000000 USD · 1999-12-30 – 2000-12-29

    Inspect prior input Prior source

    1064000 USD · 2000-12-29 – 2001-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-12-29 – 2001-12-28

  • Revenue USD 157.95 million 100% of revenue
  • Operating costs Derived USD 161.36 million 102% of revenue
  • Operating income −USD 3.42 million −2.2% of revenue
  • Tax, interest and other Derived USD 1.66 million 1% of revenue
  • Net income −USD 5.07 million −3.2% of revenue

Cash

  • Operating cash flow USD 11.25 million 7.1% of revenue
  • Capital expenditure USD 1.06 million 0.7% of revenue
  • Free cash flow Derived USD 10.18 million 6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 93%
  • 1995 93%
  • 1997 92%
  • 1998 92%
  • 1999 94%
  • 1999 Operating loss: operating costs were 100% of revenue.
  • 2000 Operating loss: operating costs were 108% of revenue.
  • 2001 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-01-04 – 1994-01-03188750000 174942000 Derived 13808000 4984000 Derived 8824000 5058000 Derived
Source
1995 1994-01-04 – 1995-01-03241268000 223837000 Derived 17431000 6189000 Derived 11242000 3217000 Derived
Source
1997 1996-01-04 – 1997-01-03306844000 282525000 Derived 24319000 9073000 Derived 15246000 -14720000 Derived
Source
1998 1997-01-03 – 1998-01-02320590000 296271000 Derived 24319000 9073000 Derived 15246000 Unavailable
Source
1999 1998-01-02 – 1999-01-01309324000 289915000 Derived 19409000 8034000 Derived 11375000 4962000 Derived
Source
1999 1999-01-01 – 1999-12-31263898000 264857000 Derived -959000 634000 Derived -1593000 4431000000 Derived
Source
2000 1999-12-30 – 2000-12-29185388000 200713000 Derived -15325000 1787000 Derived -17112000 13618000000 Derived
Source
2001 2000-12-29 – 2001-12-28157947000 161364000 Derived -3417000 1655000 Derived -5072000 10182000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 157.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.346.2M259.7M173.1M86.6M0.0199419992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue188750000
1995Revenue241268000
1997Revenue306844000
1998Revenue320590000
1999Revenue309324000
1999Revenue263898000
2000Revenue185388000
2001Revenue157947000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%16%-1%-18%-34%199419992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year27.8%
1997Year over yearNo prior comparable period
1998Year over year4.5%
1999Year over year-3.5%
1999Year over year-14.7%
2000Year over year-29.8%
2001Year over year-14.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.2% 2001
Net margin -3.2% 2001
Free cash flow margin 6.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,934%5,801%3,668%1,535%-598%199419992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin7.3%
1995Operating margin7.2%
1997Operating margin7.9%
1998Operating margin7.6%
1999Operating margin6.3%
1999Operating margin-0.4%
2000Operating margin-8.3%
2001Operating margin-2.2%
1994Net margin4.7%
1995Net margin4.7%
1997Net margin5%
1998Net margin4.8%
1999Net margin3.7%
1999Net margin-0.6%
2000Net margin-9.2%
2001Net margin-3.2%
1994Free cash flow margin2.7%
1995Free cash flow margin1.3%
1997Free cash flow margin-4.8%
1998Free cash flow marginNot reported
1999Free cash flow margin1.6%
1999Free cash flow margin1,679.1%
2000Free cash flow margin7,345.7%
2001Free cash flow margin6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9B11.6B7.3B3.1B-1.2B199419992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow8124000
1995Operating cash flow8378000
1997Operating cash flow-9219000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow11051000
1999Operating cash flow5725000000
2000Operating cash flow14690000000
2001Operating cash flow11246000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7B10.8B6.8B2.8B-1.1B199419992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow5058000
1995Free cash flow3217000
1997Free cash flow-14720000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow4962000
1999Free cash flow4431000000
2000Free cash flow13618000000
2001Free cash flow10182000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-03Liabilities / assetsNot reportedNo source recorded
1995-01-03Liabilities / assetsNot reportedNo source recorded
1997-01-03Liabilities / assetsNot reported
1998-01-02Liabilities / assetsNot reported
1999-01-01Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-29Liabilities / assetsNot reported
2001-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.00×1.50×1.00×0.50×0.00×1994-01-0319992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-01-03Current assets / current liabilitiesNot reportedNo source recorded
1995-01-03Current assets / current liabilitiesNot reportedNo source recorded
1997-01-03Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.85×
1999Current assets / current liabilities1.47×
1999Current assets / current liabilities1.37×
2000Current assets / current liabilities1.11×
2001Current assets / current liabilities1.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-01-04 – 1994-01-03
USD 8.82 million
Exact value

Exact value: 8824000 USD

1993-01-04 – 1994-01-03: 8824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.12 million
Exact value

Exact value: 8124000 USD

1993-01-04 – 1994-01-03: 8124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.07 million
Exact value

Exact value: 3066000 USD

1993-01-04 – 1994-01-03: 3066000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.06 million
Calculation and evidence

8124000 − 3066000 USD

Exact free cash flow: 5058000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-01-04 – 1995-01-03
USD 11.24 million
Exact value

Exact value: 11242000 USD

1994-01-04 – 1995-01-03: 11242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.38 million
Exact value

Exact value: 8378000 USD

1994-01-04 – 1995-01-03: 8378000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Exact value

Exact value: 5161000 USD

1994-01-04 – 1995-01-03: 5161000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.22 million
Calculation and evidence

8378000 − 5161000 USD

Exact free cash flow: 3217000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-01-04 – 1997-01-03
USD 15.25 million
Exact value

Exact value: 15246000 USD

1996-01-04 – 1997-01-03: 15246000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.22 million
Exact value

Exact value: -9219000 USD

1996-01-04 – 1997-01-03: -9219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.5 million
Exact value

Exact value: 5501000 USD

1996-01-04 – 1997-01-03: 5501000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.72 million
Calculation and evidence

-9219000 − 5501000 USD

Exact free cash flow: -14720000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-02 – 1998-01-01
Unavailable Not reported for this period.
USD 11.05 million
Exact value

Exact value: 11051000 USD

1997-01-02 – 1998-01-01: 11051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.09 million
Exact value

Exact value: 6089000 USD

1997-01-02 – 1998-01-01: 6089000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.96 million
Calculation and evidence

11051000 − 6089000 USD

Exact free cash flow: 4962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-03 – 1998-01-02
USD 15.25 million
Exact value

Exact value: 15246000 USD

1997-01-03 – 1998-01-02: 15246000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-01-02 – 1999-01-01
USD 11.38 million
Exact value

Exact value: 11375000 USD

1998-01-02 – 1999-01-01: 11375000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.05 million
Exact value

Exact value: 11051000 USD

1998-01-02 – 1999-01-01: 11051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.09 million
Exact value

Exact value: 6089000 USD

1998-01-02 – 1999-01-01: 6089000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.96 million
Calculation and evidence

11051000 − 6089000 USD

Exact free cash flow: 4962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.59 million
Exact value

Exact value: -1593000 USD

1999-01-01 – 1999-12-31: -1593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 billion
Exact value

Exact value: 5725000000 USD

1999-01-01 – 1999-12-31: 5725000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 billion
Exact value

Exact value: 1294000000 USD

1999-01-01 – 1999-12-31: 1294000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 billion
Calculation and evidence

5725000000 − 1294000000 USD

Exact free cash flow: 4431000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-30 – 2000-12-29
−USD 17.11 million
Exact value

Exact value: -17112000 USD

1999-12-30 – 2000-12-29: -17112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.69 billion
Exact value

Exact value: 14690000000 USD

1999-12-30 – 2000-12-29: 14690000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 billion
Exact value

Exact value: 1072000000 USD

1999-12-30 – 2000-12-29: 1072000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.62 billion
Calculation and evidence

14690000000 − 1072000000 USD

Exact free cash flow: 13618000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-29 – 2001-12-28
−USD 5.07 million
Exact value

Exact value: -5072000 USD

2000-12-29 – 2001-12-28: -5072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.25 million
Exact value

Exact value: 11246000 USD

2000-12-29 – 2001-12-28: 11246000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1064000 USD

2000-12-29 – 2001-12-28: 1064000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.18 million
Calculation and evidence

11246000 − 1064000 USD

Exact free cash flow: 10182000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000896397, 896397, edgar:896397