Revenue
22.1 million USD
2002-06-28 · USD
Exact inputs and evidence
- Revenue: 22056000 USD Source
37 filing records in this dataset, filed from 1995-04-10 to 2002-08-29. Explore the available filing history and original sources.
22.1 million USD
2002-06-28 · USD
3359000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-29.
Financial data available through: 2001-12-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.42 million
–
Current period
USD 108.49 million
–
108494000 − 20417000 = 88077000 USD
20417000 USD · 1999-12-30 – 2000-12-29
Inspect prior input Prior source108494000 USD · 2000-12-29 – 2001-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.52 million
–
Current period
−USD 81.29 million
–
-81293000 − -4520000 = -76773000 USD
-4520000 USD · 1999-12-30 – 2000-12-29
Inspect prior input Prior source-81293000 USD · 2000-12-29 – 2001-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.16 million
–
Current period
−USD 21.43 million
–
-21431000 − 4164000 = -25595000 USD
4164000 USD · 1999-12-30 – 2000-12-29
Inspect prior input Prior source-21431000 USD · 2000-12-29 – 2001-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.61 million
–
Current period
USD 2.48 million
–
2475000 − 4614000 = -2139000 USD
4614000 USD · 1999-12-30 – 2000-12-29
Inspect prior input Prior source2475000 USD · 2000-12-29 – 2001-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-09-02 – 1995-09-01 | 95216000 | Unavailable | Unavailable | Unavailable | 3134000 | -29868000 Derived | Source
|
| 1996 1995-08-31 – 1996-08-30 | 114120000 | Unavailable | Unavailable | Unavailable | 4772000 | Unavailable | Source
|
| 1997 1996-08-30 – 1997-08-29 | 105266000 | Unavailable | Unavailable | Unavailable | -7969000 | -29030000 Derived | Source
|
| 1998 1997-08-29 – 1998-08-28 | 117045000 | Unavailable | Unavailable | Unavailable | -37186000 | -27836000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 24081000 | Unavailable | Unavailable | Unavailable | -1123000 | Unavailable | Source
|
| 2000 1999-12-30 – 2000-12-29 | 20417000 | Unavailable | Unavailable | Unavailable | -4520000 | -450000 Derived | Source
|
| 2001 2000-12-29 – 2001-12-28 | 108494000 | Unavailable | Unavailable | Unavailable | -81293000 | -23906000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 82102000 |
|
| 1994 | Revenue | 88346000 |
|
| 1995 | Revenue | 95216000 |
|
| 1996 | Revenue | 114120000 |
|
| 1997 | Revenue | 105266000 |
|
| 1998 | Revenue | 117045000 |
|
| 2000 | Revenue | 24081000 |
|
| 2000 | Revenue | 20417000 |
|
| 2001 | Revenue | 108494000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 7.6% |
|
| 1995 | Year over year | 7.8% |
|
| 1996 | Year over year | 19.9% |
|
| 1997 | Year over year | -7.8% |
|
| 1998 | Year over year | 11.2% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 431.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-01 | Operating margin | Not reported |
|
| 1994-09-01 | Operating margin | Not reported |
|
| 1995-09-01 | Operating margin | Not reported |
|
| 1996-08-30 | Operating margin | Not reported |
|
| 1997-08-29 | Operating margin | Not reported |
|
| 1998-08-28 | Operating margin | Not reported |
|
| 2000-01-29 | Operating margin | Not reported |
|
| 2000-12-29 | Operating margin | Not reported |
|
| 2001-12-28 | Operating margin | Not reported |
|
| 1993 | Net margin | 1.8% |
|
| 1994 | Net margin | 3.2% |
|
| 1995 | Net margin | 3.3% |
|
| 1996 | Net margin | 4.2% |
|
| 1997 | Net margin | -7.6% |
|
| 1998 | Net margin | -31.8% |
|
| 2000 | Net margin | -4.7% |
|
| 2000 | Net margin | -22.1% |
|
| 2001 | Net margin | -74.9% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -31.4% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -27.6% |
|
| 1998 | Free cash flow margin | -23.8% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -2.2% |
|
| 2001 | Free cash flow margin | -22% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 2314000 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | 1699000 |
|
| 1998 | Operating cash flow | -4568000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 4164000 |
|
| 2001 | Operating cash flow | -21431000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | -29868000 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -29030000 |
|
| 1998 | Free cash flow | -27836000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -450000 |
|
| 2001 | Free cash flow | -23906000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-01 | Liabilities / assets | Not reported | No source recorded |
| 1994-09-01 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-01 | Liabilities / assets | Not reported |
|
| 1996-08-30 | Liabilities / assets | Not reported |
|
| 1997-08-29 | Liabilities / assets | Not reported |
|
| 1998-08-28 | Liabilities / assets | Not reported |
|
| 2000-01-29 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 56% |
|
| 2001 | Liabilities / assets | 134.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-09-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.99× |
|
| 1996 | Current assets / current liabilities | 2.63× |
|
| 1997 | Current assets / current liabilities | 2.8× |
|
| 1998 | Current assets / current liabilities | 1.39× |
|
| 2000-01-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.94× |
|
| 2001 | Current assets / current liabilities | 0.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-09-02 – 1995-09-01 | USD 3.13 million Exact valueExact value: 3134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.18 million Exact valueExact value: 32182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.87 million Calculation and evidence2314000 − 32182000 USD Exact free cash flow: -29868000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-30 – 1996-08-29 | Unavailable Not reported for this period. | USD 10.89 million Exact valueExact value: 10885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.92 million Exact valueExact value: 24920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.04 million Calculation and evidence10885000 − 24920000 USD Exact free cash flow: -14035000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-31 – 1996-08-30 | USD 4.77 million Exact valueExact value: 4772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-08-30 – 1997-08-29 | −USD 7.97 million Exact valueExact value: -7969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.73 million Exact valueExact value: 30729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.03 million Calculation and evidence1699000 − 30729000 USD Exact free cash flow: -29030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-29 – 1998-08-28 | −USD 37.19 million Exact valueExact value: -37186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.57 million Exact valueExact value: -4568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.27 million Exact valueExact value: 23268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.84 million Calculation and evidence-4568000 − 23268000 USD Exact free cash flow: -27836000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-28 – 1999-08-27 | −USD 23.57 million Exact valueExact value: -23568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.85 million Exact valueExact value: -3854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.54 million Exact valueExact value: 5541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.4 million Calculation and evidence-3854000 − 5541000 USD Exact free cash flow: -9395000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | −USD 1.12 million Exact valueExact value: -1123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-09-02 – 2000-09-01 | −USD 14.99 million Exact valueExact value: -14986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Exact valueExact value: -1239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Exact valueExact value: 2356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.6 million Calculation and evidence-1239000 − 2356000 USD Exact free cash flow: -3595000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-30 – 2000-12-29 | −USD 4.52 million Exact valueExact value: -4520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.16 million Exact valueExact value: 4164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.61 million Exact valueExact value: 4614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 450,000 Calculation and evidence4164000 − 4614000 USD Exact free cash flow: -450000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-29 – 2001-12-28 | −USD 81.29 million Exact valueExact value: -81293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.43 million Exact valueExact value: -21431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.91 million Calculation and evidence-21431000 − 2475000 USD Exact free cash flow: -23906000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000089615, 89615, edgar:89615