Revenue
209 million USD
2005-10-02 · USD
Exact inputs and evidence
- Revenue: 209221000 USD Source
48 filing records in this dataset, filed from 1996-05-15 to 2005-11-16. Explore the available filing history and original sources.
209 million USD
2005-10-02 · USD
6105000 USD
307868000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-16.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 823.44 million
–
Current period
USD 844.78 million
–
844779000 − 823442000 = 21337000 USD
823442000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source844779000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.92 million
–
Current period
−USD 29.81 million
–
-29812000 − -21917000 = -7895000 USD
-21917000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-29812000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.75 million
–
Current period
USD 5.51 million
–
5511000 − 30752000 = -25241000 USD
30752000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source5511000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.29 million
–
Current period
USD 15.9 million
–
15901000 − 20288000 = -4387000 USD
20288000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source15901000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 562728000 | 525631000 Derived | 37097000 | 33158000 Derived | 3939000 | -6587000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 660623000 | 600108000 Derived | 60515000 | 48764000 Derived | 11751000 | -18370000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 755675000 | 761782000 Derived | -6107000 | 25925000 Derived | -32032000 | 10032000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 730951000 | 709203000 Derived | 21748000 | 37801000 Derived | -16053000 | 42135000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 732897000 | 665922000 Derived | 66975000 | 45819000 Derived | 21156000 | 31470000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 809497000 | 761344000 Derived | 48153000 | Unavailable | Unavailable | 4228000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 772188000 | 778334000 Derived | -6146000 | 34270000 Derived | -40416000 | -26529000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 796557000 | 764417000 Derived | 32140000 | 109704000 Derived | -77564000 | -23418000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 823442000 | 782195000 Derived | 41247000 | 63164000 Derived | -21917000 | 10464000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 844779000 | Unavailable | Unavailable | Unavailable | -29812000 | -10390000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 562728000 |
|
| 1996 | Revenue | 660623000 |
|
| 1997 | Revenue | 755675000 |
|
| 1998 | Revenue | 730951000 |
|
| 1999 | Revenue | 732897000 |
|
| 2000 | Revenue | 809497000 |
|
| 2001 | Revenue | 772188000 |
|
| 2002 | Revenue | 796557000 |
|
| 2003 | Revenue | 823442000 |
|
| 2004 | Revenue | 844779000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | -0.1% |
|
| 1996 | Year over year | 17.4% |
|
| 1997 | Year over year | 14.4% |
|
| 1998 | Year over year | -3.3% |
|
| 1999 | Year over year | 0.3% |
|
| 2000 | Year over year | 10.5% |
|
| 2001 | Year over year | -4.6% |
|
| 2002 | Year over year | 3.2% |
|
| 2003 | Year over year | 3.4% |
|
| 2004 | Year over year | 2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 6.6% |
|
| 1996 | Operating margin | 9.2% |
|
| 1997 | Operating margin | -0.8% |
|
| 1998 | Operating margin | 3% |
|
| 1999 | Operating margin | 9.1% |
|
| 2000 | Operating margin | 5.9% |
|
| 2001 | Operating margin | -0.8% |
|
| 2002 | Operating margin | 4% |
|
| 2003 | Operating margin | 5% |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 0.7% |
|
| 1996 | Net margin | 1.8% |
|
| 1997 | Net margin | -4.2% |
|
| 1998 | Net margin | -2.2% |
|
| 1999 | Net margin | 2.9% |
|
| 2000-12-31 | Net margin | Not reported |
|
| 2001 | Net margin | -5.2% |
|
| 2002 | Net margin | -9.7% |
|
| 2003 | Net margin | -2.7% |
|
| 2004 | Net margin | -3.5% |
|
| 1995 | Free cash flow margin | -1.2% |
|
| 1996 | Free cash flow margin | -2.8% |
|
| 1997 | Free cash flow margin | 1.3% |
|
| 1998 | Free cash flow margin | 5.8% |
|
| 1999 | Free cash flow margin | 4.3% |
|
| 2000 | Free cash flow margin | 0.5% |
|
| 2001 | Free cash flow margin | -3.4% |
|
| 2002 | Free cash flow margin | -2.9% |
|
| 2003 | Free cash flow margin | 1.3% |
|
| 2004 | Free cash flow margin | -1.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 24792000 |
|
| 1996 | Operating cash flow | 30260000 |
|
| 1997 | Operating cash flow | 64062000 |
|
| 1998 | Operating cash flow | 64963000 |
|
| 1999 | Operating cash flow | 62452000 |
|
| 2000 | Operating cash flow | 28732000 |
|
| 2001 | Operating cash flow | -6992000 |
|
| 2002 | Operating cash flow | 3817000 |
|
| 2003 | Operating cash flow | 30752000 |
|
| 2004 | Operating cash flow | 5511000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -6587000 |
|
| 1996 | Free cash flow | -18370000 |
|
| 1997 | Free cash flow | 10032000 |
|
| 1998 | Free cash flow | 42135000 |
|
| 1999 | Free cash flow | 31470000 |
|
| 2000 | Free cash flow | 4228000 |
|
| 2001 | Free cash flow | -26529000 |
|
| 2002 | Free cash flow | -23418000 |
|
| 2003 | Free cash flow | 10464000 |
|
| 2004 | Free cash flow | -10390000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 89.7% |
|
| 2000 | Liabilities / assets | 110.2% |
|
| 2001 | Liabilities / assets | 119.9% |
|
| 2002 | Liabilities / assets | 137.4% |
|
| 2003 | Liabilities / assets | 137.5% |
|
| 2004 | Liabilities / assets | 142.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.5× |
|
| 1996 | Current assets / current liabilities | 1.83× |
|
| 1997 | Current assets / current liabilities | 1.54× |
|
| 1998 | Current assets / current liabilities | 1.55× |
|
| 1999 | Current assets / current liabilities | 1.17× |
|
| 2000 | Current assets / current liabilities | 1.42× |
|
| 2001 | Current assets / current liabilities | 1.35× |
|
| 2002 | Current assets / current liabilities | 1.18× |
|
| 2003 | Current assets / current liabilities | 1.21× |
|
| 2004 | Current assets / current liabilities | 1.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 3.94 million Exact valueExact value: 3939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.79 million Exact valueExact value: 24792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.38 million Exact valueExact value: 31379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.59 million Calculation and evidence24792000 − 31379000 USD Exact free cash flow: -6587000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 11.75 million Exact valueExact value: 11751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.26 million Exact valueExact value: 30260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.63 million Exact valueExact value: 48630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.37 million Calculation and evidence30260000 − 48630000 USD Exact free cash flow: -18370000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 32.03 million Exact valueExact value: -32032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.06 million Exact valueExact value: 64062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.03 million Exact valueExact value: 54030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.03 million Calculation and evidence64062000 − 54030000 USD Exact free cash flow: 10032000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 16.05 million Exact valueExact value: -16053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.96 million Exact valueExact value: 64963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.83 million Exact valueExact value: 22828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.14 million Calculation and evidence64963000 − 22828000 USD Exact free cash flow: 42135000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 21.16 million Exact valueExact value: 21156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.45 million Exact valueExact value: 62452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.98 million Exact valueExact value: 30982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.47 million Calculation and evidence62452000 − 30982000 USD Exact free cash flow: 31470000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | Unavailable Not reported for this period. | USD 28.73 million Exact valueExact value: 28732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.5 million Exact valueExact value: 24504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.23 million Calculation and evidence28732000 − 24504000 USD Exact free cash flow: 4228000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 40.42 million Exact valueExact value: -40416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.99 million Exact valueExact value: -6992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.54 million Exact valueExact value: 19537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.53 million Calculation and evidence-6992000 − 19537000 USD Exact free cash flow: -26529000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 77.56 million Exact valueExact value: -77564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.82 million Exact valueExact value: 3817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.24 million Exact valueExact value: 27235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.42 million Calculation and evidence3817000 − 27235000 USD Exact free cash flow: -23418000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 21.92 million Exact valueExact value: -21917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.75 million Exact valueExact value: 30752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.29 million Exact valueExact value: 20288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.46 million Calculation and evidence30752000 − 20288000 USD Exact free cash flow: 10464000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 29.81 million Exact valueExact value: -29812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.51 million Exact valueExact value: 5511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.9 million Exact valueExact value: 15901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.39 million Calculation and evidence5511000 − 15901000 USD Exact free cash flow: -10390000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000895726, 895726, edgar:895726