US CAN CORP

EDGAR

48 filing records in this dataset, filed from 1996-05-15 to 2005-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

209 million USD

2005-10-02 · USD

Exact inputs and evidence
Cash and cash equivalents
6.11 million USD Source
Exact value

6105000 USD

Long-term debt including current maturities
308 million USD Source
Exact value

307868000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-16.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-12-31
  • Total assets: 10 of 11 periods available· newest 2004-12-31
  • Total liabilities: 6 of 11 periods available· newest 2004-12-31
  • Current assets: 10 of 11 periods available· newest 2004-12-31
  • Current liabilities: 10 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 1999-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.6%

    Prior period

    USD 823.44 million

    –

    Current period

    USD 844.78 million

    –

    Exact inputs and evidence

    844779000 − 823442000 = 21337000 USD

    823442000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    844779000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.9 million

    Prior period

    −USD 21.92 million

    –

    Current period

    −USD 29.81 million

    –

    Exact inputs and evidence

    -29812000 − -21917000 = -7895000 USD

    -21917000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -29812000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -82.1%

    Prior period

    USD 30.75 million

    –

    Current period

    USD 5.51 million

    –

    Exact inputs and evidence

    5511000 − 30752000 = -25241000 USD

    30752000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    5511000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -21.6%

    Prior period

    USD 20.29 million

    –

    Current period

    USD 15.9 million

    –

    Exact inputs and evidence

    15901000 − 20288000 = -4387000 USD

    20288000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    15901000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 844.78 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 29.81 million −3.5% of revenue

Cash

  • Operating cash flow USD 5.51 million 0.7% of revenue
  • Capital expenditure USD 15.9 million 1.9% of revenue
  • Free cash flow Derived −USD 10.39 million −1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 93%
  • 1996 91%
  • 1997 Operating loss: operating costs were 101% of revenue.
  • 1998 Net loss: net income was −2.2% of revenue.
  • 1999 91%
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 Net loss: net income was −9.7% of revenue.
  • 2003 Net loss: net income was −2.7% of revenue.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31562728000 525631000 Derived 37097000 33158000 Derived 3939000 -6587000 Derived
Source
1996 1996-01-01 – 1996-12-31660623000 600108000 Derived 60515000 48764000 Derived 11751000 -18370000 Derived
Source
1997 1997-01-01 – 1997-12-31755675000 761782000 Derived -6107000 25925000 Derived -32032000 10032000 Derived
Source
1998 1998-01-01 – 1998-12-31730951000 709203000 Derived 21748000 37801000 Derived -16053000 42135000 Derived
Source
1999 1999-01-01 – 1999-12-31732897000 665922000 Derived 66975000 45819000 Derived 21156000 31470000 Derived
Source
2000 2000-01-01 – 2000-12-31809497000 761344000 Derived 48153000 UnavailableUnavailable4228000 Derived
Source
2001 2001-01-01 – 2001-12-31772188000 778334000 Derived -6146000 34270000 Derived -40416000 -26529000 Derived
Source
2002 2002-01-01 – 2002-12-31796557000 764417000 Derived 32140000 109704000 Derived -77564000 -23418000 Derived
Source
2003 2003-01-01 – 2003-12-31823442000 782195000 Derived 41247000 63164000 Derived -21917000 10464000 Derived
Source
2004 2004-01-01 – 2004-12-31844779000 UnavailableUnavailableUnavailable-29812000 -10390000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 844.8M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.912.4M684.3M456.2M228.1M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue562728000
1996Revenue660623000
1997Revenue755675000
1998Revenue730951000
1999Revenue732897000
2000Revenue809497000
2001Revenue772188000
2002Revenue796557000
2003Revenue823442000
2004Revenue844779000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.6% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.2%12.8%6.4%0.0%-6.4%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year-0.1%
1996Year over year17.4%
1997Year over year14.4%
1998Year over year-3.3%
1999Year over year0.3%
2000Year over year10.5%
2001Year over year-4.6%
2002Year over year3.2%
2003Year over year3.4%
2004Year over year2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5% 2003
Net margin -3.5% 2004
Free cash flow margin -1.2% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%5.2%-0.3%-5.8%-11.2%199520002004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin6.6%
1996Operating margin9.2%
1997Operating margin-0.8%
1998Operating margin3%
1999Operating margin9.1%
2000Operating margin5.9%
2001Operating margin-0.8%
2002Operating margin4%
2003Operating margin5%
2004-12-31Operating marginNot reported
1995Net margin0.7%
1996Net margin1.8%
1997Net margin-4.2%
1998Net margin-2.2%
1999Net margin2.9%
2000-12-31Net marginNot reported
2001Net margin-5.2%
2002Net margin-9.7%
2003Net margin-2.7%
2004Net margin-3.5%
1995Free cash flow margin-1.2%
1996Free cash flow margin-2.8%
1997Free cash flow margin1.3%
1998Free cash flow margin5.8%
1999Free cash flow margin4.3%
2000Free cash flow margin0.5%
2001Free cash flow margin-3.4%
2002Free cash flow margin-2.9%
2003Free cash flow margin1.3%
2004Free cash flow margin-1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.5M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.7M49.9M29.0M8.1M-12.7M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow24792000
1996Operating cash flow30260000
1997Operating cash flow64062000
1998Operating cash flow64963000
1999Operating cash flow62452000
2000Operating cash flow28732000
2001Operating cash flow-6992000
2002Operating cash flow3817000
2003Operating cash flow30752000
2004Operating cash flow5511000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.4M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.6M27.7M7.8M-12.1M-32.0M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-6587000
1996Free cash flow-18370000
1997Free cash flow10032000
1998Free cash flow42135000
1999Free cash flow31470000
2000Free cash flow4228000
2001Free cash flow-26529000
2002Free cash flow-23418000
2003Free cash flow10464000
2004Free cash flow-10390000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

142.3% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%115%77%38%0%1995-12-3120002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets89.7%
2000Liabilities / assets110.2%
2001Liabilities / assets119.9%
2002Liabilities / assets137.4%
2003Liabilities / assets137.5%
2004Liabilities / assets142.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.34× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.98×1.48×0.99×0.49×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.5×
1996Current assets / current liabilities1.83×
1997Current assets / current liabilities1.54×
1998Current assets / current liabilities1.55×
1999Current assets / current liabilities1.17×
2000Current assets / current liabilities1.42×
2001Current assets / current liabilities1.35×
2002Current assets / current liabilities1.18×
2003Current assets / current liabilities1.21×
2004Current assets / current liabilities1.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 3.94 million
Exact value

Exact value: 3939000 USD

1995-01-01 – 1995-12-31: 3939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.79 million
Exact value

Exact value: 24792000 USD

1995-01-01 – 1995-12-31: 24792000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.38 million
Exact value

Exact value: 31379000 USD

1995-01-01 – 1995-12-31: 31379000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.59 million
Calculation and evidence

24792000 − 31379000 USD

Exact free cash flow: -6587000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 11.75 million
Exact value

Exact value: 11751000 USD

1996-01-01 – 1996-12-31: 11751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.26 million
Exact value

Exact value: 30260000 USD

1996-01-01 – 1996-12-31: 30260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.63 million
Exact value

Exact value: 48630000 USD

1996-01-01 – 1996-12-31: 48630000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.37 million
Calculation and evidence

30260000 − 48630000 USD

Exact free cash flow: -18370000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 32.03 million
Exact value

Exact value: -32032000 USD

1997-01-01 – 1997-12-31: -32032000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.06 million
Exact value

Exact value: 64062000 USD

1997-01-01 – 1997-12-31: 64062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.03 million
Exact value

Exact value: 54030000 USD

1997-01-01 – 1997-12-31: 54030000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.03 million
Calculation and evidence

64062000 − 54030000 USD

Exact free cash flow: 10032000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 16.05 million
Exact value

Exact value: -16053000 USD

1998-01-01 – 1998-12-31: -16053000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.96 million
Exact value

Exact value: 64963000 USD

1998-01-01 – 1998-12-31: 64963000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.83 million
Exact value

Exact value: 22828000 USD

1998-01-01 – 1998-12-31: 22828000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.14 million
Calculation and evidence

64963000 − 22828000 USD

Exact free cash flow: 42135000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 21.16 million
Exact value

Exact value: 21156000 USD

1999-01-01 – 1999-12-31: 21156000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.45 million
Exact value

Exact value: 62452000 USD

1999-01-01 – 1999-12-31: 62452000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.98 million
Exact value

Exact value: 30982000 USD

1999-01-01 – 1999-12-31: 30982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.47 million
Calculation and evidence

62452000 − 30982000 USD

Exact free cash flow: 31470000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
Unavailable Not reported for this period.
USD 28.73 million
Exact value

Exact value: 28732000 USD

2000-01-01 – 2000-12-31: 28732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.5 million
Exact value

Exact value: 24504000 USD

2000-01-01 – 2000-12-31: 24504000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 million
Calculation and evidence

28732000 − 24504000 USD

Exact free cash flow: 4228000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 40.42 million
Exact value

Exact value: -40416000 USD

2001-01-01 – 2001-12-31: -40416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.99 million
Exact value

Exact value: -6992000 USD

2001-01-01 – 2001-12-31: -6992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.54 million
Exact value

Exact value: 19537000 USD

2001-01-01 – 2001-12-31: 19537000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.53 million
Calculation and evidence

-6992000 − 19537000 USD

Exact free cash flow: -26529000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 77.56 million
Exact value

Exact value: -77564000 USD

2002-01-01 – 2002-12-31: -77564000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3817000 USD

2002-01-01 – 2002-12-31: 3817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.24 million
Exact value

Exact value: 27235000 USD

2002-01-01 – 2002-12-31: 27235000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.42 million
Calculation and evidence

3817000 − 27235000 USD

Exact free cash flow: -23418000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 21.92 million
Exact value

Exact value: -21917000 USD

2003-01-01 – 2003-12-31: -21917000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.75 million
Exact value

Exact value: 30752000 USD

2003-01-01 – 2003-12-31: 30752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.29 million
Exact value

Exact value: 20288000 USD

2003-01-01 – 2003-12-31: 20288000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.46 million
Calculation and evidence

30752000 − 20288000 USD

Exact free cash flow: 10464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 29.81 million
Exact value

Exact value: -29812000 USD

2004-01-01 – 2004-12-31: -29812000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.51 million
Exact value

Exact value: 5511000 USD

2004-01-01 – 2004-12-31: 5511000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.9 million
Exact value

Exact value: 15901000 USD

2004-01-01 – 2004-12-31: 15901000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.39 million
Calculation and evidence

5511000 − 15901000 USD

Exact free cash flow: -10390000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000895726, 895726, edgar:895726