Revenue
8.49 million USD
2007-05-31 · USD
Exact inputs and evidence
- Revenue: 8491000 USD Source
68 filing records in this dataset, filed from 1996-05-10 to 2007-07-13. Explore the available filing history and original sources.
8.49 million USD
2007-05-31 · USD
-58.92%
2007-05-31 · %
-1.43 million USD
2007-05-31 · USD
-1.51 million USD
2007-05-31 · USD
881000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-07-13.
Financial data available through: 2006-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | 1582553 | 4710074 Derived | -3127521 | -3085175 Derived | -42346 | Unavailable | Source
|
| 1997 1996-07-01 – 1997-06-30 | 1315000 | 2192000 Derived | -877000 | -13000 Derived | -864000 | -237000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 909000 | 10964000 Derived | -10055000 | 945000 Derived | -11000000 | -3922000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 1424000 | 6193000 Derived | -4769000 | 716000 Derived | -5485000 | -3936000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 597000 | 9052000 Derived | -8455000 | 69000 Derived | -8524000 | -7657000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 1232000 | 20439000 Derived | -19207000 | 50000 Derived | -19257000 | -18748000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 1232000 | 20439000 Derived | -19207000 | 50000 Derived | -19257000 | -18748000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 2521000 | 26123000 Derived | -23602000 | -15022000 Derived | -8580000 | -5628000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 1582553 |
|
| 1997 | Revenue | 1315000 |
|
| 1998 | Revenue | 909000 |
|
| 1999 | Revenue | 1424000 |
|
| 2000 | Revenue | 597000 |
|
| 2001 | Revenue | 1232000 |
|
| 2002 | Revenue | 1232000 |
|
| 2003 | Revenue | 2521000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -16.9% |
|
| 1998 | Year over year | -30.9% |
|
| 1999 | Year over year | 56.7% |
|
| 2000 | Year over year | -58.1% |
|
| 2001 | Year over year | 106.4% |
|
| 2002 | Year over year | 0% |
|
| 2003 | Year over year | 104.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -197.6% |
|
| 1997 | Operating margin | -66.7% |
|
| 1998 | Operating margin | -1,106.2% |
|
| 1999 | Operating margin | -334.9% |
|
| 2000 | Operating margin | -1,416.2% |
|
| 2001 | Operating margin | -1,559% |
|
| 2002 | Operating margin | -1,559% |
|
| 2003 | Operating margin | -936.2% |
|
| 1996 | Net margin | -2.7% |
|
| 1997 | Net margin | -65.7% |
|
| 1998 | Net margin | -1,210.1% |
|
| 1999 | Net margin | -385.2% |
|
| 2000 | Net margin | -1,427.8% |
|
| 2001 | Net margin | -1,563.1% |
|
| 2002 | Net margin | -1,563.1% |
|
| 2003 | Net margin | -340.3% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -18% |
|
| 1998 | Free cash flow margin | -431.5% |
|
| 1999 | Free cash flow margin | -276.4% |
|
| 2000 | Free cash flow margin | -1,282.6% |
|
| 2001 | Free cash flow margin | -1,521.8% |
|
| 2002 | Free cash flow margin | -1,521.8% |
|
| 2003 | Free cash flow margin | -223.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -578810 |
|
| 1997 | Operating cash flow | -237000 |
|
| 1998 | Operating cash flow | -3666000 |
|
| 1999 | Operating cash flow | -3889000 |
|
| 2000 | Operating cash flow | -6786000 |
|
| 2001 | Operating cash flow | -16572000 |
|
| 2002 | Operating cash flow | -16572000 |
|
| 2003 | Operating cash flow | -5565000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | -237000 |
|
| 1998 | Free cash flow | -3922000 |
|
| 1999 | Free cash flow | -3936000 |
|
| 2000 | Free cash flow | -7657000 |
|
| 2001 | Free cash flow | -18748000 |
|
| 2002 | Free cash flow | -18748000 |
|
| 2003 | Free cash flow | -5628000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 252.1% |
|
| 1998 | Liabilities / assets | 238.8% |
|
| 1999 | Liabilities / assets | 246.1% |
|
| 2000 | Liabilities / assets | 3.8% |
|
| 2001 | Liabilities / assets | 26.9% |
|
| 2002 | Liabilities / assets | 42.2% |
|
| 2003 | Liabilities / assets | 93.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.85× |
|
| 1997 | Current assets / current liabilities | 0.37× |
|
| 1998 | Current assets / current liabilities | 0.2× |
|
| 1999 | Current assets / current liabilities | 0.22× |
|
| 2000 | Current assets / current liabilities | 26.21× |
|
| 2001 | Current assets / current liabilities | 3.84× |
|
| 2002 | Current assets / current liabilities | 2.03× |
|
| 2003 | Current assets / current liabilities | 0.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | −USD 42,346 Exact valueExact value: -42346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 578,810 Exact valueExact value: -578810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | −USD 864,000 Exact valueExact value: -864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 237,000 Exact valueExact value: -237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 237,000 Calculation and evidence-237000 − 0 USD Exact free cash flow: -237000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 11 million Exact valueExact value: -11000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.67 million Exact valueExact value: -3666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 256,000 Exact valueExact value: 256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.92 million Calculation and evidence-3666000 − 256000 USD Exact free cash flow: -3922000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 5.49 million Exact valueExact value: -5485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.89 million Exact valueExact value: -3889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47,000 Exact valueExact value: 47000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Calculation and evidence-3889000 − 47000 USD Exact free cash flow: -3936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 8.52 million Exact valueExact value: -8524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.79 million Exact valueExact value: -6786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 871,000 Exact valueExact value: 871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.66 million Calculation and evidence-6786000 − 871000 USD Exact free cash flow: -7657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 19.26 million Exact valueExact value: -19257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.57 million Exact valueExact value: -16572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Exact valueExact value: 2176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.75 million Calculation and evidence-16572000 − 2176000 USD Exact free cash flow: -18748000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 19.26 million Exact valueExact value: -19257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.57 million Exact valueExact value: -16572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Exact valueExact value: 2176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.75 million Calculation and evidence-16572000 − 2176000 USD Exact free cash flow: -18748000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 8.58 million Exact valueExact value: -8580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.57 million Exact valueExact value: -5565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,000 Exact valueExact value: 63000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.63 million Calculation and evidence-5565000 − 63000 USD Exact free cash flow: -5628000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 1.19 million Exact valueExact value: 1185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.69 million Exact valueExact value: -5690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201,000 Exact valueExact value: 201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.89 million Calculation and evidence-5690000 − 201000 USD Exact free cash flow: -5891000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 1.11 million Exact valueExact value: -1105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 620,000 Exact valueExact value: -620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
68 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000895716, 895716, edgar:895716
Also known as U S WIRELESS DATA INC