Clearday, Inc.

EDGAR

131 filing records in this dataset, filed from 1996-05-15 to 2024-02-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

832 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-214.42%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -1783804 USD Source
  • Revenue: 831908 USD Source

Operating cash flow

-325 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3121596 USD Source
  • Operating Cash Flow: -2796951 USD Source
Cash and cash equivalents
99.8 thousand USD Source
Exact value

99810 USD

Long-term debt including current maturities
26.1 million USD Source
Exact value

26075066 USD

Shares outstanding
26.2 million shares Source
Exact value

26155305 shares

Reported share-count change

40.51% · 7.54 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 18613942 shares · 2022-09-30· Source
  • 26155305 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.54 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 12488551 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 9403072 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 3006504 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 619031 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 831908 USD · 2023-07-01 – 2023-09-30 Source

Capital expenditure

52.8 thousand USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Capital expenditure: 28310 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 13348 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 28310 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 28310 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 28755 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 28310 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 37437 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-02-15.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2022-12-31
  • Operating income: 11 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2022-12-31
  • Total assets: 11 of 11 periods available· newest 2022-12-31
  • Total liabilities: 11 of 11 periods available· newest 2022-12-31
  • Current assets: 11 of 11 periods available· newest 2022-12-31
  • Current liabilities: 11 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.1%

    Prior period

    USD 12.88 million

    –

    Current period

    USD 12.49 million

    –

    Exact inputs and evidence

    12488551 − 12881675 = -393124 USD

    12881675 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    12488551 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.89 million

    Prior period

    −USD 19.51 million

    –

    Current period

    −USD 14.62 million

    –

    Exact inputs and evidence

    -14617593 − -19506675 = 4889082 USD

    -19506675 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -14617593 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.37 million

    Prior period

    −USD 2.61 million

    –

    Current period

    −USD 3.98 million

    –

    Exact inputs and evidence

    -3978027 − -2610188 = -1367839 USD

    -2610188 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -3978027 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -88.1%

    Prior period

    USD 240,727

    –

    Current period

    USD 28,755

    –

    Exact inputs and evidence

    28755 − 240727 = -211972 USD

    240727 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    28755 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 12.49 million 100% of revenue
  • Operating costs Derived USD 24.34 million 195% of revenue
  • Operating income −USD 11.85 million −95% of revenue
  • Tax, interest and other Derived USD 2.77 million 22% of revenue
  • Net income −USD 14.62 million −117% of revenue

Cash

  • Operating cash flow −USD 3.98 million −32% of revenue
  • Capital expenditure USD 28,755 0.2% of revenue
  • Free cash flow Derived −USD 4.01 million −32% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 713% of revenue.
  • 2014 Operating loss: operating costs were 2,047% of revenue.
  • 2015 Operating loss: operating costs were 5,314% of revenue.
  • 2016 Operating loss: operating costs were 8,682% of revenue.
  • 2017 Operating loss: operating costs were 2,267% of revenue.
  • 2018 Operating loss: operating costs were 628% of revenue.
  • 2019 Operating loss: operating costs were 1,804% of revenue.
  • 2020 Operating loss: operating costs were 205% of revenue.
  • 2021 Operating loss: operating costs were 304% of revenue.
  • 2022 Operating loss: operating costs were 195% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-311710000 12192000 Derived -10482000 1691000 Derived -12173000 -9117000 Derived
Source
2014 2014-01-01 – 2014-12-31632000 12939000 Derived -12307000 -4056000 Derived -8251000 -13729000 Derived
Source
2015 2015-01-01 – 2015-12-31244000 12967000 Derived -12723000 -4121000 Derived -8602000 -8625000 Derived
Source
2016 2016-01-01 – 2016-12-31131000 11374000 Derived -11243000 -127000 Derived -11116000 Unavailable
Source
2017 2017-01-01 – 2017-12-31446000 10109000 Derived -9663000 -136000 Derived -9527000 -7596000 Derived
Source
2018 2018-01-01 – 2018-12-311556000 9779000 Derived -8223000 -92000 Derived -8131000 -7120000 Derived
Source
2019 2019-01-01 – 2019-12-31545000 9833000 Derived -9288000 -59000 Derived -9229000 Unavailable
Source
2020 2020-01-01 – 2020-12-3112655527 25958934 Derived -13303407 471661 Derived -13775068 -10007636 Derived
Source
2021 2021-01-01 – 2021-12-3112881675 39222933 Derived -26341258 -6834583 Derived -19506675 -2850915 Derived
Source
2022 2022-01-01 – 2022-12-3112488551 24340868 Derived -11852317 2765276 Derived -14617593 -4006782 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.5M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9M10.4M7.0M3.5M0.0201320182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue1710000
2014Revenue632000
2015Revenue244000
2016Revenue131000
2017Revenue446000
2018Revenue1556000
2019Revenue545000
2020Revenue12655527
2021Revenue12881675
2022Revenue12488551

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.1% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,405%1,742%1,079%415%-248%201320182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over year-50.6%
2014Year over year-63%
2015Year over year-61.4%
2016Year over year-46.3%
2017Year over year240.5%
2018Year over year248.9%
2019Year over year-65%
2020Year over year2,222.1%
2021Year over year1.8%
2022Year over year-3.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -94.9% 2022
Net margin -117% 2022
Free cash flow margin -32.1% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.687%-1,802%-4,291%-6,780%-9,269%201320182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-613%
2014Operating margin-1,947.3%
2015Operating margin-5,214.3%
2016Operating margin-8,582.4%
2017Operating margin-2,166.6%
2018Operating margin-528.5%
2019Operating margin-1,704.2%
2020Operating margin-105.1%
2021Operating margin-204.5%
2022Operating margin-94.9%
2013Net margin-711.9%
2014Net margin-1,305.5%
2015Net margin-3,525.4%
2016Net margin-8,485.5%
2017Net margin-2,136.1%
2018Net margin-522.6%
2019Net margin-1,693.4%
2020Net margin-108.8%
2021Net margin-151.4%
2022Net margin-117%
2013Free cash flow margin-533.2%
2014Free cash flow margin-2,172.3%
2015Free cash flow margin-3,534.8%
2016Free cash flow marginNot reported
2017Free cash flow margin-1,703.1%
2018Free cash flow margin-457.6%
2019Free cash flow marginNot reported
2020Free cash flow margin-79.1%
2021Free cash flow margin-22.1%
2022Free cash flow margin-32.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.802.0K-2.1M-5.0M-7.9M-10.8M201320182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-8299000
2014Operating cash flow-10025000
2015Operating cash flow-8484000
2016Operating cash flow-8105000
2017Operating cash flow-7444000
2018Operating cash flow-6931000
2019Operating cash flow-8803000
2020Operating cash flow-9814636
2021Operating cash flow-2610188
2022Operating cash flow-3978027

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.9M-6.9M-10.8M-14.8M201320182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-9117000
2014Free cash flow-13729000
2015Free cash flow-8625000
2016Free cash flowUnavailable
2017Free cash flow-7596000
2018Free cash flow-7120000
2019Free cash flowUnavailable
2020Free cash flow-10007636
2021Free cash flow-2850915
2022Free cash flow-4006782

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

193% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.208%156%104%52%0%201320182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets50.8%
2014Liabilities / assets62.9%
2015Liabilities / assets8.7%
2016Liabilities / assets7.3%
2017Liabilities / assets14.7%
2018Liabilities / assets11.4%
2019Liabilities / assets39.4%
2020Liabilities / assets115.8%
2021Liabilities / assets142.8%
2022Liabilities / assets193%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.17×9.13×6.08×3.04×0.00×201320182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities5.95×
2014Current assets / current liabilities0.81×
2015Current assets / current liabilities9.12×
2016Current assets / current liabilities11.27×
2017Current assets / current liabilities4.09×
2018Current assets / current liabilities6.87×
2019Current assets / current liabilities1.44×
2020Current assets / current liabilities0.1×
2021Current assets / current liabilities0.19×
2022Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 12.17 million
Exact value

Exact value: -12173000 USD

2013-01-01 – 2013-12-31: -12173000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.3 million
Exact value

Exact value: -8299000 USD

2013-01-01 – 2013-12-31: -8299000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 818,000
Exact value

Exact value: 818000 USD

2013-01-01 – 2013-12-31: 818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.12 million
Calculation and evidence

-8299000 − 818000 USD

Exact free cash flow: -9117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 8.25 million
Exact value

Exact value: -8251000 USD

2014-01-01 – 2014-12-31: -8251000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.03 million
Exact value

Exact value: -10025000 USD

2014-01-01 – 2014-12-31: -10025000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Exact value

Exact value: 3704000 USD

2014-01-01 – 2014-12-31: 3704000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.73 million
Calculation and evidence

-10025000 − 3704000 USD

Exact free cash flow: -13729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 8.6 million
Exact value

Exact value: -8602000 USD

2015-01-01 – 2015-12-31: -8602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.48 million
Exact value

Exact value: -8484000 USD

2015-01-01 – 2015-12-31: -8484000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,000
Exact value

Exact value: 141000 USD

2015-01-01 – 2015-12-31: 141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.63 million
Calculation and evidence

-8484000 − 141000 USD

Exact free cash flow: -8625000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 11.12 million
Exact value

Exact value: -11116000 USD

2016-01-01 – 2016-12-31: -11116000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.11 million
Exact value

Exact value: -8105000 USD

2016-01-01 – 2016-12-31: -8105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 9.53 million
Exact value

Exact value: -9527000 USD

2017-01-01 – 2017-12-31: -9527000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.44 million
Exact value

Exact value: -7444000 USD

2017-01-01 – 2017-12-31: -7444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152,000
Exact value

Exact value: 152000 USD

2017-01-01 – 2017-12-31: 152000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.6 million
Calculation and evidence

-7444000 − 152000 USD

Exact free cash flow: -7596000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 8.13 million
Exact value

Exact value: -8131000 USD

2018-01-01 – 2018-12-31: -8131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.93 million
Exact value

Exact value: -6931000 USD

2018-01-01 – 2018-12-31: -6931000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189,000
Exact value

Exact value: 189000 USD

2018-01-01 – 2018-12-31: 189000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.12 million
Calculation and evidence

-6931000 − 189000 USD

Exact free cash flow: -7120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 9.23 million
Exact value

Exact value: -9229000 USD

2019-01-01 – 2019-12-31: -9229000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.8 million
Exact value

Exact value: -8803000 USD

2019-01-01 – 2019-12-31: -8803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 13.78 million
Exact value

Exact value: -13775068 USD

2020-01-01 – 2020-12-31: -13775068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.81 million
Exact value

Exact value: -9814636 USD

2020-01-01 – 2020-12-31: -9814636 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193,000
Exact value

Exact value: 193000 USD

2020-01-01 – 2020-12-31: 193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.01 million
Calculation and evidence

-9814636 − 193000 USD

Exact free cash flow: -10007636 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 19.51 million
Exact value

Exact value: -19506675 USD

2021-01-01 – 2021-12-31: -19506675 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Exact value

Exact value: -2610188 USD

2021-01-01 – 2021-12-31: -2610188 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 240,727
Exact value

Exact value: 240727 USD

2021-01-01 – 2021-12-31: 240727 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Calculation and evidence

-2610188 − 240727 USD

Exact free cash flow: -2850915 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 14.62 million
Exact value

Exact value: -14617593 USD

2022-01-01 – 2022-12-31: -14617593 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.98 million
Exact value

Exact value: -3978027 USD

2022-01-01 – 2022-12-31: -3978027 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,755
Exact value

Exact value: 28755 USD

2022-01-01 – 2022-12-31: 28755 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Calculation and evidence

-3978027 − 28755 USD

Exact free cash flow: -4006782 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

131 filings · 3,535 latest values · 3,535 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000895665, 895665, CLRD, SCON, edgar:895665, scon

Also known as CLEARDAY, INC., CLEARDAY, INC., Clearday, Inc., SUPERCONDUCTOR TECHNOLOGIES INC, SUPERCONDUCTOR TECHNOLOGIES INC.