MOLTEN METAL TECHNOLOGY INC /DE/

EDGAR

15 filing records in this dataset, filed from 1996-05-15 to 1997-11-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.36 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

-1,147.67%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: -61493626 USD Source
  • Revenue: 5358144 USD Source

Operating cash flow

-17.8 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -51411294 USD Source
  • Operating Cash Flow: -33616406 USD Source
Cash and cash equivalents
5.63 million USD Source
Exact value

5626572 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-51.3 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: -17696254 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -17798272 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -16864013 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -33616406 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -16864013 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -51411294 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -33616406 USD · 1997-01-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-26.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-12-31
  • Operating income: 4 of 11 periods available· newest 1996-12-31
  • Net income: 4 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1996-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +43.8%

    Prior period

    USD 44.18 million

    –

    Current period

    USD 63.51 million

    –

    Exact inputs and evidence

    63511190 − 44181398 = 19329792 USD

    44181398 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    63511190 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -17,344.5%

    Prior period

    USD 354,789

    –

    Current period

    −USD 61.18 million

    –

    Exact inputs and evidence

    -61181464 − 354789 = -61536253 USD

    354789 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -61181464 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -812%

    Prior period

    USD 2.49 million

    –

    Current period

    −USD 17.7 million

    –

    Exact inputs and evidence

    -17696254 − 2485513 = -20181767 USD

    2485513 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -17696254 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 63.51 million 100% of revenue
  • Operating costs Derived USD 126.98 million 200% of revenue
  • Operating income −USD 63.47 million −100% of revenue
  • Tax, interest and other Derived −USD 2.29 million −3.6% of revenue
  • Net income −USD 61.18 million −96% of revenue

Cash

  • Operating cash flow −USD 17.7 million −28% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 396% of revenue.
  • 1994 Operating loss: operating costs were 226% of revenue.
  • 1995 Operating loss: operating costs were 108% of revenue.
  • 1996 Operating loss: operating costs were 200% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-314721953 18704753 Derived -13982800 -1700844 Derived -12281956 Unavailable
Source
1994 1994-01-01 – 1994-12-3114398829 32606746 Derived -18207917 -3638662 Derived -14569255 Unavailable
Source
1995 1995-01-01 – 1995-12-3144181398 47931215 Derived -3749817 -4104606 Derived 354789 Unavailable
Source
1996 1996-01-01 – 1996-12-3163511190 126983303 Derived -63472113 -2290649 Derived -61181464 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 63.5M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.6M51.4M34.3M17.1M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue4721953
1994Revenue14398829
1995Revenue44181398
1996Revenue63511190

Revenue growth

Change in revenue from the same financial period one year earlier.

43.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.223%168%112%56%0%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year204.9%
1995Year over year206.8%
1996Year over year43.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -99.9% 1996
Net margin -96.3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-62%-148%-234%-320%1993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-296.1%
1994Operating margin-126.5%
1995Operating margin-8.5%
1996Operating margin-99.9%
1993Net margin-260.1%
1994Net margin-101.2%
1995Net margin0.8%
1996Net margin-96.3%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -17.7M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M-1.8M-7.6M-13.5M-19.3M1993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-14583800
1994Operating cash flow-4933098
1995Operating cash flow2485513
1996Operating cash flow-17696254

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.05× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.69×9.52×6.34×3.17×0.00×1993-12-31199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities11.75×
1995Current assets / current liabilities6.38×
1996Current assets / current liabilities4.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 12.28 million
Exact value

Exact value: -12281956 USD

1993-01-01 – 1993-12-31: -12281956 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.58 million
Exact value

Exact value: -14583800 USD

1993-01-01 – 1993-12-31: -14583800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 14.57 million
Exact value

Exact value: -14569255 USD

1994-01-01 – 1994-12-31: -14569255 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.93 million
Exact value

Exact value: -4933098 USD

1994-01-01 – 1994-12-31: -4933098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 354,789
Exact value

Exact value: 354789 USD

1995-01-01 – 1995-12-31: 354789 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.49 million
Exact value

Exact value: 2485513 USD

1995-01-01 – 1995-12-31: 2485513 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 61.18 million
Exact value

Exact value: -61181464 USD

1996-01-01 – 1996-12-31: -61181464 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.7 million
Exact value

Exact value: -17696254 USD

1996-01-01 – 1996-12-31: -17696254 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000895517, 895517, edgar:895517

Also known as MOLTEN METAL TECHNOLOGY INC.