Revenue
1.51 billion USD
2014 Q2 · USD
Exact inputs and evidence
- Revenue: 1509516000 USD Source
81 filing records in this dataset, filed from 1996-05-14 to 2014-02-14. Reported financial figures are available; chart coverage varies by period.
1.51 billion USD
2014 Q2 · USD
-0.22%
2014 Q2 · %
-17.7 million USD
2014 Q2 · USD
-18 million USD
2014 Q2 · USD
16918000 USD
30841000 shares
0.69% · 213 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.05 billion USD
2013-01-01 – 2013-12-31
1.29 million USD
2013-01-01 – 2013-12-31
2.33 million USD
2013-01-01 – 2013-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-02-14.
Financial data available through: 2013-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.96 billion
–
Current period
USD 7.41 billion
–
7406043000 − 7962949000 = -556906000 USD
7962949000 USD · 2011-07-01 – 2012-06-30
Inspect prior input Prior source7406043000 USD · 2012-07-01 – 2013-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.06 million
–
Current period
USD 3.37 million
–
3369000 − 4062000 = -693000 USD
4062000 USD · 2011-07-01 – 2012-06-30
Inspect prior input Prior source3369000 USD · 2012-07-01 – 2013-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.04 million
–
Current period
−USD 4.74 million
–
-4738000 − 30039000 = -34777000 USD
30039000 USD · 2011-07-01 – 2012-06-30
Inspect prior input Prior source-4738000 USD · 2012-07-01 – 2013-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.61 million
–
Current period
USD 2.7 million
–
2702000 − 2606000 = 96000 USD
2606000 USD · 2011-07-01 – 2012-06-30
Inspect prior input Prior source2702000 USD · 2012-07-01 – 2013-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-07-01 – 2003-06-30 | 101191000 | 99422000 Derived | 1769000 | -1054000 Derived | 2823000 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 212890000 | 179083000 Derived | 33807000 | 4441000 Derived | 29366000 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 2856981000 | 2866372000 Derived | -9391000 | 5253000 Derived | -14644000 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | 4286029000 | 4277673000 Derived | 8356000 | 1220000 Derived | 7136000 | Unavailable | Source
|
| 2010 2009-07-01 – 2010-06-30 | 6021179000 | 6027390000 Derived | -6211000 | -5159000 Derived | -1052000 | Unavailable | Source
|
| 2011 2010-07-01 – 2011-06-30 | 7202171000 | 7193372000 Derived | 8799000 | 5025000 Derived | 3774000 | -84270000 Derived | Source
|
| 2012 2011-07-01 – 2012-06-30 | 7962949000 | 7966733000 Derived | -3784000 | -7846000 Derived | 4062000 | 27433000 Derived | Source
|
| 2013 2012-07-01 – 2013-06-30 | 7406043000 | 7403729000 Derived | 2314000 | -1055000 Derived | 3369000 | -7440000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 101191000 |
|
| 2004 | Revenue | 212890000 |
|
| 2008 | Revenue | 2856981000 |
|
| 2009 | Revenue | 4286029000 |
|
| 2010 | Revenue | 6021179000 |
|
| 2011 | Revenue | 7202171000 |
|
| 2012 | Revenue | 7962949000 |
|
| 2013 | Revenue | 7406043000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 110.4% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 50% |
|
| 2010 | Year over year | 40.5% |
|
| 2011 | Year over year | 19.6% |
|
| 2012 | Year over year | 10.6% |
|
| 2013 | Year over year | -7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 1.7% |
|
| 2004 | Operating margin | 15.9% |
|
| 2008 | Operating margin | -0.3% |
|
| 2009 | Operating margin | 0.2% |
|
| 2010 | Operating margin | -0.1% |
|
| 2011 | Operating margin | 0.1% |
|
| 2012 | Operating margin | -0% |
|
| 2013 | Operating margin | 0% |
|
| 2003 | Net margin | 2.8% |
|
| 2004 | Net margin | 13.8% |
|
| 2008 | Net margin | -0.5% |
|
| 2009 | Net margin | 0.2% |
|
| 2010 | Net margin | -0% |
|
| 2011 | Net margin | 0.1% |
|
| 2012 | Net margin | 0.1% |
|
| 2013 | Net margin | 0% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | -1.2% |
|
| 2012 | Free cash flow margin | 0.3% |
|
| 2013 | Free cash flow margin | -0.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | -14700000 |
|
| 2009 | Operating cash flow | 6334000 |
|
| 2010 | Operating cash flow | 12981000 |
|
| 2011 | Operating cash flow | -83473000 |
|
| 2012 | Operating cash flow | 30039000 |
|
| 2013 | Operating cash flow | -4738000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | -84270000 |
|
| 2012 | Free cash flow | 27433000 |
|
| 2013 | Free cash flow | -7440000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 59.9% |
|
| 2004 | Liabilities / assets | 45.1% |
|
| 2008 | Liabilities / assets | 64.1% |
|
| 2009 | Liabilities / assets | 58.2% |
|
| 2010 | Liabilities / assets | 62.5% |
|
| 2011 | Liabilities / assets | 72.1% |
|
| 2012 | Liabilities / assets | 73.1% |
|
| 2013 | Liabilities / assets | 78.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 1.44× |
|
| 2004 | Current assets / current liabilities | 1.82× |
|
| 2008 | Current assets / current liabilities | 1.42× |
|
| 2009 | Current assets / current liabilities | 1.56× |
|
| 2010 | Current assets / current liabilities | 1.56× |
|
| 2011 | Current assets / current liabilities | 1.37× |
|
| 2012 | Current assets / current liabilities | 1.32× |
|
| 2013 | Current assets / current liabilities | 1.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-07-01 – 2003-06-30 | USD 2.82 million Exact valueExact value: 2823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | USD 29.37 million Exact valueExact value: 29366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | USD 38.28 million Exact valueExact value: 38275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 14.64 million Exact valueExact value: -14644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.7 million Exact valueExact value: -14700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-07-01 – 2009-06-30 | USD 7.14 million Exact valueExact value: 7136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.33 million Exact valueExact value: 6334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-07-01 – 2010-06-30 | −USD 1.05 million Exact valueExact value: -1052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.98 million Exact valueExact value: 12981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-07-01 – 2011-06-30 | USD 3.77 million Exact valueExact value: 3774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 83.47 million Exact valueExact value: -83473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 797,000 Exact valueExact value: 797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84.27 million Calculation and evidence-83473000 − 797000 USD Exact free cash flow: -84270000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-07-01 – 2012-06-30 | USD 4.06 million Exact valueExact value: 4062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.04 million Exact valueExact value: 30039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.61 million Exact valueExact value: 2606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.43 million Calculation and evidence30039000 − 2606000 USD Exact free cash flow: 27433000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-07-01 – 2013-06-30 | USD 3.37 million Exact valueExact value: 3369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.74 million Exact valueExact value: -4738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.44 million Calculation and evidence-4738000 − 2702000 USD Exact free cash flow: -7440000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
81 filings · 1,716 latest values · 1,716 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000895516, 895516, SPGZ, edgar:895516
Also known as ESCALA GROUP INC, GREG MANNING AUCTIONS INC, SPECTRUM GROUP INTERNATIONAL, INC.