Revenue
116 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 116485000 USD Source
23 filing records in this dataset, filed from 1996-05-14 to 2001-05-15. Explore the available filing history and original sources.
116 million USD
2001-03-31 · USD
-27.12%
2001-03-31 · %
-33.8 million USD
2001-03-31 · USD
-36.4 million USD
2001-03-31 · USD
47056000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
555 million USD
2000-04-01 – 2001-03-31
-79.5 million USD
2000-04-01 – 2001-03-31
-37.5 million USD
2000-04-01 – 2001-03-31
20 million USD
2000-04-01 – 2001-03-31
-57.5 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 628.11 million
–
Current period
USD 586.56 million
–
586564000 − 628111000 = -41547000 USD
628111000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source586564000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.12 million
–
Current period
−USD 62.55 million
–
-62547000 − 2119000 = -64666000 USD
2119000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-62547000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 29.13 million
–
Current period
−USD 22.47 million
–
-22466000 − -29128000 = 6662000 USD
-29128000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-22466000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.38 million
–
Current period
USD 20.19 million
–
20191000 − 21377000 = -1186000 USD
21377000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source20191000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 94287000 | 82017000 Derived | 12270000 | 4348000 Derived | 7922000 | 2918000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 179667000 | 155382000 Derived | 24285000 | 8627000 Derived | 15658000 | 4134000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 294527000 | 254954000 Derived | 39573000 | 15581000 Derived | 23992000 | 12011000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 438329000 | 381383000 Derived | 56946000 | 23164000 Derived | 33782000 | 194000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 612041000 | 531034000 Derived | 81007000 | 29067000 Derived | 51940000 | 27158000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 628111000 | 660060000 Derived | -31949000 | -34068000 Derived | 2119000 | -50505000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 586564000 | 699047000 Derived | -112483000 | -49936000 Derived | -62547000 | -42657000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 94287000 |
|
| 1995 | Revenue | 179667000 |
|
| 1996 | Revenue | 294527000 |
|
| 1997 | Revenue | 438329000 |
|
| 1998 | Revenue | 612041000 |
|
| 1999 | Revenue | 628111000 |
|
| 2000 | Revenue | 586564000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 90.6% |
|
| 1996 | Year over year | 63.9% |
|
| 1997 | Year over year | 48.8% |
|
| 1998 | Year over year | 39.6% |
|
| 1999 | Year over year | 2.6% |
|
| 2000 | Year over year | -6.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 13% |
|
| 1995 | Operating margin | 13.5% |
|
| 1996 | Operating margin | 13.4% |
|
| 1997 | Operating margin | 13% |
|
| 1998 | Operating margin | 13.2% |
|
| 1999 | Operating margin | -5.1% |
|
| 2000 | Operating margin | -19.2% |
|
| 1994 | Net margin | 8.4% |
|
| 1995 | Net margin | 8.7% |
|
| 1996 | Net margin | 8.1% |
|
| 1997 | Net margin | 7.7% |
|
| 1998 | Net margin | 8.5% |
|
| 1999 | Net margin | 0.3% |
|
| 2000 | Net margin | -10.7% |
|
| 1994 | Free cash flow margin | 3.1% |
|
| 1995 | Free cash flow margin | 2.3% |
|
| 1996 | Free cash flow margin | 4.1% |
|
| 1997 | Free cash flow margin | 0% |
|
| 1998 | Free cash flow margin | 4.4% |
|
| 1999 | Free cash flow margin | -8% |
|
| 2000 | Free cash flow margin | -7.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 7151000 |
|
| 1995 | Operating cash flow | 13347000 |
|
| 1996 | Operating cash flow | 25293000 |
|
| 1997 | Operating cash flow | 23283000 |
|
| 1998 | Operating cash flow | 51206000 |
|
| 1999 | Operating cash flow | -29128000 |
|
| 2000 | Operating cash flow | -22466000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2918000 |
|
| 1995 | Free cash flow | 4134000 |
|
| 1996 | Free cash flow | 12011000 |
|
| 1997 | Free cash flow | 194000 |
|
| 1998 | Free cash flow | 27158000 |
|
| 1999 | Free cash flow | -50505000 |
|
| 2000 | Free cash flow | -42657000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.36× |
|
| 1996 | Current assets / current liabilities | 2.86× |
|
| 1997 | Current assets / current liabilities | 2.2× |
|
| 1998 | Current assets / current liabilities | 2.66× |
|
| 1999 | Current assets / current liabilities | 2.77× |
|
| 2000 | Current assets / current liabilities | 2.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 7.92 million Exact valueExact value: 7922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.15 million Exact valueExact value: 7151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.23 million Exact valueExact value: 4233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.92 million Calculation and evidence7151000 − 4233000 USD Exact free cash flow: 2918000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 15.66 million Exact valueExact value: 15658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.35 million Exact valueExact value: 13347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.21 million Exact valueExact value: 9213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.13 million Calculation and evidence13347000 − 9213000 USD Exact free cash flow: 4134000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 23.99 million Exact valueExact value: 23992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.29 million Exact valueExact value: 25293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.28 million Exact valueExact value: 13282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.01 million Calculation and evidence25293000 − 13282000 USD Exact free cash flow: 12011000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 33.78 million Exact valueExact value: 33782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.28 million Exact valueExact value: 23283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.09 million Exact valueExact value: 23089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 194,000 Calculation and evidence23283000 − 23089000 USD Exact free cash flow: 194000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 51.94 million Exact valueExact value: 51940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.21 million Exact valueExact value: 51206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.05 million Exact valueExact value: 24048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.16 million Calculation and evidence51206000 − 24048000 USD Exact free cash flow: 27158000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.12 million Exact valueExact value: 2119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.13 million Exact valueExact value: -29128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.38 million Exact valueExact value: 21377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.51 million Calculation and evidence-29128000 − 21377000 USD Exact free cash flow: -50505000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 62.55 million Exact valueExact value: -62547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.47 million Exact valueExact value: -22466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.19 million Exact valueExact value: 20191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.66 million Calculation and evidence-22466000 − 20191000 USD Exact free cash flow: -42657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000895462, 895462, edgar:895462