TUFCO TECHNOLOGIES INC

EDGAR

74 filing records in this dataset, filed from 1996-05-15 to 2014-02-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

22 million USD

2014 Q1 · USD

Exact inputs and evidence

Operating margin

-0.31%

2014 Q1 · %

Exact inputs and evidence
  • Operating Income: -67882 USD Source
  • Revenue: 22028841 USD Source

Operating cash flow

1.13 million USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1130841 USD Source

Free cash flow

947 thousand USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1130841 USD Source
  • Capital Expenditure: 184271 USD Source
Cash and cash equivalents
8.3 thousand USD Source
Exact value

8300 USD

Long-term debt including current maturities
494 thousand USD Source
Exact value

493640 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

93 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Revenue: 24167005 USD · 2013-01-01 – 2013-03-31 Source
  • Revenue: 24819861 USD · 2013-04-01 – 2013-06-30 Source
  • Revenue: 99287639 USD · 2012-10-01 – 2013-09-30 Source
  • Revenue: 77335014 USD · 2012-10-01 – 2013-06-30 Source
  • Revenue: 22028841 USD · 2013-10-01 – 2013-12-31 Source

Net income

-4.77 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Net income: 151421 USD · 2013-01-01 – 2013-03-31 Source
  • Net income: 844969 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: -3980768 USD · 2012-10-01 – 2013-09-30 Source
  • Net income: 1736189 USD · 2012-10-01 – 2013-06-30 Source
  • Net income: -51619 USD · 2013-10-01 – 2013-12-31 Source

Operating cash flow

5.84 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Operating cash flow: 4547706 USD · 2012-10-01 – 2013-03-31 Source
  • Operating cash flow: 3459978 USD · 2012-10-01 – 2012-12-31 Source
  • Operating cash flow: 6803744 USD · 2012-10-01 – 2013-06-30 Source
  • Operating cash flow: 4547706 USD · 2012-10-01 – 2013-03-31 Source
  • Operating cash flow: 8167176 USD · 2012-10-01 – 2013-09-30 Source
  • Operating cash flow: 6803744 USD · 2012-10-01 – 2013-06-30 Source
  • Operating cash flow: 1130841 USD · 2013-10-01 – 2013-12-31 Source

Capital expenditure

1.18 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Capital expenditure: 473405 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 223976 USD · 2013-04-01 – 2013-06-30 Source
  • Capital expenditure: 1800459 USD · 2012-10-01 – 2013-09-30 Source
  • Capital expenditure: 1502083 USD · 2012-10-01 – 2013-06-30 Source
  • Capital expenditure: 184271 USD · 2013-10-01 – 2013-12-31 Source

Free cash flow

4.66 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Operating cash flow: 4547706 USD · 2012-10-01 – 2013-03-31 Source
  • Operating cash flow: 3459978 USD · 2012-10-01 – 2012-12-31 Source
  • Operating cash flow: 6803744 USD · 2012-10-01 – 2013-06-30 Source
  • Operating cash flow: 4547706 USD · 2012-10-01 – 2013-03-31 Source
  • Operating cash flow: 8167176 USD · 2012-10-01 – 2013-09-30 Source
  • Operating cash flow: 6803744 USD · 2012-10-01 – 2013-06-30 Source
  • Operating cash flow: 1130841 USD · 2013-10-01 – 2013-12-31 Source
  • Capital expenditure: 473405 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 223976 USD · 2013-04-01 – 2013-06-30 Source
  • Capital expenditure: 1800459 USD · 2012-10-01 – 2013-09-30 Source
  • Capital expenditure: 1502083 USD · 2012-10-01 – 2013-06-30 Source
  • Capital expenditure: 184271 USD · 2013-10-01 – 2013-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-02-14.

Financial data available through: 2013-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2013-09-30
  • Operating income: 4 of 11 periods available· newest 2013-09-30
  • Net income: 4 of 11 periods available· newest 2013-09-30
  • Operating cash flow: 4 of 11 periods available· newest 2013-09-30
  • Capital expenditure: 4 of 11 periods available· newest 2013-09-30
  • Total assets: 4 of 11 periods available· newest 2013-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2013-09-30
  • Current liabilities: 4 of 11 periods available· newest 2013-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2011-09-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2013-09-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.2%

    Prior period

    USD 107.04 million

    –

    Current period

    USD 99.29 million

    –

    Exact inputs and evidence

    99287639 − 107041856 = -7754217 USD

    107041856 USD · 2011-10-01 – 2012-09-30

    Inspect prior input Prior source

    99287639 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.93 million

    Prior period

    −USD 52,580

    –

    Current period

    −USD 3.98 million

    –

    Exact inputs and evidence

    -3980768 − -52580 = -3928188 USD

    -52580 USD · 2011-10-01 – 2012-09-30

    Inspect prior input Prior source

    -3980768 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +715.7%

    Prior period

    USD 1 million

    –

    Current period

    USD 8.17 million

    –

    Exact inputs and evidence

    8167176 − 1001285 = 7165891 USD

    1001285 USD · 2011-10-01 – 2012-09-30

    Inspect prior input Prior source

    8167176 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.6%

    Prior period

    USD 1.76 million

    –

    Current period

    USD 1.8 million

    –

    Exact inputs and evidence

    1800459 − 1755233 = 45226 USD

    1755233 USD · 2011-10-01 – 2012-09-30

    Inspect prior input Prior source

    1800459 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-10-01 – 2013-09-30

  • Revenue USD 99.29 million 100% of revenue
  • Operating costs Derived USD 103.36 million 104% of revenue
  • Operating income −USD 4.07 million −4.1% of revenue
  • Tax, interest and other Derived −USD 91,831 −0.1% of revenue
  • Net income −USD 3.98 million −4% of revenue

Cash

  • Operating cash flow USD 8.17 million 8.2% of revenue
  • Capital expenditure USD 1.8 million 1.8% of revenue
  • Free cash flow Derived USD 6.37 million 6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 101% of revenue.
  • 2011 Operating loss: operating costs were 100% of revenue.
  • 2012 Net loss: net income was −0% of revenue.
  • 2013 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-10-01 – 2010-09-3090613851 91122844 Derived -508993 -95794 Derived -413199 -3124473 Derived
Source
2011 2010-10-01 – 2011-09-30109906454 110393224 Derived -486770 -40056 Derived -446714 -1727420 Derived
Source
2012 2011-10-01 – 2012-09-30107041856 106861654 Derived 180202 232782 Derived -52580 -753948 Derived
Source
2013 2012-10-01 – 2013-09-3099287639 103360238 Derived -4072599 -91831 Derived -3980768 6366717 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 99.3M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118.7M89.0M59.3M29.7M0.02010201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue90613851
2011Revenue109906454
2012Revenue107041856
2013Revenue99287639

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.2% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.6%15.3%7.0%-1.3%-9.5%2010201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year21.3%
2012Year over year-2.6%
2013Year over year-7.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.1% 2013
Net margin -4% 2013
Free cash flow margin 6.4% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3%4.2%1.2%-1.9%-4.9%2010201120122013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-0.6%
2011Operating margin-0.4%
2012Operating margin0.2%
2013Operating margin-4.1%
2010Net margin-0.5%
2011Net margin-0.4%
2012Net margin-0%
2013Net margin-4%
2010Free cash flow margin-3.4%
2011Free cash flow margin-1.6%
2012Free cash flow margin-0.7%
2013Free cash flow margin6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.2M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M6.2M3.6M916.7K-1.7M2010201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-1010667
2011Operating cash flow-425557
2012Operating cash flow1001285
2013Operating cash flow8167176

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.4M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M4.4M1.6M-1.1M-3.9M2010201120122013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-3124473
2011Free cash flow-1727420
2012Free cash flow-753948
2013Free cash flow6366717

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-09-30Liabilities / assetsNot reported
2011-09-30Liabilities / assetsNot reported
2012-09-30Liabilities / assetsNot reported
2013-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.33× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.60×2.70×1.80×0.90×0.00×2010201120122013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities1.85×
2011Current assets / current liabilities1.85×
2012Current assets / current liabilities1.77×
2013Current assets / current liabilities3.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-10-01 – 2010-09-30
−USD 413,199
Exact value

Exact value: -413199 USD

2009-10-01 – 2010-09-30: -413199 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1010667 USD

2009-10-01 – 2010-09-30: -1010667 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Exact value

Exact value: 2113806 USD

2009-10-01 – 2010-09-30: 2113806 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Calculation and evidence

-1010667 − 2113806 USD

Exact free cash flow: -3124473 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
−USD 446,714
Exact value

Exact value: -446714 USD

2010-10-01 – 2011-09-30: -446714 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 425,557
Exact value

Exact value: -425557 USD

2010-10-01 – 2011-09-30: -425557 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1301863 USD

2010-10-01 – 2011-09-30: 1301863 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

-425557 − 1301863 USD

Exact free cash flow: -1727420 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-10-01 – 2012-09-30
−USD 52,580
Exact value

Exact value: -52580 USD

2011-10-01 – 2012-09-30: -52580 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1 million
Exact value

Exact value: 1001285 USD

2011-10-01 – 2012-09-30: 1001285 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1755233 USD

2011-10-01 – 2012-09-30: 1755233 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 753,948
Calculation and evidence

1001285 − 1755233 USD

Exact free cash flow: -753948 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-10-01 – 2013-09-30
−USD 3.98 million
Exact value

Exact value: -3980768 USD

2012-10-01 – 2013-09-30: -3980768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.17 million
Exact value

Exact value: 8167176 USD

2012-10-01 – 2013-09-30: 8167176 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1800459 USD

2012-10-01 – 2013-09-30: 1800459 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.37 million
Calculation and evidence

8167176 − 1800459 USD

Exact free cash flow: 6366717 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

74 filings · 1,089 latest values · 1,089 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000895329, 895329, edgar:895329

Also known as TUFCO TECHNOLOGIES INC