Revenue
22 million USD
2014 Q1 · USD
Exact inputs and evidence
- Revenue: 22028841 USD Source
74 filing records in this dataset, filed from 1996-05-15 to 2014-02-14. Reported financial figures are available; chart coverage varies by period.
8300 USD
493640 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
93 million USD
2013-01-01 – 2013-12-31
-4.77 million USD
2013-01-01 – 2013-12-31
5.84 million USD
2013-01-01 – 2013-12-31
1.18 million USD
2013-01-01 – 2013-12-31
4.66 million USD
2013-01-01 – 2013-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-02-14.
Financial data available through: 2013-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 107.04 million
–
Current period
USD 99.29 million
–
99287639 − 107041856 = -7754217 USD
107041856 USD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source99287639 USD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 52,580
–
Current period
−USD 3.98 million
–
-3980768 − -52580 = -3928188 USD
-52580 USD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source-3980768 USD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1 million
–
Current period
USD 8.17 million
–
8167176 − 1001285 = 7165891 USD
1001285 USD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source8167176 USD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.76 million
–
Current period
USD 1.8 million
–
1800459 − 1755233 = 45226 USD
1755233 USD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source1800459 USD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-10-01 – 2010-09-30 | 90613851 | 91122844 Derived | -508993 | -95794 Derived | -413199 | -3124473 Derived | Source
|
| 2011 2010-10-01 – 2011-09-30 | 109906454 | 110393224 Derived | -486770 | -40056 Derived | -446714 | -1727420 Derived | Source
|
| 2012 2011-10-01 – 2012-09-30 | 107041856 | 106861654 Derived | 180202 | 232782 Derived | -52580 | -753948 Derived | Source
|
| 2013 2012-10-01 – 2013-09-30 | 99287639 | 103360238 Derived | -4072599 | -91831 Derived | -3980768 | 6366717 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 90613851 |
|
| 2011 | Revenue | 109906454 |
|
| 2012 | Revenue | 107041856 |
|
| 2013 | Revenue | 99287639 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 21.3% |
|
| 2012 | Year over year | -2.6% |
|
| 2013 | Year over year | -7.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -0.6% |
|
| 2011 | Operating margin | -0.4% |
|
| 2012 | Operating margin | 0.2% |
|
| 2013 | Operating margin | -4.1% |
|
| 2010 | Net margin | -0.5% |
|
| 2011 | Net margin | -0.4% |
|
| 2012 | Net margin | -0% |
|
| 2013 | Net margin | -4% |
|
| 2010 | Free cash flow margin | -3.4% |
|
| 2011 | Free cash flow margin | -1.6% |
|
| 2012 | Free cash flow margin | -0.7% |
|
| 2013 | Free cash flow margin | 6.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -1010667 |
|
| 2011 | Operating cash flow | -425557 |
|
| 2012 | Operating cash flow | 1001285 |
|
| 2013 | Operating cash flow | 8167176 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -3124473 |
|
| 2011 | Free cash flow | -1727420 |
|
| 2012 | Free cash flow | -753948 |
|
| 2013 | Free cash flow | 6366717 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-09-30 | Liabilities / assets | Not reported |
|
| 2011-09-30 | Liabilities / assets | Not reported |
|
| 2012-09-30 | Liabilities / assets | Not reported |
|
| 2013-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 1.85× |
|
| 2011 | Current assets / current liabilities | 1.85× |
|
| 2012 | Current assets / current liabilities | 1.77× |
|
| 2013 | Current assets / current liabilities | 3.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-10-01 – 2010-09-30 | −USD 413,199 Exact valueExact value: -413199 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Exact valueExact value: -1010667 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2113806 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.12 million Calculation and evidence-1010667 − 2113806 USD Exact free cash flow: -3124473 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-10-01 – 2011-09-30 | −USD 446,714 Exact valueExact value: -446714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 425,557 Exact valueExact value: -425557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1301863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Calculation and evidence-425557 − 1301863 USD Exact free cash flow: -1727420 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-10-01 – 2012-09-30 | −USD 52,580 Exact valueExact value: -52580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1001285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.76 million Exact valueExact value: 1755233 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 753,948 Calculation and evidence1001285 − 1755233 USD Exact free cash flow: -753948 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-10-01 – 2013-09-30 | −USD 3.98 million Exact valueExact value: -3980768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.17 million Exact valueExact value: 8167176 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1800459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.37 million Calculation and evidence8167176 − 1800459 USD Exact free cash flow: 6366717 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
74 filings · 1,089 latest values · 1,089 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000895329, 895329, edgar:895329
Also known as TUFCO TECHNOLOGIES INC