Revenue
49.7 thousand USD
2001-11-30 · USD
Exact inputs and evidence
- Revenue: 49744 USD Source
26 filing records in this dataset, filed from 1996-06-13 to 2002-06-13. Explore the available filing history and original sources.
49.7 thousand USD
2001-11-30 · USD
-339.72%
2001-11-30 · %
-253 thousand USD
2001-11-30 · USD
73102 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
89.7 thousand USD
2000-12-01 – 2001-11-30
-850 thousand USD
2001-03-01 – 2002-02-28
-618 thousand USD
2001-03-01 – 2002-02-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-06-13.
Financial data available through: 2002-02-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 188,714
–
Current period
USD 366,012
–
366012 − 188714 = 177298 USD
188714 USD · 2000-03-01 – 2001-02-28
Inspect prior input Prior source366012 USD · 2001-03-01 – 2002-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.11 million
–
Current period
−USD 850,225
–
-850225 − -1114855 = 264630 USD
-1114855 USD · 2000-03-01 – 2001-02-28
Inspect prior input Prior source-850225 USD · 2001-03-01 – 2002-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.1 million
–
Current period
−USD 618,035
–
-618035 − -1097574 = 479539 USD
-1097574 USD · 2000-03-01 – 2001-02-28
Inspect prior input Prior source-618035 USD · 2001-03-01 – 2002-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5,550
–
Current period
USD 0
–
0 − 5550 = -5550 USD
5550 USD · 2000-03-01 – 2001-02-28
Inspect prior input Prior source0 USD · 2001-03-01 – 2002-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-02-28 – 1996-02-28 | 442632 | 3884387 Derived | -3441755 | Unavailable | Unavailable | Unavailable | Source
|
| 1997 1996-03-01 – 1997-02-28 | 610525 | 3365545 Derived | -2755020 | 202724 Derived | -2957744 | -2043553 Derived | Source
|
| 1998 1997-03-01 – 1998-02-28 | 1205105 | 4069614 Derived | -2864509 | 63688 Derived | -2928197 | -1719401 Derived | Source
|
| 1999 1998-03-01 – 1999-02-28 | 832168 | 3612418 Derived | -2780250 | -3203 Derived | -2777047 | -2214968 Derived | Source
|
| 2000 1999-02-28 – 2000-02-28 | 751542 | 1694254 Derived | -942712 | 1017702 Derived | -1960414 | -376871 Derived | Source
|
| 2001 2000-03-01 – 2001-02-28 | 188714 | 1214916 Derived | -1026202 | 88653 Derived | -1114855 | -1103124 Derived | Source
|
| 2002 2001-03-01 – 2002-02-28 | 366012 | Unavailable | Unavailable | Unavailable | -850225 | -618035 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 442632 |
|
| 1997 | Revenue | 610525 |
|
| 1998 | Revenue | 1205105 |
|
| 1999 | Revenue | 832168 |
|
| 2000 | Revenue | 751542 |
|
| 2001 | Revenue | 188714 |
|
| 2002 | Revenue | 366012 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 37.9% |
|
| 1998 | Year over year | 97.4% |
|
| 1999 | Year over year | -30.9% |
|
| 2000 | Year over year | -9.7% |
|
| 2001 | Year over year | -74.9% |
|
| 2002 | Year over year | 94% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -777.6% |
|
| 1997 | Operating margin | -451.3% |
|
| 1998 | Operating margin | -237.7% |
|
| 1999 | Operating margin | -334.1% |
|
| 2000 | Operating margin | -125.4% |
|
| 2001 | Operating margin | -543.8% |
|
| 2002-02-28 | Operating margin | Not reported |
|
| 1996-02-28 | Net margin | Not reported |
|
| 1997 | Net margin | -484.5% |
|
| 1998 | Net margin | -243% |
|
| 1999 | Net margin | -333.7% |
|
| 2000 | Net margin | -260.9% |
|
| 2001 | Net margin | -590.8% |
|
| 2002 | Net margin | -232.3% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -334.7% |
|
| 1998 | Free cash flow margin | -142.7% |
|
| 1999 | Free cash flow margin | -266.2% |
|
| 2000 | Free cash flow margin | -50.1% |
|
| 2001 | Free cash flow margin | -584.5% |
|
| 2002 | Free cash flow margin | -168.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | -2025899 |
|
| 1998 | Operating cash flow | -1709955 |
|
| 1999 | Operating cash flow | -2105085 |
|
| 2000 | Operating cash flow | -371917 |
|
| 2001 | Operating cash flow | -1097574 |
|
| 2002 | Operating cash flow | -618035 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -2043553 |
|
| 1998 | Free cash flow | -1719401 |
|
| 1999 | Free cash flow | -2214968 |
|
| 2000 | Free cash flow | -376871 |
|
| 2001 | Free cash flow | -1103124 |
|
| 2002 | Free cash flow | -618035 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1997-02-28 | Liabilities / assets | Not reported |
|
| 1998-02-28 | Liabilities / assets | Not reported |
|
| 1999-02-28 | Liabilities / assets | Not reported |
|
| 2000-02-28 | Liabilities / assets | Not reported |
|
| 2001-02-28 | Liabilities / assets | Not reported |
|
| 2002-02-28 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 5.84× |
|
| 1998 | Current assets / current liabilities | 1.13× |
|
| 1999 | Current assets / current liabilities | 0.49× |
|
| 2000-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.13× |
|
| 2002 | Current assets / current liabilities | 0.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-03-01 – 1995-02-28 | −USD 2.23 million Exact valueExact value: -2233364 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Exact valueExact value: -1892408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 351,347 Exact valueExact value: 351347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.24 million Calculation and evidence-1892408 − 351347 USD Exact free cash flow: -2243755 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-03-01 – 1996-02-29 | −USD 3.45 million Exact valueExact value: -3449994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.17 million Exact valueExact value: -3165217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222,810 Exact valueExact value: 222810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.39 million Calculation and evidence-3165217 − 222810 USD Exact free cash flow: -3388027 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-01 – 1997-02-28 | −USD 2.96 million Exact valueExact value: -2957744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.03 million Exact valueExact value: -2025899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,654 Exact valueExact value: 17654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.04 million Calculation and evidence-2025899 − 17654 USD Exact free cash flow: -2043553 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-03-01 – 1998-02-28 | −USD 2.93 million Exact valueExact value: -2928197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Exact valueExact value: -1709955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,446 Exact valueExact value: 9446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.72 million Calculation and evidence-1709955 − 9446 USD Exact free cash flow: -1719401 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-03-01 – 1999-02-28 | −USD 2.78 million Exact valueExact value: -2777047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.11 million Exact valueExact value: -2105085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,883 Exact valueExact value: 109883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Calculation and evidence-2105085 − 109883 USD Exact free cash flow: -2214968 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-28 – 2000-02-28 | −USD 1.96 million Exact valueExact value: -1960414 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 371,917 Exact valueExact value: -371917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,954 Exact valueExact value: 4954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 376,871 Calculation and evidence-371917 − 4954 USD Exact free cash flow: -376871 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-03-01 – 2001-02-28 | −USD 1.11 million Exact valueExact value: -1114855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1097574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,550 Exact valueExact value: 5550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Calculation and evidence-1097574 − 5550 USD Exact free cash flow: -1103124 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-03-01 – 2002-02-28 | −USD 850,225 Exact valueExact value: -850225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 618,035 Exact valueExact value: -618035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 618,035 Calculation and evidence-618035 − 0 USD Exact free cash flow: -618035 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000895319, 895319, edgar:895319
Also known as CYCLO 3 PSS CORP