UNITED TEXTILES & TOYS INC

EDGAR

30 filing records in this dataset, filed from 1996-08-01 to 2003-02-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.51 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

-0.57%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: -37355 USD Source
  • Revenue: 6508565 USD Source

Operating cash flow

427 thousand USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 426529 USD Source

Free cash flow

230 thousand USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 426529 USD Source
  • Capital Expenditure: 196653 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-90.1 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: -68502 USD · 2001-04-01 – 2002-03-31 Source
  • Net income: -53062 USD · 2001-04-01 – 2001-12-31 Source
  • Net income: -24179 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -46496 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -4000 USD · 2002-10-01 – 2002-12-31 Source

Operating cash flow

-131 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: -159786 USD · 2001-04-01 – 2002-03-31 Source
  • Operating cash flow: -160544 USD · 2001-04-01 – 2001-12-31 Source
  • Operating cash flow: -14758 USD · 2002-04-01 – 2002-06-30 Source
  • Operating cash flow: -127821 USD · 2002-04-01 – 2002-09-30 Source
  • Operating cash flow: -14758 USD · 2002-04-01 – 2002-06-30 Source
  • Operating cash flow: -131821 USD · 2002-04-01 – 2002-12-31 Source
  • Operating cash flow: -127821 USD · 2002-04-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-02-19.

Financial data available through: 2002-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-03-31
  • Operating income: 6 of 11 periods available· newest 2002-03-31
  • Net income: 10 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-03-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-03-31
  • Total assets: 10 of 11 periods available· newest 2002-03-31
  • Total liabilities: 7 of 11 periods available· newest 2002-03-31
  • Current assets: 10 of 11 periods available· newest 2002-03-31
  • Current liabilities: 10 of 11 periods available· newest 2002-03-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 104,168

    Prior period

    −USD 172,670

    –

    Current period

    −USD 68,502

    –

    Exact inputs and evidence

    -68502 − -172670 = 104168 USD

    -172670 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -68502 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 68,262

    Prior period

    −USD 91,524

    –

    Current period

    −USD 159,786

    –

    Exact inputs and evidence

    -159786 − -91524 = -68262 USD

    -91524 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -159786 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 34.38 million 100% of revenue
  • Cost of revenue USD 19.59 million 57% of revenue
  • Operating expenses USD 237,877 0.7% of revenue
  • Other operating costs Derived USD 14.79 million 43% of revenue
  • Operating income −USD 237,877 −0.7% of revenue
  • Tax, interest and other Derived USD 329,596 1% of revenue
  • Net income −USD 567,473 −1.7% of revenue

Cash

  • Operating cash flow −USD 198,375 −0.6% of revenue
  • Capital expenditure USD 2.7 million 7.9% of revenue
  • Free cash flow Derived −USD 2.9 million −8.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 120% of revenue.
  • 1998 Operating loss: operating costs were 112% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-3127182538 UnavailableUnavailableUnavailable-539304 Unavailable
Source
1996 1995-04-01 – 1996-03-3122492587 UnavailableUnavailableUnavailable-2608224 Unavailable
Source
1997 1996-04-01 – 1997-03-3120613512 24787050 Derived -4173538 -524931 Derived -3648607 -3942959 Derived
Source
1998 1997-04-01 – 1998-03-3123019748 25716605 Derived -2696857 881544 Derived -3578401 -599865 Derived
Source
1999 1998-04-01 – 1999-03-3134377018 34614895 Derived -237877 329596 Derived -567473 -2898194 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 34.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.1M27.8M18.6M9.3M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue27182538
1996Revenue22492587
1997Revenue20613512
1998Revenue23019748
1999Revenue34377018

Revenue growth

Change in revenue from the same financial period one year earlier.

49.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%35%16%-3%-23%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-17.3%
1997Year over year-8.4%
1998Year over year11.7%
1999Year over year49.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.7% 1999
Net margin -1.7% 1999
Free cash flow margin -8.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6%-4.3%-10.1%-16.0%-21.9%1995-03-311996-03-31199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Operating marginNot reported
1996-03-31Operating marginNot reported
1997Operating margin-20.2%
1998Operating margin-11.7%
1999Operating margin-0.7%
1995Net margin-2%
1996Net margin-11.6%
1997Net margin-17.7%
1998Net margin-15.5%
1999Net margin-1.7%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-19.1%
1998Free cash flow margin-2.6%
1999Free cash flow margin-8.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -198.4K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.732.6K-388.3K-1.5M-2.6M-3.8M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-3441836
1996Operating cash flow-1849800
1997Operating cash flow-2944747
1998Operating cash flow423408
1999Operating cash flow-198375

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.315.4K-828.0K-2.0M-3.1M-4.3M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flow-3942959
1998Free cash flow-599865
1999Free cash flow-2898194

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.3% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130%98%65%33%0%1995-03-311996-03-31199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997Liabilities / assets88.7%
1998Liabilities / assets120.5%
1999Liabilities / assets35.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.68×1.26×0.84×0.42×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.56×
1996Current assets / current liabilities1.25×
1997Current assets / current liabilities0.85×
1998Current assets / current liabilities0.9×
1999Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 539,304
Exact value

Exact value: -539304 USD

1994-04-01 – 1995-03-31: -539304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Exact value

Exact value: -3441836 USD

1994-04-01 – 1995-03-31: -3441836 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
−USD 2.61 million
Exact value

Exact value: -2608224 USD

1995-04-01 – 1996-03-31: -2608224 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1849800 USD

1995-04-01 – 1996-03-31: -1849800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
−USD 3.65 million
Exact value

Exact value: -3648607 USD

1996-04-01 – 1997-03-31: -3648607 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Exact value

Exact value: -2944747 USD

1996-04-01 – 1997-03-31: -2944747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 998,212
Exact value

Exact value: 998212 USD

1996-04-01 – 1997-03-31: 998212 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.94 million
Calculation and evidence

-2944747 − 998212 USD

Exact free cash flow: -3942959 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 3.58 million
Exact value

Exact value: -3578401 USD

1997-04-01 – 1998-03-31: -3578401 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 423,408
Exact value

Exact value: 423408 USD

1997-04-01 – 1998-03-31: 423408 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1023273 USD

1997-04-01 – 1998-03-31: 1023273 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 599,865
Calculation and evidence

423408 − 1023273 USD

Exact free cash flow: -599865 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 567,473
Exact value

Exact value: -567473 USD

1998-04-01 – 1999-03-31: -567473 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 198,375
Exact value

Exact value: -198375 USD

1998-04-01 – 1999-03-31: -198375 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2699819 USD

1998-04-01 – 1999-03-31: 2699819 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Calculation and evidence

-198375 − 2699819 USD

Exact free cash flow: -2898194 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 101,274
Exact value

Exact value: -101274 USD

1999-01-01 – 1999-12-31: -101274 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 714
Exact value

Exact value: -714 USD

1999-01-01 – 1999-12-31: -714 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
−USD 136,092
Exact value

Exact value: -136092 USD

1999-04-01 – 2000-03-31: -136092 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26,992
Exact value

Exact value: -26992 USD

1999-04-01 – 2000-03-31: -26992 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 147,942
Exact value

Exact value: -147942 USD

2000-01-01 – 2000-12-31: -147942 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,542
Exact value

Exact value: -83542 USD

2000-01-01 – 2000-12-31: -83542 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 172,670
Exact value

Exact value: -172670 USD

2000-04-01 – 2001-03-31: -172670 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91,524
Exact value

Exact value: -91524 USD

2000-04-01 – 2001-03-31: -91524 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 68,502
Exact value

Exact value: -68502 USD

2001-04-01 – 2002-03-31: -68502 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 159,786
Exact value

Exact value: -159786 USD

2001-04-01 – 2002-03-31: -159786 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000895092, 895092, edgar:895092

Also known as MISTER JAY FASHIONS INTERNATIONAL INC