SHAW INDUSTRIES INC

EDGAR

30 filing records in this dataset, filed from 1994-02-14 to 2000-11-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.04 billion USD

2000-09-30 · USD

Exact inputs and evidence
  • Revenue: 1035925000 USD Source
Cash and cash equivalents
12.1 million USD Source
Exact value

12141000 USD

Long-term debt including current maturities
612 million USD Source
Exact value

612061000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-02.

Financial data available through: 2000-01-01.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2000-01-01
  • Operating income: 4 of 11 periods available· newest 1994-12-31
  • Net income: 11 of 11 periods available· newest 2000-01-01
  • Operating cash flow: 11 of 11 periods available· newest 2000-01-01
  • Capital expenditure: 9 of 11 periods available· newest 2000-01-01
  • Total assets: 6 of 11 periods available· newest 2000-01-01
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-01-01
  • Current liabilities: 6 of 11 periods available· newest 2000-01-01
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-01-01
  • Long-term debt including current maturities: 1 of 11 periods available· newest 1994-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16%

    Prior period

    USD 3.54 billion

    –

    Current period

    USD 4.11 billion

    –

    Exact inputs and evidence

    4107736000 − 3542202000 = 565534000 USD

    3542202000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    4107736000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,004.8%

    Prior period

    USD 20.63 million

    –

    Current period

    USD 227.95 million

    –

    Exact inputs and evidence

    227951000 − 20632000 = 207319000 USD

    20632000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    227951000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4.2%

    Prior period

    USD 378.03 million

    –

    Current period

    USD 393.81 million

    –

    Exact inputs and evidence

    393812000 − 378031000 = 15781000 USD

    378031000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    393812000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +55.1%

    Prior period

    USD 76.03 million

    –

    Current period

    USD 117.95 million

    –

    Exact inputs and evidence

    117949000 − 76033000 = 41916000 USD

    76033000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    117949000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-02 – 2000-01-01

  • Revenue USD 4.11 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 227.95 million 5.5% of revenue

Cash

  • Operating cash flow USD 393.81 million 9.6% of revenue
  • Capital expenditure USD 117.95 million 2.9% of revenue
  • Free cash flow Derived USD 275.86 million 6.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 92%
  • 1994 91%
  • 1994 Not shown: operating income or net income is not reported.
  • 1994 92%
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-03 – 1993-07-022320810000 2131655000 Derived 189155000 88532000 Derived 100623000 120790000 Derived
Source
1994 1993-07-03 – 1994-07-022630034000 2397206000 Derived 232828000 103656000 Derived 129172000 -18025000 Derived
Source
1994 1993-12-29 – 1994-12-282788527000 UnavailableUnavailableUnavailable127026000 Unavailable
Source
1994 1994-01-01 – 1994-12-312788527000 2553628000 Derived 234899000 107873000 Derived 127026000 -70277000 Derived
Source
1995 1994-12-29 – 1995-12-282869828000 UnavailableUnavailableUnavailable52304000 Unavailable
Source
1996 1995-01-04 – 1996-01-032869828000 UnavailableUnavailableUnavailable52304000 87396000 Derived
Source
1996 1995-12-29 – 1996-12-283201554000 UnavailableUnavailableUnavailable34023000 Unavailable
Source
1998 1997-01-04 – 1998-01-033575774000 UnavailableUnavailableUnavailable28959000 29395000 Derived
Source
1999 1998-01-03 – 1999-01-023542202000 UnavailableUnavailableUnavailable20632000 301998000 Derived
Source
2000 1999-01-02 – 2000-01-014107736000 UnavailableUnavailableUnavailable227951000 275863000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.1B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4B3.3B2.2B1.1B0.0199319962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue2320810000
1994Revenue2630034000
1994Revenue2788527000
1994Revenue2788527000
1995Revenue2869828000
1996Revenue2869828000
1996Revenue3201554000
1998Revenue3575774000
1999Revenue3542202000
2000Revenue4107736000

Revenue growth

Change in revenue from the same financial period one year earlier.

16% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.2%25.5%15.8%6.1%-3.6%199319962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over year32.5%
1994Year over year13.3%
1994Year over yearNo prior comparable period
1994Year over yearNo prior comparable period
1995Year over year2.9%
1996Year over year2.9%
1996Year over year11.6%
1998Year over year11.7%
1999Year over year-0.9%
2000Year over year16%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.4% 1994
Net margin 5.5% 2000
Free cash flow margin 6.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%6.5%3.2%-0.1%-3.4%19931996-01-032000-01-01
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin8.2%
1994Operating margin8.9%
1994-12-28Operating marginNot reported
1994Operating margin8.4%
1995-12-28Operating marginNot reported
1996-01-03Operating marginNot reported
1996-12-28Operating marginNot reported
1998-01-03Operating marginNot reported
1999-01-02Operating marginNot reported
2000-01-01Operating marginNot reported
1993Net margin4.3%
1994Net margin4.9%
1994Net margin4.6%
1994Net margin4.6%
1995Net margin1.8%
1996Net margin1.8%
1996Net margin1.1%
1998Net margin0.8%
1999Net margin0.6%
2000Net margin5.5%
1993Free cash flow marginNot reported
1994Free cash flow margin-0.7%
1994Free cash flow marginNot reported
1994Free cash flow margin-2.5%
1995Free cash flow marginNot reported
1996Free cash flow margin3%
1996Free cash flow marginNot reported
1998Free cash flow margin0.8%
1999Free cash flow margin8.5%
2000Free cash flow margin6.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 393.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.425.3M319.0M212.7M106.3M0.0199319962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow146202000
1994Operating cash flow88628000
1994Operating cash flow88628000
1995Operating cash flow161247000
1996Operating cash flow161247000
1996Operating cash flow166279000
1998Operating cash flow139278000
1999Operating cash flow378031000
2000Operating cash flow393812000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 275.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.331.8M223.8M115.9M7.9M-100.1M199319962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flow-18025000
1994Free cash flowUnavailable
1994Free cash flow-70277000
1995Free cash flowUnavailable
1996Free cash flow87396000
1996Free cash flowUnavailable
1998Free cash flow29395000
1999Free cash flow301998000
2000Free cash flow275863000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-02Liabilities / assetsNot reportedNo source recorded
1994-07-02Liabilities / assetsNot reported
1994-12-28Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-01-03Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reported
1998-01-03Liabilities / assetsNot reported
1999-01-02Liabilities / assetsNot reported
2000-01-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.18× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.54×2.65×1.77×0.88×0.00×1993-07-021996-01-032000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-02Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.77×
1994-12-28Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities3.02×
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996-01-03Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.63×
1998Current assets / current liabilities3.28×
1999Current assets / current liabilities2.38×
2000Current assets / current liabilities2.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-03 – 1994-07-02
USD 129.17 million
Exact value

Exact value: 129172000 USD

1993-07-03 – 1994-07-02: 129172000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146.2 million
Exact value

Exact value: 146202000 USD

1993-07-03 – 1994-07-02: 146202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.23 million
Exact value

Exact value: 164227000 USD

1993-07-03 – 1994-07-02: 164227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.03 million
Calculation and evidence

146202000 − 164227000 USD

Exact free cash flow: -18025000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-12-29 – 1994-12-28
USD 127.03 million
Exact value

Exact value: 127026000 USD

1993-12-29 – 1994-12-28: 127026000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.63 million
Exact value

Exact value: 88628000 USD

1993-12-29 – 1994-12-28: 88628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 127.03 million
Exact value

Exact value: 127026000 USD

1994-01-01 – 1994-12-31: 127026000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.63 million
Exact value

Exact value: 88628000 USD

1994-01-01 – 1994-12-31: 88628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158.91 million
Exact value

Exact value: 158905000 USD

1994-01-01 – 1994-12-31: 158905000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.28 million
Calculation and evidence

88628000 − 158905000 USD

Exact free cash flow: -70277000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-29 – 1995-12-28
USD 52.3 million
Exact value

Exact value: 52304000 USD

1994-12-29 – 1995-12-28: 52304000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.25 million
Exact value

Exact value: 161247000 USD

1994-12-29 – 1995-12-28: 161247000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-01-04 – 1996-01-03
USD 52.3 million
Exact value

Exact value: 52304000 USD

1995-01-04 – 1996-01-03: 52304000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.25 million
Exact value

Exact value: 161247000 USD

1995-01-04 – 1996-01-03: 161247000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.85 million
Exact value

Exact value: 73851000 USD

1995-01-04 – 1996-01-03: 73851000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.4 million
Calculation and evidence

161247000 − 73851000 USD

Exact free cash flow: 87396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 34.02 million
Exact value

Exact value: 34023000 USD

1995-12-29 – 1996-12-28: 34023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166.28 million
Exact value

Exact value: 166279000 USD

1995-12-29 – 1996-12-28: 166279000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-01-04 – 1997-01-03
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 109.45 million
Exact value

Exact value: 109454000 USD

1996-01-04 – 1997-01-03: 109454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-01-04 – 1998-01-03
USD 28.96 million
Exact value

Exact value: 28959000 USD

1997-01-04 – 1998-01-03: 28959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.28 million
Exact value

Exact value: 139278000 USD

1997-01-04 – 1998-01-03: 139278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.88 million
Exact value

Exact value: 109883000 USD

1997-01-04 – 1998-01-03: 109883000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.4 million
Calculation and evidence

139278000 − 109883000 USD

Exact free cash flow: 29395000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 20.63 million
Exact value

Exact value: 20632000 USD

1998-01-03 – 1999-01-02: 20632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 378.03 million
Exact value

Exact value: 378031000 USD

1998-01-03 – 1999-01-02: 378031000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.03 million
Exact value

Exact value: 76033000 USD

1998-01-03 – 1999-01-02: 76033000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 302 million
Calculation and evidence

378031000 − 76033000 USD

Exact free cash flow: 301998000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-02 – 2000-01-01
USD 227.95 million
Exact value

Exact value: 227951000 USD

1999-01-02 – 2000-01-01: 227951000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393.81 million
Exact value

Exact value: 393812000 USD

1999-01-02 – 2000-01-01: 393812000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.95 million
Exact value

Exact value: 117949000 USD

1999-01-02 – 2000-01-01: 117949000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275.86 million
Calculation and evidence

393812000 − 117949000 USD

Exact free cash flow: 275863000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000089498, 89498, edgar:89498