NORAM GAMING & ENTERTAINMENT INC

EDGAR

30 filing records in this dataset, filed from 1996-05-24 to 2002-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2002-09-30 · USD

Exact inputs and evidence

Operating cash flow

-1.52 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10567 USD Source
  • Operating Cash Flow: -9044 USD Source
Cash and cash equivalents
26 USD Source
Exact value

26 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 0 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 0 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 0 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 0 USD · 2002-07-01 – 2002-09-30 Source

Net income

-206 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -258954 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -77919 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -11044 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -6597 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -7406 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-12.6 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -3445 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -1430 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -22 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -9044 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -22 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -10567 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -9044 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

0 USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-12.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 6 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 13,606

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 13606 = -13606 USD

    13606 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    0 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 666,296

    Prior period

    −USD 925,250

    –

    Current period

    −USD 258,954

    –

    Exact inputs and evidence

    -258954 − -925250 = 666296 USD

    -925250 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -258954 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 99,335

    Prior period

    −USD 102,780

    –

    Current period

    −USD 3,445

    –

    Exact inputs and evidence

    -3445 − -102780 = 99335 USD

    -102780 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -3445 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 258,954

Cash

  • Operating cash flow −USD 3,445
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31457938 UnavailableUnavailableUnavailable-347339 -346920 Derived
Source
1996 1996-01-01 – 1996-12-31854913 UnavailableUnavailableUnavailable-128977 22345 Derived
Source
1997 1997-01-01 – 1997-12-31844722 UnavailableUnavailableUnavailable-1094365 -272915 Derived
Source
1998 1998-01-01 – 1998-12-31737420 UnavailableUnavailableUnavailable-705651 -192887 Derived
Source
1999 1999-01-01 – 1999-12-31234639 UnavailableUnavailableUnavailable-157520 1828 Derived
Source
2000 2000-01-01 – 2000-12-3113606 UnavailableUnavailableUnavailable-925250 Unavailable
Source
2001 2001-01-01 – 2001-12-310 UnavailableUnavailableUnavailable-258954 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.923.3K692.5K461.7K230.8K0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue457938
1996Revenue854913
1997Revenue844722
1998Revenue737420
1999Revenue234639
2000Revenue13606
2001Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%47%-7%-61%-115%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year86.7%
1997Year over year-1.2%
1998Year over year-12.7%
1999Year over year-68.2%
2000Year over year-94.2%
2001Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -6,800.3% 2000
Free cash flow margin 0.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.547%-1,426%-3,399%-5,372%-7,345%1995-12-311998-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1995Net margin-75.8%
1996Net margin-15.1%
1997Net margin-129.6%
1998Net margin-95.7%
1999Net margin-67.1%
2000Net margin-6,800.3%
2001Net marginNot reported
1995Free cash flow margin-75.8%
1996Free cash flow margin2.6%
1997Free cash flow margin-32.3%
1998Free cash flow margin-26.2%
1999Free cash flow margin0.8%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.7K-23.8K-99.3K-174.8K-250.3K199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-142885
1996Operating cash flow30865
1997Operating cash flow-229497
1998Operating cash flow-191942
1999Operating cash flow1828
2000Operating cash flow-102780
2001Operating cash flow-3445

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.8K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.9K-55.2K-162.3K-269.4K-376.5K199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-346920
1996Free cash flow22345
1997Free cash flow-272915
1998Free cash flow-192887
1999Free cash flow1828
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

421.7% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.625%469%313%156%0%1995-12-3119982001-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assetsNot reported
1997Liabilities / assetsNot reported
1998Liabilities / assetsNot reported
1999Liabilities / assets579%
2000Liabilities / assets421.7%
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.25×0.19×0.12×0.06×0.00×1995-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.17×
1997Current assets / current liabilities0.06×
1998Current assets / current liabilities0.22×
1999Current assets / current liabilities0.17×
2000Current assets / current liabilities0.23×
2001Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 347,339
Exact value

Exact value: -347339 USD

1995-01-01 – 1995-12-31: -347339 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 142,885
Exact value

Exact value: -142885 USD

1995-01-01 – 1995-12-31: -142885 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204,035
Exact value

Exact value: 204035 USD

1995-01-01 – 1995-12-31: 204035 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 346,920
Calculation and evidence

-142885 − 204035 USD

Exact free cash flow: -346920 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 128,977
Exact value

Exact value: -128977 USD

1996-01-01 – 1996-12-31: -128977 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,865
Exact value

Exact value: 30865 USD

1996-01-01 – 1996-12-31: 30865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,520
Exact value

Exact value: 8520 USD

1996-01-01 – 1996-12-31: 8520 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,345
Calculation and evidence

30865 − 8520 USD

Exact free cash flow: 22345 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.09 million
Exact value

Exact value: -1094365 USD

1997-01-01 – 1997-12-31: -1094365 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 229,497
Exact value

Exact value: -229497 USD

1997-01-01 – 1997-12-31: -229497 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,418
Exact value

Exact value: 43418 USD

1997-01-01 – 1997-12-31: 43418 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 272,915
Calculation and evidence

-229497 − 43418 USD

Exact free cash flow: -272915 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 705,651
Exact value

Exact value: -705651 USD

1998-01-01 – 1998-12-31: -705651 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 191,942
Exact value

Exact value: -191942 USD

1998-01-01 – 1998-12-31: -191942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 945
Exact value

Exact value: 945 USD

1998-01-01 – 1998-12-31: 945 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 192,887
Calculation and evidence

-191942 − 945 USD

Exact free cash flow: -192887 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 157,520
Exact value

Exact value: -157520 USD

1999-01-01 – 1999-12-31: -157520 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,828
Exact value

Exact value: 1828 USD

1999-01-01 – 1999-12-31: 1828 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,828
Calculation and evidence

1828 − 0 USD

Exact free cash flow: 1828 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 925,250
Exact value

Exact value: -925250 USD

2000-01-01 – 2000-12-31: -925250 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102,780
Exact value

Exact value: -102780 USD

2000-01-01 – 2000-12-31: -102780 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 258,954
Exact value

Exact value: -258954 USD

2001-01-01 – 2001-12-31: -258954 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,445
Exact value

Exact value: -3445 USD

2001-01-01 – 2001-12-31: -3445 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000894555, 894555, edgar:894555