Revenue
0 USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
Fundies. English
E Med Future, Inc.
EDGAR53 filing records in this dataset, filed from 1996-07-16 to 2008-11-19. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 2.19 thousand USD Source
Exact value
2191 USD
- Long-term debt including current maturities
- 548 thousand USD Source
Exact value
548000 USD
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Net income
-210 thousand USD
2007-10-01 – 2008-09-30
Exact inputs and evidence
- Net income: -224742 USD · 2007-01-01 – 2007-12-31 Source
- Net income: -170746 USD · 2007-01-01 – 2007-09-30 Source
- Net income: -52964 USD · 2008-01-01 – 2008-03-31 Source
- Net income: -109678 USD · 2008-01-01 – 2008-06-30 Source
- Net income: -52964 USD · 2008-01-01 – 2008-03-31 Source
- Net income: -155580 USD · 2008-01-01 – 2008-09-30 Source
- Net income: -109678 USD · 2008-01-01 – 2008-06-30 Source
Operating cash flow
-39.4 thousand USD
2007-10-01 – 2008-09-30
Exact inputs and evidence
- Operating cash flow: 18270 USD · 2007-01-01 – 2007-12-31 Source
- Operating cash flow: 28521 USD · 2007-01-01 – 2007-09-30 Source
- Operating cash flow: -1025 USD · 2008-01-01 – 2008-03-31 Source
- Operating cash flow: -26760 USD · 2008-01-01 – 2008-06-30 Source
- Operating cash flow: -1025 USD · 2008-01-01 – 2008-03-31 Source
- Operating cash flow: -29193 USD · 2008-01-01 – 2008-09-30 Source
- Operating cash flow: -26760 USD · 2008-01-01 – 2008-06-30 Source
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-19.
Financial data available through: 2007-12-31.
Coverage by financial measure
- Revenue: 11 of 11 periods available· newest 2007-12-31
- Operating income: 6 of 11 periods available· newest 2007-12-31
- Net income: 11 of 11 periods available· newest 2007-12-31
- Operating cash flow: 11 of 11 periods available· newest 2007-12-31
- Capital expenditure: 4 of 11 periods available· newest 2006-12-31
- Total assets: 10 of 11 periods available· newest 2007-12-31
- liabilities: No compatible figures in this window
- Current assets: 11 of 11 periods available· newest 2007-12-31
- Current liabilities: 11 of 11 periods available· newest 2007-12-31
- Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
- Long-term debt including current maturities: 2 of 11 periods available· newest 2005-12-31
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+49.9%Prior period
USD 82,349
–
Current period
USD 123,429
–
Exact inputs and evidence
123429 − 82349 = 41080 USD
82349 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source123429 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 95,119Prior period
−USD 319,861
–
Current period
−USD 224,742
–
Exact inputs and evidence
-224742 − -319861 = 95119 USD
-319861 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-224742 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 69,369Prior period
−USD 51,099
–
Current period
USD 18,270
–
Exact inputs and evidence
18270 − -51099 = 69369 USD
-51099 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source18270 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2007 2007-01-01 – 2007-12-31
- Revenue USD 123,429 100% of revenue
- Operating costs Derived USD 288,268 234% of revenue
- Operating income −USD 164,839 −134% of revenue
- Tax, interest and other Derived USD 59,903 49% of revenue
- Net income −USD 224,742 −182% of revenue
Cash
- Operating cash flow USD 18,270 15% of revenue
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 1998 Not shown: operating income or net income is not reported.
- 1999 Not shown: operating income or net income is not reported.
- 2000 Not shown: operating income or net income is not reported.
- 2001 Not shown: operating income or net income is not reported.
- 2002 Operating loss: operating costs were 222% of revenue.
- 2003 Operating loss: operating costs were 364% of revenue.
- 2004 Operating loss: operating costs were 1,022% of revenue.
- 2005 Operating loss: operating costs were 1,797% of revenue.
- 2006 Operating loss: operating costs were 431% of revenue.
- 2007 Operating loss: operating costs were 234% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 0 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 0 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 0 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 243796 | 541995 Derived | -298199 | 510 Derived | -298709 | -283659 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 325409 | 1183700 Derived | -858291 | 8290 Derived | -866581 | -178770 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 118507 | 1210845 Derived | -1092338 | 25218 Derived | -1117556 | -725060 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 120509 | 2165515 Derived | -2045006 | -4143169 Derived | 2098163 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 82349 | 355020 Derived | -272671 | 47190 Derived | -319861 | -51099 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 123429 | 288268 Derived | -164839 | 59903 Derived | -224742 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 123.4K 2007
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 243796 |
|
| 2003 | Revenue | 325409 |
|
| 2004 | Revenue | 118507 |
|
| 2005 | Revenue | 120509 |
|
| 2006 | Revenue | 82349 |
|
| 2007 | Revenue | 123429 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
49.9% 2007
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 33.5% |
|
| 2004 | Year over year | -63.6% |
|
| 2005 | Year over year | 1.7% |
|
| 2006 | Year over year | -31.7% |
|
| 2007 | Year over year | 49.9% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -133.5% 2007
Net margin -182.1% 2007
Free cash flow margin -62.1% 2006
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002 | Operating margin | -122.3% |
|
| 2003 | Operating margin | -263.8% |
|
| 2004 | Operating margin | -921.7% |
|
| 2005 | Operating margin | -1,697% |
|
| 2006 | Operating margin | -331.1% |
|
| 2007 | Operating margin | -133.5% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | -122.5% |
|
| 2003 | Net margin | -266.3% |
|
| 2004 | Net margin | -943% |
|
| 2005 | Net margin | 1,741.1% |
|
| 2006 | Net margin | -388.4% |
|
| 2007 | Net margin | -182.1% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -116.4% |
|
| 2003 | Free cash flow margin | -54.9% |
|
| 2004 | Free cash flow margin | -611.8% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -62.1% |
|
| 2007 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD 18.3K 2007
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 0 |
|
| 1999 | Operating cash flow | -666 |
|
| 2000 | Operating cash flow | 0 |
|
| 2001 | Operating cash flow | 0 |
|
| 2002 | Operating cash flow | -261081 |
|
| 2003 | Operating cash flow | -165960 |
|
| 2004 | Operating cash flow | -665642 |
|
| 2005 | Operating cash flow | -112755 |
|
| 2006 | Operating cash flow | -51099 |
|
| 2007 | Operating cash flow | 18270 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
USD -51.1K 2006
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | -283659 |
|
| 2003 | Free cash flow | -178770 |
|
| 2004 | Free cash flow | -725060 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -51099 |
|
| 2007 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0.07× 2007
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0× |
|
| 1999 | Current assets / current liabilities | Not reported |
|
| 2000 | Current assets / current liabilities | Not reported |
|
| 2001 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | 0.53× |
|
| 2003 | Current assets / current liabilities | 1.25× |
|
| 2004 | Current assets / current liabilities | 1.71× |
|
| 2005 | Current assets / current liabilities | 0.17× |
|
| 2006 | Current assets / current liabilities | 0.15× |
|
| 2007 | Current assets / current liabilities | 0.07× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 666 Exact valueExact value: -666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 298,709 Exact valueExact value: -298709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 261,081 Exact valueExact value: -261081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,578 Exact valueExact value: 22578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 283,659 Calculation and evidence-261081 − 22578 USD Exact free cash flow: -283659 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 866,581 Exact valueExact value: -866581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165,960 Exact valueExact value: -165960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,810 Exact valueExact value: 12810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 178,770 Calculation and evidence-165960 − 12810 USD Exact free cash flow: -178770 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.12 million Exact valueExact value: -1117556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 665,642 Exact valueExact value: -665642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,418 Exact valueExact value: 59418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 725,060 Calculation and evidence-665642 − 59418 USD Exact free cash flow: -725060 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 2.1 million Exact valueExact value: 2098163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 112,755 Exact valueExact value: -112755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 319,861 Exact valueExact value: -319861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51,099 Exact valueExact value: -51099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51,099 Calculation and evidence-51099 − 0 USD Exact free cash flow: -51099 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 224,742 Exact valueExact value: -224742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,270 Exact valueExact value: 18270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000894552, 894552, edgar:894552
Also known as ACEM HOLDINGS, INC., E MED FUTURE INC, MICRO ECONOMICS INC, XL RENT, INC.