BRIGHTEC, INC

EDGAR

53 filing records in this dataset, filed from 1996-08-08 to 2010-05-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.34 thousand USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

-2,830.68%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: -151243 USD Source
  • Revenue: 5343 USD Source

Operating cash flow

-183 thousand USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -183406 USD Source
Cash and cash equivalents
21.8 thousand USD Source
Exact value

21760 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-24.

Financial data available through: 2007-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2004-11-24
  • Total assets: 6 of 11 periods available· newest 2007-12-31
  • Total liabilities: 3 of 11 periods available· newest 2005-12-31
  • Current assets: 6 of 11 periods available· newest 2007-12-31
  • Current liabilities: 6 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +37%

    Prior period

    USD 12,184

    –

    Current period

    USD 16,697

    –

    Exact inputs and evidence

    16697 − 12184 = 4513 USD

    12184 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    16697 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 927,026

    Prior period

    −USD 2.29 million

    –

    Current period

    −USD 1.36 million

    –

    Exact inputs and evidence

    -1363234 − -2290260 = 927026 USD

    -2290260 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -1363234 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 215,547

    Prior period

    −USD 863,860

    –

    Current period

    −USD 1.08 million

    –

    Exact inputs and evidence

    -1079407 − -863860 = -215547 USD

    -863860 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -1079407 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 16,697 100% of revenue
  • Operating costs Derived USD 1.1 million 6,598% of revenue
  • Operating income −USD 1.08 million −6,498% of revenue
  • Tax, interest and other Derived USD 278,339 1,667% of revenue
  • Net income −USD 1.36 million −8,165% of revenue

Cash

  • Operating cash flow −USD 1.08 million −6,465% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 1,656% of revenue.
  • 2004 Operating loss: operating costs were 1,656% of revenue.
  • 2004 Operating loss: operating costs were 838% of revenue.
  • 2005 Operating loss: operating costs were 636% of revenue.
  • 2006 Operating loss: operating costs were 19,250% of revenue.
  • 2007 Operating loss: operating costs were 6,598% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-11-25 – 2001-11-240 991878 Derived -991878 44930 Derived -1036808 -1114799 Derived
Source
2002 2001-11-25 – 2002-11-240 657421 Derived -657421 -282609 Derived -374812 -41389 Derived
Source
2003 2002-11-25 – 2003-11-240 325251 Derived -325251 -17114 Derived -308137 -260483 Derived
Source
2003 2003-01-01 – 2003-12-3152782 873899 Derived -821117 2774 Derived -823891 Unavailable
Source
2004 2003-11-25 – 2004-11-2452782 873899 Derived -821117 2774 Derived -823891 -330688 Derived
Source
2004 2004-01-01 – 2004-12-31222279 1863665 Derived -1641386 2443 Derived -1643829 Unavailable
Source
2005 2005-01-01 – 2005-12-31132458 842394 Derived -709936 63832 Derived -773768 Unavailable
Source
2006 2006-01-01 – 2006-12-3112184 2345380 Derived -2333196 -42936 Derived -2290260 Unavailable
Source
2007 2007-01-01 – 2007-12-3116697 1101592 Derived -1084895 278339 Derived -1363234 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.7K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240.1K180.0K120.0K60.0K0.0199720042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue0
2001Revenue0
2002Revenue0
2003Revenue0
2003Revenue52782
2004Revenue52782
2004Revenue222279
2005Revenue132458
2006Revenue12184
2007Revenue16697

Revenue growth

Change in revenue from the same financial period one year earlier.

37% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.354%235%115%-4%-124%199720042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2004Year over year321.1%
2005Year over year-40.4%
2006Year over year-90.8%
2007Year over year37%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6,497.5% 2007
Net margin -8,164.5% 2007
Free cash flow margin -626.5% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,532%-4,021%-9,575%-15,128%-20,682%1997-12-3120042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating marginNot reported
2003Operating margin-1,555.7%
2004Operating margin-1,555.7%
2004Operating margin-738.4%
2005Operating margin-536%
2006Operating margin-19,149.7%
2007Operating margin-6,497.5%
1997-12-31Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2003Net margin-1,560.9%
2004Net margin-1,560.9%
2004Net margin-739.5%
2005Net margin-584.2%
2006Net margin-18,797.3%
2007Net margin-8,164.5%
1997Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin-626.5%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.0K-230.9K-549.8K-868.6K-1.2M199720042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
2001Operating cash flow-1099510
2002Operating cash flow-41389
2003Operating cash flow-260483
2003Operating cash flow-380688
2004Operating cash flow-330688
2004Operating cash flow-726451
2005Operating cash flow-759562
2006Operating cash flow-863860
2007Operating cash flow-1079407

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -330.7K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.2K-234.1K-557.4K-880.7K-1.2M199720042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
2001Free cash flow-1114799
2002Free cash flow-41389
2003Free cash flow-260483
2003Free cash flowUnavailable
2004Free cash flow-330688
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,134.4% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,597%1,198%799%399%0%19972004-11-242007-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets1,479.1%
2001-11-24Liabilities / assetsNot reportedNo source recorded
2002-11-24Liabilities / assetsNot reportedNo source recorded
2003-11-24Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-11-24Liabilities / assetsNot reported
2004Liabilities / assets700.2%
2005Liabilities / assets1,134.4%
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.21×0.16×0.11×0.05×0.00×199720042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.09×
2001-11-24Current assets / current liabilitiesNot reportedNo source recorded
2002-11-24Current assets / current liabilitiesNot reportedNo source recorded
2003-11-24Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0×
2004Current assets / current liabilities0.02×
2005Current assets / current liabilities0.02×
2006Current assets / current liabilities0.2×
2007Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 4.27 million
Exact value

Exact value: -4274710 USD

1999-01-01 – 1999-12-31: -4274710 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-11-25 – 2001-11-24
−USD 1.04 million
Exact value

Exact value: -1036808 USD

2000-11-25 – 2001-11-24: -1036808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Exact value

Exact value: -1099510 USD

2000-11-25 – 2001-11-24: -1099510 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,289
Exact value

Exact value: 15289 USD

2000-11-25 – 2001-11-24: 15289 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-1099510 − 15289 USD

Exact free cash flow: -1114799 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-11-25 – 2002-11-24
−USD 374,812
Exact value

Exact value: -374812 USD

2001-11-25 – 2002-11-24: -374812 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41,389
Exact value

Exact value: -41389 USD

2001-11-25 – 2002-11-24: -41389 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-11-25 – 2002-11-24: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41,389
Calculation and evidence

-41389 − 0 USD

Exact free cash flow: -41389 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-25 – 2003-11-24
−USD 308,137
Exact value

Exact value: -308137 USD

2002-11-25 – 2003-11-24: -308137 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 260,483
Exact value

Exact value: -260483 USD

2002-11-25 – 2003-11-24: -260483 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-11-25 – 2003-11-24: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 260,483
Calculation and evidence

-260483 − 0 USD

Exact free cash flow: -260483 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 823,891
Exact value

Exact value: -823891 USD

2003-01-01 – 2003-12-31: -823891 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 380,688
Exact value

Exact value: -380688 USD

2003-01-01 – 2003-12-31: -380688 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-11-25 – 2004-11-24
−USD 823,891
Exact value

Exact value: -823891 USD

2003-11-25 – 2004-11-24: -823891 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 330,688
Exact value

Exact value: -330688 USD

2003-11-25 – 2004-11-24: -330688 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-11-25 – 2004-11-24: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 330,688
Calculation and evidence

-330688 − 0 USD

Exact free cash flow: -330688 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 1.64 million
Exact value

Exact value: -1643829 USD

2004-01-01 – 2004-12-31: -1643829 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 726,451
Exact value

Exact value: -726451 USD

2004-01-01 – 2004-12-31: -726451 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 773,768
Exact value

Exact value: -773768 USD

2005-01-01 – 2005-12-31: -773768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 759,562
Exact value

Exact value: -759562 USD

2005-01-01 – 2005-12-31: -759562 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 2.29 million
Exact value

Exact value: -2290260 USD

2006-01-01 – 2006-12-31: -2290260 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 863,860
Exact value

Exact value: -863860 USD

2006-01-01 – 2006-12-31: -863860 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 1.36 million
Exact value

Exact value: -1363234 USD

2007-01-01 – 2007-12-31: -1363234 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1079407 USD

2007-01-01 – 2007-12-31: -1079407 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000894537, 894537, edgar:894537

Also known as ADVANCED LUMITECH INC, HYENA CAPITAL INC