Revenue
573 thousand USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 573086 USD Source
66 filing records in this dataset, filed from 1996-08-08 to 2007-12-26. Explore the available filing history and original sources.
573 thousand USD
2007-09-30 · USD
-125.89%
2007-09-30 · %
-302 thousand USD
2007-09-30 · USD
-302 thousand USD
2007-09-30 · USD
34132 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.55 million USD
2006-10-01 – 2007-09-30
-2.63 million USD
2006-10-01 – 2007-09-30
-1.13 million USD
2006-10-01 – 2007-09-30
3.68 thousand USD
2006-10-01 – 2007-09-30
-1.13 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-12-26.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.27 million
–
Current period
USD 1.73 million
–
1727178 − 1271046 = 456132 USD
1271046 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1727178 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.85 million
–
Current period
−USD 3.01 million
–
-3010934 − -5848754 = 2837820 USD
-5848754 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-3010934 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3 million
–
Current period
−USD 3.66 million
–
-3657658 − -3001236 = -656422 USD
-3001236 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-3657658 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5,445
–
Current period
USD 23,690
–
23690 − 5445 = 18245 USD
5445 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source23690 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 0 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 635486 | Unavailable | Unavailable | Unavailable | 122774 | -33169 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1029774 | 1036569 Derived | -6795 | -53818 Derived | 47023 | -14515 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1130563 | 4586152 Derived | -3455589 | 188194 Derived | -3643783 | -3382979 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 732401 | 3553619 Derived | -2821218 | 8618 Derived | -2829836 | -1182870 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 704641 | 4605232 Derived | -3900591 | 384925 Derived | -4285516 | -1103381 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1372044 | 4326309 Derived | -2954265 | 1069562 Derived | -4023827 | -3084039 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1010520 | 5966360 Derived | -4955840 | 167931 Derived | -5123771 | -4287348 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1271046 | 6528330 Derived | -5257284 | 591470 Derived | -5848754 | -3006681 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1727178 | 5766154 Derived | -4038976 | -1028042 Derived | -3010934 | -3681348 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 635486 |
|
| 1999 | Revenue | 1029774 |
|
| 2000 | Revenue | 1130563 |
|
| 2001 | Revenue | 732401 |
|
| 2002 | Revenue | 704641 |
|
| 2003 | Revenue | 1372044 |
|
| 2004 | Revenue | 1010520 |
|
| 2005 | Revenue | 1271046 |
|
| 2006 | Revenue | 1727178 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 62% |
|
| 2000 | Year over year | 9.8% |
|
| 2001 | Year over year | -35.2% |
|
| 2002 | Year over year | -3.8% |
|
| 2003 | Year over year | 94.7% |
|
| 2004 | Year over year | -26.3% |
|
| 2005 | Year over year | 25.8% |
|
| 2006 | Year over year | 35.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999 | Operating margin | -0.7% |
|
| 2000 | Operating margin | -305.7% |
|
| 2001 | Operating margin | -385.2% |
|
| 2002 | Operating margin | -553.6% |
|
| 2003 | Operating margin | -215.3% |
|
| 2004 | Operating margin | -490.4% |
|
| 2005 | Operating margin | -413.6% |
|
| 2006 | Operating margin | -233.8% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | 19.3% |
|
| 1999 | Net margin | 4.6% |
|
| 2000 | Net margin | -322.3% |
|
| 2001 | Net margin | -386.4% |
|
| 2002 | Net margin | -608.2% |
|
| 2003 | Net margin | -293.3% |
|
| 2004 | Net margin | -507% |
|
| 2005 | Net margin | -460.2% |
|
| 2006 | Net margin | -174.3% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -5.2% |
|
| 1999 | Free cash flow margin | -1.4% |
|
| 2000 | Free cash flow margin | -299.2% |
|
| 2001 | Free cash flow margin | -161.5% |
|
| 2002 | Free cash flow margin | -156.6% |
|
| 2003 | Free cash flow margin | -224.8% |
|
| 2004 | Free cash flow margin | -424.3% |
|
| 2005 | Free cash flow margin | -236.6% |
|
| 2006 | Free cash flow margin | -213.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 0 |
|
| 1998 | Operating cash flow | 63061 |
|
| 1999 | Operating cash flow | 45655 |
|
| 2000 | Operating cash flow | -2964859 |
|
| 2001 | Operating cash flow | -1182870 |
|
| 2002 | Operating cash flow | -1097297 |
|
| 2003 | Operating cash flow | -3054145 |
|
| 2004 | Operating cash flow | -4244961 |
|
| 2005 | Operating cash flow | -3001236 |
|
| 2006 | Operating cash flow | -3657658 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | -33169 |
|
| 1999 | Free cash flow | -14515 |
|
| 2000 | Free cash flow | -3382979 |
|
| 2001 | Free cash flow | -1182870 |
|
| 2002 | Free cash flow | -1103381 |
|
| 2003 | Free cash flow | -3084039 |
|
| 2004 | Free cash flow | -4287348 |
|
| 2005 | Free cash flow | -3006681 |
|
| 2006 | Free cash flow | -3681348 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 19.7% |
|
| 2000 | Liabilities / assets | 12% |
|
| 2001 | Liabilities / assets | 31.3% |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 39.5% |
|
| 2005 | Liabilities / assets | 147.2% |
|
| 2006 | Liabilities / assets | 293,692.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | Not reported |
|
| 1998 | Current assets / current liabilities | Not reported |
|
| 1999 | Current assets / current liabilities | 2.43× |
|
| 2000 | Current assets / current liabilities | 2.1× |
|
| 2001 | Current assets / current liabilities | 0.98× |
|
| 2002 | Current assets / current liabilities | 0.26× |
|
| 2003 | Current assets / current liabilities | 0.69× |
|
| 2004 | Current assets / current liabilities | 1,470.79× |
|
| 2005 | Current assets / current liabilities | 0.68× |
|
| 2006 | Current assets / current liabilities | 0.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 122,774 Exact valueExact value: 122774 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,061 Exact valueExact value: 63061 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,230 Exact valueExact value: 96230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,169 Calculation and evidence63061 − 96230 USD Exact free cash flow: -33169 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 47,023 Exact valueExact value: 47023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,655 Exact valueExact value: 45655 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,170 Exact valueExact value: 60170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,515 Calculation and evidence45655 − 60170 USD Exact free cash flow: -14515 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 3.64 million Exact valueExact value: -3643783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Exact valueExact value: -2964859 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 418,120 Exact valueExact value: 418120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.38 million Calculation and evidence-2964859 − 418120 USD Exact free cash flow: -3382979 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.83 million Exact valueExact value: -2829836 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Exact valueExact value: -1182870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Calculation and evidence-1182870 − 0 USD Exact free cash flow: -1182870 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.29 million Exact valueExact value: -4285516 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1097297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,084 Exact valueExact value: 6084 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Calculation and evidence-1097297 − 6084 USD Exact free cash flow: -1103381 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4.02 million Exact valueExact value: -4023827 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.05 million Exact valueExact value: -3054145 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,894 Exact valueExact value: 29894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.08 million Calculation and evidence-3054145 − 29894 USD Exact free cash flow: -3084039 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 5.12 million Exact valueExact value: -5123771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.24 million Exact valueExact value: -4244961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,387 Exact valueExact value: 42387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.29 million Calculation and evidence-4244961 − 42387 USD Exact free cash flow: -4287348 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 5.85 million Exact valueExact value: -5848754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3 million Exact valueExact value: -3001236 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,445 Exact valueExact value: 5445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.01 million Calculation and evidence-3001236 − 5445 USD Exact free cash flow: -3006681 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.01 million Exact valueExact value: -3010934 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.66 million Exact valueExact value: -3657658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,690 Exact valueExact value: 23690 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.68 million Calculation and evidence-3657658 − 23690 USD Exact free cash flow: -3681348 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000894536, 894536, edgar:894536
Also known as GOPHER INC, SEAVIEW UNDERWATER RESEARCH INC, SEAVIEW VIDEO TECHNOLOGY INC