Revenue
1.42 billion USD
2026-09-26 · USD
Exact inputs and evidence
- Revenue: 1418598000 USD Source
Fundies. English
MUELLER INDUSTRIES INC
EDGARAnnual consolidated revenue for 2025: about USD 4.179B, using the latest reported figures. The previous period, 2024, was about USD 3.769B.
Latest quarter
Operating margin
19.85%
2026-09-26 · %
Operating cash flow
337 million USD
2026-09-26 · USD
- Cash and cash equivalents
- 1.45 billion USD Source
Exact value
1447799000 USD
- Long-term debt including current maturities
- 2.74 million USD Source
Exact value
2737000 USD
- Shares outstanding
- 218 million shares Source
Exact value
217997781 shares
Reported share-count change
96.37% · 107 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
5 billion USD
2025-09-28 – 2026-09-26
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-21.
Financial data available through: 2025-12-27.
Coverage by financial measure
- Revenue: 10 of 11 periods available· newest 2025-12-27
- Operating income: 10 of 11 periods available· newest 2025-12-27
- Net income: 10 of 11 periods available· newest 2025-12-27
- Operating cash flow: 10 of 11 periods available· newest 2025-12-27
- capital expenditure: No compatible figures in this window
- Total assets: 10 of 11 periods available· newest 2025-12-27
- Total liabilities: 10 of 11 periods available· newest 2025-12-27
- Current assets: 10 of 11 periods available· newest 2025-12-27
- Current liabilities: 10 of 11 periods available· newest 2025-12-27
- Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-27
- Long-term debt including current maturities: 6 of 11 periods available· newest 2022-12-31
- Shares outstanding: 10 of 11 periods available· newest 2025-12-27
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+10.9%Prior period
USD 3.77 billion
–
Current period
USD 4.18 billion
–
Exact inputs and evidence
4178547000 − 3768766000 = 409781000 USD
3768766000 USD · 2023-12-31 – 2024-12-28
Inspect prior input Prior source4178547000 USD · 2024-12-29 – 2025-12-27
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+26.5%Prior period
USD 604.88 million
–
Current period
USD 765.19 million
–
Exact inputs and evidence
765191000 − 604879000 = 160312000 USD
604879000 USD · 2023-12-31 – 2024-12-28
Inspect prior input Prior source765191000 USD · 2024-12-29 – 2025-12-27
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+17%Prior period
USD 645.91 million
–
Current period
USD 755.44 million
–
Exact inputs and evidence
755444000 − 645908000 = 109536000 USD
645908000 USD · 2023-12-31 – 2024-12-28
Inspect prior input Prior source755444000 USD · 2024-12-29 – 2025-12-27
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2024-12-29 – 2025-12-27
- Revenue USD 4.18 billion 100% of revenue
- Operating costs Derived USD 3.22 billion 77% of revenue
- Operating income USD 958.54 million 23% of revenue
- Tax, interest and other Derived USD 193.35 million 4.6% of revenue
- Net income USD 765.19 million 18% of revenue
Cash
- Operating cash flow USD 755.44 million 18% of revenue
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2016 92%
- 2017 93%
- 2018 93%
- 2019 92%
- 2020 90%
- 2021 12%83%
- 2022 17%78%
- 2023 18%78%
- 2024 16%80%
- 2025 18%77%
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2015-12-27 – 2016-12-31 | 2055622000 | 1901221000 Derived | 154401000 | 54674000 Derived | 99727000 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-30 | 2266073000 | 2115266000 Derived | 150807000 | 65209000 Derived | 85598000 | Unavailable | Source
|
| 2018 2017-12-31 – 2018-12-29 | 2507878000 | 2334909000 Derived | 172969000 | 68510000 Derived | 104459000 | Unavailable | Source
|
| 2019 2018-12-30 – 2019-12-28 | 2430616000 | 2239213000 Derived | 191403000 | 90431000 Derived | 100972000 | Unavailable | Source
|
| 2020 2019-12-29 – 2020-12-26 | 2398043000 | 2152205000 Derived | 245838000 | 106345000 Derived | 139493000 | Unavailable | Source
|
| 2021 2020-12-27 – 2021-12-25 | 3769345000 | 3113500000 Derived | 655845000 | 187325000 Derived | 468520000 | Unavailable | Source
|
| 2022 2021-12-26 – 2022-12-31 | 3982455000 | 3105306000 Derived | 877149000 | 218833000 Derived | 658316000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-30 | 3420345000 | 2664292000 Derived | 756053000 | 153156000 Derived | 602897000 | Unavailable | Source
|
| 2024 2023-12-31 – 2024-12-28 | 3768766000 | 2998377000 Derived | 770389000 | 165510000 Derived | 604879000 | Unavailable | Source
|
| 2025 2024-12-29 – 2025-12-27 | 4178547000 | 3220005000 Derived | 958542000 | 193351000 Derived | 765191000 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 4.2B 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 2055622000 |
|
| 2017 | Revenue | 2266073000 |
|
| 2018 | Revenue | 2507878000 |
|
| 2019 | Revenue | 2430616000 |
|
| 2020 | Revenue | 2398043000 |
|
| 2021 | Revenue | 3769345000 |
|
| 2022 | Revenue | 3982455000 |
|
| 2023 | Revenue | 3420345000 |
|
| 2024 | Revenue | 3768766000 |
|
| 2025 | Revenue | 4178547000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
10.9% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 10.2% |
|
| 2018 | Year over year | 10.7% |
|
| 2019 | Year over year | -3.1% |
|
| 2020 | Year over year | -1.3% |
|
| 2021 | Year over year | 57.2% |
|
| 2022 | Year over year | 5.7% |
|
| 2023 | Year over year | -14.1% |
|
| 2024 | Year over year | 10.2% |
|
| 2025 | Year over year | 10.9% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin 22.9% 2025
Net margin 18.3% 2025
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 7.5% |
|
| 2017 | Operating margin | 6.7% |
|
| 2018 | Operating margin | 6.9% |
|
| 2019 | Operating margin | 7.9% |
|
| 2020 | Operating margin | 10.3% |
|
| 2021 | Operating margin | 17.4% |
|
| 2022 | Operating margin | 22% |
|
| 2023 | Operating margin | 22.1% |
|
| 2024 | Operating margin | 20.4% |
|
| 2025 | Operating margin | 22.9% |
|
| 2016 | Net margin | 4.9% |
|
| 2017 | Net margin | 3.8% |
|
| 2018 | Net margin | 4.2% |
|
| 2019 | Net margin | 4.2% |
|
| 2020 | Net margin | 5.8% |
|
| 2021 | Net margin | 12.4% |
|
| 2022 | Net margin | 16.5% |
|
| 2023 | Net margin | 17.6% |
|
| 2024 | Net margin | 16% |
|
| 2025 | Net margin | 18.3% |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD 755.4M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 157778000 |
|
| 2017 | Operating cash flow | 43995000 |
|
| 2018 | Operating cash flow | 167892000 |
|
| 2019 | Operating cash flow | 200544000 |
|
| 2020 | Operating cash flow | 245073000 |
|
| 2021 | Operating cash flow | 311701000 |
|
| 2022 | Operating cash flow | 723943000 |
|
| 2023 | Operating cash flow | 672766000 |
|
| 2024 | Operating cash flow | 645908000 |
|
| 2025 | Operating cash flow | 755444000 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
13.3% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 35.3% |
|
| 2017 | Liabilities / assets | 59.4% |
|
| 2018 | Liabilities / assets | 58.9% |
|
| 2019 | Liabilities / assets | 51.7% |
|
| 2020 | Liabilities / assets | 47.6% |
|
| 2021 | Liabilities / assets | 27.3% |
|
| 2022 | Liabilities / assets | 19.1% |
|
| 2023 | Liabilities / assets | 14.5% |
|
| 2024 | Liabilities / assets | 14.8% |
|
| 2025 | Liabilities / assets | 13.3% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
5.92× 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 4.08× |
|
| 2017 | Current assets / current liabilities | 3.05× |
|
| 2018 | Current assets / current liabilities | 3.02× |
|
| 2019 | Current assets / current liabilities | 2.96× |
|
| 2020 | Current assets / current liabilities | 2.43× |
|
| 2021 | Current assets / current liabilities | 2.66× |
|
| 2022 | Current assets / current liabilities | 4.41× |
|
| 2023 | Current assets / current liabilities | 6.43× |
|
| 2024 | Current assets / current liabilities | 5.06× |
|
| 2025 | Current assets / current liabilities | 5.92× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-12-27 – 2016-12-31 | USD 99.73 million Exact valueExact value: 99727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157.78 million Exact valueExact value: 157778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-30 | USD 85.6 million Exact valueExact value: 85598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44 million Exact valueExact value: 43995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-12-31 – 2018-12-29 | USD 104.46 million Exact valueExact value: 104459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167.89 million Exact valueExact value: 167892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2018-12-30 – 2019-12-28 | USD 100.97 million Exact valueExact value: 100972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200.54 million Exact valueExact value: 200544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2019-12-29 – 2020-12-26 | USD 139.49 million Exact valueExact value: 139493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 245.07 million Exact valueExact value: 245073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2020-12-27 – 2021-12-25 | USD 468.52 million Exact valueExact value: 468520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 311.7 million Exact valueExact value: 311701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2021-12-26 – 2022-12-31 | USD 658.32 million Exact valueExact value: 658316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 723.94 million Exact valueExact value: 723943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-30 | USD 602.9 million Exact valueExact value: 602897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 672.77 million Exact valueExact value: 672766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2023-12-31 – 2024-12-28 | USD 604.88 million Exact valueExact value: 604879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 645.91 million Exact valueExact value: 645908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2024-12-29 – 2025-12-27 | USD 765.19 million Exact valueExact value: 765191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 755.44 million Exact valueExact value: 755444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
188 filings · 14,439 latest values · 14,439 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000089439, 89439, MLI, edgar:89439
Also known as MUELLER INDUSTRIES INC, MUELLER INDUSTRIES INC., MUELLER INDUSTRIES, INC, MUELLER INDUSTRIES, INC.