Revenue
37.5 million USD
2006-12-31 · USD
53 filing records in this dataset, filed from 1996-05-09 to 2007-03-16. Explore the available filing history and original sources.
37.5 million USD
2006-12-31 · USD
5.21%
2006-12-31 · %
15080000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
145 million USD
2006-01-01 – 2006-12-31
-38 thousand USD
2006-01-01 – 2006-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-03-16.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 97.77 million
–
Current period
USD 144.77 million
–
144772000 − 97774000 = 46998000 USD
97774000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source144772000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.02 million
–
Current period
−USD 39,000
–
-39000 − 12024000 = -12063000 USD
12024000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-39000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 27785000 | 29885000 Derived | -2100000 | -1540000 Derived | -560000 | -4213000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 35135000 | 34413000 Derived | 722000 | -1353000 Derived | 2075000 | 206000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 41169000 | 36471000 Derived | 4698000 | -3236000 Derived | 7934000 | 3926000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 54083000 | 45813000 Derived | 8270000 | 1736000 Derived | 6534000 | 5107000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 60751000 | 50909000 Derived | 9842000 | 2841000 Derived | 7001000 | 10961000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 60901000 | 52718000 Derived | 8183000 | 2768000 Derived | 5415000 | 12506000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 71428000 | 58648000 Derived | 12780000 | 4604000 Derived | 8176000 | 8046000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 90010000 | 72959000 Derived | 17051000 | 6097000 Derived | 10954000 | 7604000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 97774000 | 79679000 Derived | 18095000 | 6071000 Derived | 12024000 | 8882000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 144772000 | 141465000 Derived | 3307000 | 3346000 Derived | -39000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 27785000 |
|
| 1998 | Revenue | 35135000 |
|
| 1999 | Revenue | 41169000 |
|
| 2000 | Revenue | 54083000 |
|
| 2001 | Revenue | 60751000 |
|
| 2002 | Revenue | 60901000 |
|
| 2003 | Revenue | 71428000 |
|
| 2004 | Revenue | 90010000 |
|
| 2005 | Revenue | 97774000 |
|
| 2006 | Revenue | 144772000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 29.3% |
|
| 1998 | Year over year | 26.5% |
|
| 1999 | Year over year | 17.2% |
|
| 2000 | Year over year | 31.4% |
|
| 2001 | Year over year | 12.3% |
|
| 2002 | Year over year | 0.2% |
|
| 2003 | Year over year | 17.3% |
|
| 2004 | Year over year | 26% |
|
| 2005 | Year over year | 8.6% |
|
| 2006 | Year over year | 48.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -7.6% |
|
| 1998 | Operating margin | 2.1% |
|
| 1999 | Operating margin | 11.4% |
|
| 2000 | Operating margin | 15.3% |
|
| 2001 | Operating margin | 16.2% |
|
| 2002 | Operating margin | 13.4% |
|
| 2003 | Operating margin | 17.9% |
|
| 2004 | Operating margin | 18.9% |
|
| 2005 | Operating margin | 18.5% |
|
| 2006 | Operating margin | 2.3% |
|
| 1997 | Net margin | -2% |
|
| 1998 | Net margin | 5.9% |
|
| 1999 | Net margin | 19.3% |
|
| 2000 | Net margin | 12.1% |
|
| 2001 | Net margin | 11.5% |
|
| 2002 | Net margin | 8.9% |
|
| 2003 | Net margin | 11.4% |
|
| 2004 | Net margin | 12.2% |
|
| 2005 | Net margin | 12.3% |
|
| 2006 | Net margin | -0% |
|
| 1997 | Free cash flow margin | -15.2% |
|
| 1998 | Free cash flow margin | 0.6% |
|
| 1999 | Free cash flow margin | 9.5% |
|
| 2000 | Free cash flow margin | 9.4% |
|
| 2001 | Free cash flow margin | 18% |
|
| 2002 | Free cash flow margin | 20.5% |
|
| 2003 | Free cash flow margin | 11.3% |
|
| 2004 | Free cash flow margin | 8.4% |
|
| 2005 | Free cash flow margin | 9.1% |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -2205000 |
|
| 1998 | Operating cash flow | 1446000 |
|
| 1999 | Operating cash flow | 4767000 |
|
| 2000 | Operating cash flow | 5814000 |
|
| 2001 | Operating cash flow | 12243000 |
|
| 2002 | Operating cash flow | 13890000 |
|
| 2003 | Operating cash flow | 10727000 |
|
| 2004 | Operating cash flow | 9843000 |
|
| 2005 | Operating cash flow | 14466000 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -4213000 |
|
| 1998 | Free cash flow | 206000 |
|
| 1999 | Free cash flow | 3926000 |
|
| 2000 | Free cash flow | 5107000 |
|
| 2001 | Free cash flow | 10961000 |
|
| 2002 | Free cash flow | 12506000 |
|
| 2003 | Free cash flow | 8046000 |
|
| 2004 | Free cash flow | 7604000 |
|
| 2005 | Free cash flow | 8882000 |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 9.4% |
|
| 1998 | Liabilities / assets | 11.9% |
|
| 1999 | Liabilities / assets | 12.1% |
|
| 2000 | Liabilities / assets | 14.3% |
|
| 2001 | Liabilities / assets | 13.1% |
|
| 2002 | Liabilities / assets | 16.2% |
|
| 2003 | Liabilities / assets | 18% |
|
| 2004 | Liabilities / assets | 19.9% |
|
| 2005 | Liabilities / assets | 41.1% |
|
| 2006 | Liabilities / assets | 37.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 8.46× |
|
| 1998 | Current assets / current liabilities | 7.72× |
|
| 1999 | Current assets / current liabilities | 6.69× |
|
| 2000 | Current assets / current liabilities | 6.94× |
|
| 2001 | Current assets / current liabilities | 7.51× |
|
| 2002 | Current assets / current liabilities | 5.99× |
|
| 2003 | Current assets / current liabilities | 5.33× |
|
| 2004 | Current assets / current liabilities | 3.35× |
|
| 2005 | Current assets / current liabilities | 3.45× |
|
| 2006 | Current assets / current liabilities | 1.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 560,000 Exact valueExact value: -560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Exact valueExact value: -2205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Exact valueExact value: 2008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.21 million Calculation and evidence-2205000 − 2008000 USD Exact free cash flow: -4213000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.08 million Exact valueExact value: 2075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 206,000 Calculation and evidence1446000 − 1240000 USD Exact free cash flow: 206000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 7.93 million Exact valueExact value: 7934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.77 million Exact valueExact value: 4767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 841,000 Exact valueExact value: 841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Calculation and evidence4767000 − 841000 USD Exact free cash flow: 3926000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 6.53 million Exact valueExact value: 6534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.81 million Exact valueExact value: 5814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 707,000 Exact valueExact value: 707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.11 million Calculation and evidence5814000 − 707000 USD Exact free cash flow: 5107000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 7 million Exact valueExact value: 7001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.24 million Exact valueExact value: 12243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.96 million Calculation and evidence12243000 − 1282000 USD Exact free cash flow: 10961000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 5.42 million Exact valueExact value: 5415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.89 million Exact valueExact value: 13890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Exact valueExact value: 1384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.51 million Calculation and evidence13890000 − 1384000 USD Exact free cash flow: 12506000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 8.18 million Exact valueExact value: 8176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.73 million Exact valueExact value: 10727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.68 million Exact valueExact value: 2681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.05 million Calculation and evidence10727000 − 2681000 USD Exact free cash flow: 8046000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 10.95 million Exact valueExact value: 10954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.84 million Exact valueExact value: 9843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Exact valueExact value: 2239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.6 million Calculation and evidence9843000 − 2239000 USD Exact free cash flow: 7604000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 12.02 million Exact valueExact value: 12024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.47 million Exact valueExact value: 14466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.58 million Exact valueExact value: 5584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.88 million Calculation and evidence14466000 − 5584000 USD Exact free cash flow: 8882000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 39,000 Exact valueExact value: -39000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000894268, 894268, edgar:894268