SPECTRALINK CORP

EDGAR

53 filing records in this dataset, filed from 1996-05-09 to 2007-03-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

37.5 million USD

2006-12-31 · USD

Exact inputs and evidence

Operating margin

5.21%

2006-12-31 · %

Exact inputs and evidence
  • Operating Income: 3307000 USD Source
  • Operating Income: 1354000 USD Source
  • Revenue: 144772000 USD Source
  • Revenue: 107259000 USD Source
Cash and cash equivalents
15.1 million USD Source
Exact value

15080000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

145 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Revenue: 33969000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 35339000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 37951000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 144772000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 107259000 USD · 2006-01-01 – 2006-09-30 Source

Net income

-38 thousand USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Net income: -2442000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 82000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 1749000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -39000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -612000 USD · 2006-01-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-03-16.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 11 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +48.1%

    Prior period

    USD 97.77 million

    –

    Current period

    USD 144.77 million

    –

    Exact inputs and evidence

    144772000 − 97774000 = 46998000 USD

    97774000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    144772000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -100.3%

    Prior period

    USD 12.02 million

    –

    Current period

    −USD 39,000

    –

    Exact inputs and evidence

    -39000 − 12024000 = -12063000 USD

    12024000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -39000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 144.77 million 100% of revenue
  • Cost of revenue USD 63.63 million 44% of revenue
  • Operating expenses USD 77.83 million 54% of revenue
  • Operating income USD 3.31 million 2.3% of revenue
  • Tax, interest and other Derived USD 3.35 million 2.3% of revenue
  • Net income −USD 39,000 −0% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 108% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 12%85%
  • 2001 12%84%
  • 2002 87%
  • 2003 11%82%
  • 2004 12%81%
  • 2005 12%81%
  • 2006 Net loss: net income was −0% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3127785000 29885000 Derived -2100000 -1540000 Derived -560000 -4213000 Derived
Source
1998 1998-01-01 – 1998-12-3135135000 34413000 Derived 722000 -1353000 Derived 2075000 206000 Derived
Source
1999 1999-01-01 – 1999-12-3141169000 36471000 Derived 4698000 -3236000 Derived 7934000 3926000 Derived
Source
2000 2000-01-01 – 2000-12-3154083000 45813000 Derived 8270000 1736000 Derived 6534000 5107000 Derived
Source
2001 2001-01-01 – 2001-12-3160751000 50909000 Derived 9842000 2841000 Derived 7001000 10961000 Derived
Source
2002 2002-01-01 – 2002-12-3160901000 52718000 Derived 8183000 2768000 Derived 5415000 12506000 Derived
Source
2003 2003-01-01 – 2003-12-3171428000 58648000 Derived 12780000 4604000 Derived 8176000 8046000 Derived
Source
2004 2004-01-01 – 2004-12-3190010000 72959000 Derived 17051000 6097000 Derived 10954000 7604000 Derived
Source
2005 2005-01-01 – 2005-12-3197774000 79679000 Derived 18095000 6071000 Derived 12024000 8882000 Derived
Source
2006 2006-01-01 – 2006-12-31144772000 141465000 Derived 3307000 3346000 Derived -39000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 144.8M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156.4M117.3M78.2M39.1M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue27785000
1998Revenue35135000
1999Revenue41169000
2000Revenue54083000
2001Revenue60751000
2002Revenue60901000
2003Revenue71428000
2004Revenue90010000
2005Revenue97774000
2006Revenue144772000

Revenue growth

Change in revenue from the same financial period one year earlier.

48.1% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year29.3%
1998Year over year26.5%
1999Year over year17.2%
2000Year over year31.4%
2001Year over year12.3%
2002Year over year0.2%
2003Year over year17.3%
2004Year over year26%
2005Year over year8.6%
2006Year over year48.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.3% 2006
Net margin -0% 2006
Free cash flow margin 9.1% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%13%3%-8%-18%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-7.6%
1998Operating margin2.1%
1999Operating margin11.4%
2000Operating margin15.3%
2001Operating margin16.2%
2002Operating margin13.4%
2003Operating margin17.9%
2004Operating margin18.9%
2005Operating margin18.5%
2006Operating margin2.3%
1997Net margin-2%
1998Net margin5.9%
1999Net margin19.3%
2000Net margin12.1%
2001Net margin11.5%
2002Net margin8.9%
2003Net margin11.4%
2004Net margin12.2%
2005Net margin12.3%
2006Net margin-0%
1997Free cash flow margin-15.2%
1998Free cash flow margin0.6%
1999Free cash flow margin9.5%
2000Free cash flow margin9.4%
2001Free cash flow margin18%
2002Free cash flow margin20.5%
2003Free cash flow margin11.3%
2004Free cash flow margin8.4%
2005Free cash flow margin9.1%
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.5M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8M11.0M6.1M1.3M-3.5M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-2205000
1998Operating cash flow1446000
1999Operating cash flow4767000
2000Operating cash flow5814000
2001Operating cash flow12243000
2002Operating cash flow13890000
2003Operating cash flow10727000
2004Operating cash flow9843000
2005Operating cash flow14466000
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.9M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8M9.0M4.1M-702.0K-5.6M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-4213000
1998Free cash flow206000
1999Free cash flow3926000
2000Free cash flow5107000
2001Free cash flow10961000
2002Free cash flow12506000
2003Free cash flow8046000
2004Free cash flow7604000
2005Free cash flow8882000
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

37.5% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets9.4%
1998Liabilities / assets11.9%
1999Liabilities / assets12.1%
2000Liabilities / assets14.3%
2001Liabilities / assets13.1%
2002Liabilities / assets16.2%
2003Liabilities / assets18%
2004Liabilities / assets19.9%
2005Liabilities / assets41.1%
2006Liabilities / assets37.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.92× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.13×6.85×4.57×2.28×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities8.46×
1998Current assets / current liabilities7.72×
1999Current assets / current liabilities6.69×
2000Current assets / current liabilities6.94×
2001Current assets / current liabilities7.51×
2002Current assets / current liabilities5.99×
2003Current assets / current liabilities5.33×
2004Current assets / current liabilities3.35×
2005Current assets / current liabilities3.45×
2006Current assets / current liabilities1.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 560,000
Exact value

Exact value: -560000 USD

1997-01-01 – 1997-12-31: -560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Exact value

Exact value: -2205000 USD

1997-01-01 – 1997-12-31: -2205000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2008000 USD

1997-01-01 – 1997-12-31: 2008000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.21 million
Calculation and evidence

-2205000 − 2008000 USD

Exact free cash flow: -4213000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.08 million
Exact value

Exact value: 2075000 USD

1998-01-01 – 1998-12-31: 2075000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1446000 USD

1998-01-01 – 1998-12-31: 1446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1240000 USD

1998-01-01 – 1998-12-31: 1240000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 206,000
Calculation and evidence

1446000 − 1240000 USD

Exact free cash flow: 206000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 7.93 million
Exact value

Exact value: 7934000 USD

1999-01-01 – 1999-12-31: 7934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Exact value

Exact value: 4767000 USD

1999-01-01 – 1999-12-31: 4767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 841,000
Exact value

Exact value: 841000 USD

1999-01-01 – 1999-12-31: 841000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.93 million
Calculation and evidence

4767000 − 841000 USD

Exact free cash flow: 3926000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 6.53 million
Exact value

Exact value: 6534000 USD

2000-01-01 – 2000-12-31: 6534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.81 million
Exact value

Exact value: 5814000 USD

2000-01-01 – 2000-12-31: 5814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 707,000
Exact value

Exact value: 707000 USD

2000-01-01 – 2000-12-31: 707000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.11 million
Calculation and evidence

5814000 − 707000 USD

Exact free cash flow: 5107000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 7 million
Exact value

Exact value: 7001000 USD

2001-01-01 – 2001-12-31: 7001000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.24 million
Exact value

Exact value: 12243000 USD

2001-01-01 – 2001-12-31: 12243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1282000 USD

2001-01-01 – 2001-12-31: 1282000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.96 million
Calculation and evidence

12243000 − 1282000 USD

Exact free cash flow: 10961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 5.42 million
Exact value

Exact value: 5415000 USD

2002-01-01 – 2002-12-31: 5415000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.89 million
Exact value

Exact value: 13890000 USD

2002-01-01 – 2002-12-31: 13890000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1384000 USD

2002-01-01 – 2002-12-31: 1384000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.51 million
Calculation and evidence

13890000 − 1384000 USD

Exact free cash flow: 12506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 8.18 million
Exact value

Exact value: 8176000 USD

2003-01-01 – 2003-12-31: 8176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.73 million
Exact value

Exact value: 10727000 USD

2003-01-01 – 2003-12-31: 10727000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2681000 USD

2003-01-01 – 2003-12-31: 2681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.05 million
Calculation and evidence

10727000 − 2681000 USD

Exact free cash flow: 8046000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 10.95 million
Exact value

Exact value: 10954000 USD

2004-01-01 – 2004-12-31: 10954000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.84 million
Exact value

Exact value: 9843000 USD

2004-01-01 – 2004-12-31: 9843000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2239000 USD

2004-01-01 – 2004-12-31: 2239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.6 million
Calculation and evidence

9843000 − 2239000 USD

Exact free cash flow: 7604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 12.02 million
Exact value

Exact value: 12024000 USD

2005-01-01 – 2005-12-31: 12024000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.47 million
Exact value

Exact value: 14466000 USD

2005-01-01 – 2005-12-31: 14466000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.58 million
Exact value

Exact value: 5584000 USD

2005-01-01 – 2005-12-31: 5584000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.88 million
Calculation and evidence

14466000 − 5584000 USD

Exact free cash flow: 8882000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 39,000
Exact value

Exact value: -39000 USD

2006-01-01 – 2006-12-31: -39000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000894268, 894268, edgar:894268