Net income
-45.1 million USD
2009-04-01 – 2010-03-31
53 filing records in this dataset, filed from 1998-05-13 to 2010-05-17. Explore the available filing history and original sources.
133764000 USD
8471000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-45.1 million USD
2009-04-01 – 2010-03-31
7.97 million USD
2008-01-01 – 2008-12-31
220 thousand USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-05-17.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 8.1 million
–
Current period
−USD 34.78 million
–
-34775000 − -8098000 = -26677000 USD
-8098000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-34775000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 609,000
–
Current period
USD 239,000
–
239000 − 609000 = -370000 USD
609000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source239000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 1.5 million Exact valueExact value: 1496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.05 million Exact valueExact value: -22052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,000 Exact valueExact value: 111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.16 million Calculation and evidence-22052000 − 111000 USD Exact free cash flow: -22163000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | USD 117,000 Exact valueExact value: 117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 117,000 Exact valueExact value: 117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.87 million Exact valueExact value: 57865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 394,000 Exact valueExact value: 394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.47 million Calculation and evidence57865000 − 394000 USD Exact free cash flow: 57471000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | USD 1.94 million Exact valueExact value: 1940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.94 million Exact valueExact value: 1940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.97 million Exact valueExact value: 10966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 228,000 Exact valueExact value: 228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.74 million Calculation and evidence10966000 − 228000 USD Exact free cash flow: 10738000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 2.96 million Exact valueExact value: 2957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.5 million Exact valueExact value: 4504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 425,000 Exact valueExact value: 425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.08 million Calculation and evidence4504000 − 425000 USD Exact free cash flow: 4079000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 4.76 million Exact valueExact value: 4759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.92 million Exact valueExact value: 11924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Exact valueExact value: 2122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.8 million Calculation and evidence11924000 − 2122000 USD Exact free cash flow: 9802000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 86,000 Exact valueExact value: 86000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.23 million Exact valueExact value: 7232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Exact valueExact value: 1375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.86 million Calculation and evidence7232000 − 1375000 USD Exact free cash flow: 5857000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 8.1 million Exact valueExact value: -8098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.97 million Exact valueExact value: 7968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 609,000 Exact valueExact value: 609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.36 million Calculation and evidence7968000 − 609000 USD Exact free cash flow: 7359000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 34.78 million Exact valueExact value: -34775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 239,000 Exact valueExact value: 239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000894267, 894267, edgar:894267