DRYPERS CORP

EDGAR

22 filing records in this dataset, filed from 1996-05-15 to 2000-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

75.2 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-35.1%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -26397000 USD Source
  • Revenue: 75210000 USD Source

Operating cash flow

12.4 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13620000 USD Source
  • Operating Cash Flow: 1254000 USD Source

Free cash flow

9.87 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13620000 USD Source
  • Operating Cash Flow: 1254000 USD Source
  • Capital Expenditure: 11868000 USD Source
  • Capital Expenditure: 9375000 USD Source
Cash and cash equivalents
2.8 million USD Source
Exact value

2804000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

355 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 360360000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 269564000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 99540000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 89708000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 75210000 USD · 2000-07-01 – 2000-09-30 Source

Net income

-43.9 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -11644000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -4588000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -849000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -160000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -35824000 USD · 2000-07-01 – 2000-09-30 Source

Capital expenditure

19.7 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 23761000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 15888000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 5346000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 9375000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 5346000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 11868000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 9375000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-20.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.3%

    Prior period

    USD 332.64 million

    –

    Current period

    USD 360.36 million

    –

    Exact inputs and evidence

    360360000 − 332640000 = 27720000 USD

    332640000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    360360000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.52 million

    Prior period

    −USD 8.13 million

    –

    Current period

    −USD 11.64 million

    –

    Exact inputs and evidence

    -11644000 − -8125000 = -3519000 USD

    -8125000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -11644000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.3%

    Prior period

    USD 26.48 million

    –

    Current period

    USD 23.76 million

    –

    Exact inputs and evidence

    23761000 − 26481000 = -2720000 USD

    26481000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    23761000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 360.36 million 100% of revenue
  • Operating costs Derived USD 351.38 million 98% of revenue
  • Operating income USD 8.98 million 2.5% of revenue
  • Tax, interest and other Derived USD 20.62 million 5.7% of revenue
  • Net income −USD 11.64 million −3.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 23.76 million 6.6% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 90%
  • 1995 Operating loss: operating costs were 107% of revenue.
  • 1996 95%
  • 1997 93%
  • 1998 Net loss: net income was −2.4% of revenue.
  • 1999 Net loss: net income was −3.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31173552000 155352000 Derived 18200000 15090000 Derived 3110000 -3259000 Derived
Source
1995 1995-01-01 – 1995-12-31163947000 175206000 Derived -11259000 4206000 Derived -15465000 -2641000 Derived
Source
1996 1996-01-01 – 1996-12-31207014000 196461000 Derived 10553000 9240000 Derived 1313000 -10222000 Derived
Source
1997 1997-01-01 – 1997-12-31287010000 265518000 Derived 21492000 19817000 Derived 1675000 -28546000 Derived
Source
1998 1998-01-01 – 1998-12-31332640000 320719000 Derived 11921000 20046000 Derived -8125000 Unavailable
Source
1999 1999-01-01 – 1999-12-31360360000 351380000 Derived 8980000 20624000 Derived -11644000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 360.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.389.2M291.9M194.6M97.3M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue173552000
1995Revenue163947000
1996Revenue207014000
1997Revenue287010000
1998Revenue332640000
1999Revenue360360000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%29%17%4%-9%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-5.5%
1996Year over year26.3%
1997Year over year38.6%
1998Year over year15.9%
1999Year over year8.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.5% 1999
Net margin -3.2% 1999
Free cash flow margin -9.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1%6.2%0.3%-5.7%-11.6%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin10.5%
1995Operating margin-6.9%
1996Operating margin5.1%
1997Operating margin7.5%
1998Operating margin3.6%
1999Operating margin2.5%
1994Net margin1.8%
1995Net margin-9.4%
1996Net margin0.6%
1997Net margin0.6%
1998Net margin-2.4%
1999Net margin-3.2%
1994Free cash flow margin-1.9%
1995Free cash flow margin-1.6%
1996Free cash flow margin-4.9%
1997Free cash flow margin-9.9%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.9M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3M3.5M-346.5K-4.2M-8.0M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow3820000
1995Operating cash flow6255000
1996Operating cash flow-4291000
1997Operating cash flow-6948000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -28.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.0M-14.3M-22.6M-30.8M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-3259000
1995Free cash flow-2641000
1996Free cash flow-10222000
1997Free cash flow-28546000
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.27× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.94×2.20×1.47×0.73×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.92×
1996Current assets / current liabilities1.2×
1997Current assets / current liabilities2.72×
1998Current assets / current liabilities1.28×
1999Current assets / current liabilities1.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 3.11 million
Exact value

Exact value: 3110000 USD

1994-01-01 – 1994-12-31: 3110000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3820000 USD

1994-01-01 – 1994-12-31: 3820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.08 million
Exact value

Exact value: 7079000 USD

1994-01-01 – 1994-12-31: 7079000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.26 million
Calculation and evidence

3820000 − 7079000 USD

Exact free cash flow: -3259000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 15.47 million
Exact value

Exact value: -15465000 USD

1995-01-01 – 1995-12-31: -15465000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6255000 USD

1995-01-01 – 1995-12-31: 6255000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.9 million
Exact value

Exact value: 8896000 USD

1995-01-01 – 1995-12-31: 8896000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.64 million
Calculation and evidence

6255000 − 8896000 USD

Exact free cash flow: -2641000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.31 million
Exact value

Exact value: 1313000 USD

1996-01-01 – 1996-12-31: 1313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.29 million
Exact value

Exact value: -4291000 USD

1996-01-01 – 1996-12-31: -4291000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.93 million
Exact value

Exact value: 5931000 USD

1996-01-01 – 1996-12-31: 5931000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.22 million
Calculation and evidence

-4291000 − 5931000 USD

Exact free cash flow: -10222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.68 million
Exact value

Exact value: 1675000 USD

1997-01-01 – 1997-12-31: 1675000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.95 million
Exact value

Exact value: -6948000 USD

1997-01-01 – 1997-12-31: -6948000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.6 million
Exact value

Exact value: 21598000 USD

1997-01-01 – 1997-12-31: 21598000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.55 million
Calculation and evidence

-6948000 − 21598000 USD

Exact free cash flow: -28546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 8.13 million
Exact value

Exact value: -8125000 USD

1998-01-01 – 1998-12-31: -8125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 26.48 million
Exact value

Exact value: 26481000 USD

1998-01-01 – 1998-12-31: 26481000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 11.64 million
Exact value

Exact value: -11644000 USD

1999-01-01 – 1999-12-31: -11644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 23.76 million
Exact value

Exact value: 23761000 USD

1999-01-01 – 1999-12-31: 23761000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000894232, 894232, edgar:894232