TRANSCOR WASTE SERVICES INC

EDGAR

14 filing records in this dataset, filed from 1996-05-13 to 1999-05-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

417 thousand USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

-33.64%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: -140314 USD Source
  • Revenue: 417136 USD Source
Cash and cash equivalents
885 thousand USD Source
Exact value

884541 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.8 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 2441968 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 2086431 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 7249859 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 6396808 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 417136 USD · 1999-01-01 – 1999-03-31 Source

Net income

19.3 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 3227044 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 16380310 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 19191470 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 19828480 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 311983 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

140 thousand USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: 333756 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 277238 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -3707721 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 333756 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 1692745 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 4125286 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1692745 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-24.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -35.5%

    Prior period

    USD 11.24 million

    –

    Current period

    USD 7.25 million

    –

    Exact inputs and evidence

    7249859 − 11235960 = -3986101 USD

    11235960 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    7249859 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 21.26 million

    Prior period

    −USD 2.06 million

    –

    Current period

    USD 19.19 million

    –

    Exact inputs and evidence

    19191470 − -2064395 = 21255865 USD

    -2064395 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    19191470 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 14.06 million

    Prior period

    −USD 3.71 million

    –

    Current period

    −USD 17.77 million

    –

    Exact inputs and evidence

    -17767694 − -3707721 = -14059973 USD

    -3707721 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -17767694 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 7.25 million 100% of revenue
  • Operating costs Derived USD 8.06 million 111% of revenue
  • Operating income −USD 812,999 −11% of revenue
  • Tax, interest and other Derived −USD 20 million −276% of revenue
  • Net income USD 19.19 million 265% of revenue

Cash

  • Operating cash flow −USD 17.77 million −245% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 97%
  • 1995 93%
  • 1996 Net loss: net income was −5.5% of revenue.
  • 1997 Net loss: net income was −18% of revenue.
  • 1998 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3129007212 28190545 Derived 816667 650720 Derived 165947 Unavailable
Source
1995 1995-01-01 – 1995-12-3141118762 38414761 Derived 2704001 1388498 Derived 1315503 Unavailable
Source
1996 1996-01-01 – 1996-12-319504256 8135977 Derived 1368279 1894220 Derived -525941 Unavailable
Source
1997 1997-01-01 – 1997-12-3111235960 10151712 Derived 1084248 3148643 Derived -2064395 Unavailable
Source
1998 1998-01-01 – 1998-12-317249859 8062858 Derived -812999 -20004469 Derived 19191470 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.4M33.3M22.2M11.1M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue29007212
1995Revenue41118762
1996Revenue9504256
1997Revenue11235960
1998Revenue7249859

Revenue growth

Change in revenue from the same financial period one year earlier.

-35.5% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%17%-18%-52%-86%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year41.8%
1996Year over year-76.9%
1997Year over year18.2%
1998Year over year-35.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.2% 1998
Net margin 264.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.287%205%123%41%-41%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.8%
1995Operating margin6.6%
1996Operating margin14.4%
1997Operating margin9.6%
1998Operating margin-11.2%
1994Net margin0.6%
1995Net margin3.2%
1996Net margin-5.5%
1997Net margin-18.4%
1998Net margin264.7%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -17.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M-329.4K-6.7M-13.1M-19.5M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow4306148
1996Operating cash flow737949
1997Operating cash flow-3707721
1998Operating cash flow-17767694

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

8.51× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.19×6.90×4.60×2.30×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.98×
1996Current assets / current liabilities0.74×
1997Current assets / current liabilities8.2×
1998Current assets / current liabilities8.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 165,947
Exact value

Exact value: 165947 USD

1994-01-01 – 1994-12-31: 165947 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 1.32 million
Exact value

Exact value: 1315503 USD

1995-01-01 – 1995-12-31: 1315503 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.31 million
Exact value

Exact value: 4306148 USD

1995-01-01 – 1995-12-31: 4306148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 525,941
Exact value

Exact value: -525941 USD

1996-01-01 – 1996-12-31: -525941 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 737,949
Exact value

Exact value: 737949 USD

1996-01-01 – 1996-12-31: 737949 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 2.06 million
Exact value

Exact value: -2064395 USD

1997-01-01 – 1997-12-31: -2064395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.71 million
Exact value

Exact value: -3707721 USD

1997-01-01 – 1997-12-31: -3707721 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 19.19 million
Exact value

Exact value: 19191470 USD

1998-01-01 – 1998-12-31: 19191470 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.77 million
Exact value

Exact value: -17767694 USD

1998-01-01 – 1998-12-31: -17767694 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000894096, 894096, edgar:894096